Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | (FY)Mar 31, 2013 | (FY)Mar 31, 2012 | (FY)Mar 31, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -14.47%7.18B | 34.76%8.4B | 150.31%6.23B | 48.88%-12.39B | -24.23B | -389.61%-11.12B | -55.47%3.84B | -53.50%8.63B | 24.35%18.55B | 174.81%14.91B |
| Net profit before non-cash adjustment | -88.25%877M | 198.52%7.46B | 118.71%2.5B | 55.34%-13.36B | ---29.92B | -4,184.25%-18.77B | -105.38%-438M | -48.24%8.15B | 42.81%15.74B | 315.62%11.02B |
| Total adjustment of non-cash items | 78.35%3.49B | -59.59%1.96B | 512.52%4.85B | -63.75%791M | --2.18B | 8.53%8.88B | 54.50%8.18B | -5.07%5.3B | 45.88%5.58B | 904.81%3.82B |
| -Depreciation and amortization | 10.35%2.73B | 2.78%2.47B | -14.22%2.41B | -5.04%2.81B | --2.96B | 29.33%3.21B | -0.68%2.48B | 11.46%2.5B | 75.11%2.24B | 17.78%1.28B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --1.21B | ---- | --271M | 10,588.24%1.82B | --17M | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | 8.64%4.2B | -32.32%3.87B | 71.90%5.71B | 58.64%3.32B | 286.13%2.1B |
| -Disposal profit | 137.36%216M | 89.58%91M | 102.88%48M | -349.70%-1.67B | --668M | -703.13%-386M | 230.61%64M | -644.44%-49M | 130.23%9M | -119.90%-29.77M |
| -Net exchange gains and losses | 117.69%190M | -531.76%-1.07B | 29.46%-170M | -760.71%-241M | ---28M | -116.66%-268M | 153.98%1.61B | -1,520.11%-2.98B | -147.02%-184M | 1,550.26%391.34M |
| -Other non-cash items | -23.77%356M | -65.36%467M | 1,371.70%1.35B | 93.71%-106M | ---1.68B | 114.79%305M | 26.79%142M | -40.11%112M | 116.39%187M | 4.20%86.42M |
| Changes in working capital | 394.61%3.01B | 8.43%-1.02B | -705.98%-1.12B | -94.75%184M | --3.5B | 68.27%-1.24B | 19.00%-3.9B | -73.84%-4.82B | -4,058.46%-2.77B | -97.08%70M |
| -Change in receivables | 186.41%2.11B | 9.10%-2.44B | -881.34%-2.68B | 115.86%343M | ---2.16B | 217.11%3.86B | -17,452.63%-3.3B | 101.21%19M | -258.59%-1.57B | -350.30%-438.66M |
| -Change in inventory | 126.92%14M | ---52M | --0 | -300.00%-4M | --2M | 633.33%22M | -75.00%3M | 140.00%12M | -14.02%5M | -97.37%5.82M |
| -Change in prepaid assets | 967.15%5.91B | 232.22%554M | 90.93%-419M | -212.08%-4.62B | --4.12B | -43.94%-95M | 74.81%-66M | 70.79%-262M | -75.16%-897M | -330.63%-512.09M |
| -Change in payables | -324.14%-123M | 99.48%-29M | -644.71%-5.62B | -77.22%1.03B | --4.53B | 4,925.49%2.46B | -156.04%-51M | -88.20%91M | 0.02%771M | 282.89%770.86M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-596M | 252.43%596M | -397.85%-391M | -49.62%131.27M |
| -Provision for loans, leases and other losses | -774.83%-5.07B | -127.63%-580M | 57.11%2.1B | 196.81%1.34B | ---1.38B | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -88.57%174M | -72.33%1.52B | 161.95%5.5B | 230.92%2.1B | ---1.6B | -7,230.48%-7.49B | 101.99%105M | -668.66%-5.27B | -708.12%-686M | -95.05%112.81M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -19.56%-544M | 1.30%-455M | 0.86%-461M | -51.47%-465M | -307M | -102.78%-219M | -50.00%-108M | 5.26%-72M | -11.75%-76M | -20.51%-68.01M |
| Interest received (cash flow from operating activities) | 802.86%316M | 35M | 0 | 9M | 0 | -92.31%1M | 62.50%13M | -11.11%8M | 244.70%9M | 67.05%2.61M |
| Tax refund paid | 0.00%-32M | 3.03%-32M | -108.66%-33M | 6,250.00%381M | 6M | 134.28%1.16B | 54.81%-3.39B | 15.32%-7.5B | -36,563.49%-8.86B | -0.86%-24.16M |
| Other operating cash inflow (outflow) | 11.11%260M | 34.48%234M | 17,300.00%174M | 1M | 0 | 0 | -1M | 0 | 0 | 0.00%-1K |
| Operating cash flow | -12.19%7.18B | 38.37%8.18B | 147.44%5.91B | 49.21%-12.46B | ---24.53B | -2,967.61%-10.18B | -66.48%355M | -88.99%1.06B | -35.10%9.62B | 177.19%14.83B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -176.70%-4.61B | -13.19%-1.67B | -280.10%-1.47B | 91.84%-387M | ---4.75B | 89.27%-1.48B | -55.51%-13.75B | 27.89%-8.84B | -158.79%-12.26B | -539.52%-4.74B |
| Net intangibles purchase and sale | -11.76%-95M | -240.00%-85M | ---25M | --0 | ---75M | -23.53%-21M | -183.33%-17M | 76.00%-6M | 20.12%-25M | ---31.3M |
| Net business purchase and sale | ---- | ---- | --1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---23M | --0 | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | -78.00%1M | 185.13%4.55M |
| Net changes in other investments | 29.13%-309M | 43.67%-436M | -11,157.14%-774M | -92.86%7M | --98M | 560.39%709M | 92.24%-154M | -136.59%-1.99B | -56.09%-839M | -226.97%-537.5M |
| Investing cash flow | -129.23%-5.01B | 3.66%-2.19B | -497.11%-2.27B | 91.95%-380M | ---4.72B | 94.34%-788M | -28.24%-13.92B | 17.30%-10.86B | -147.53%-13.13B | -486.75%-5.3B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -150.00%-1.25B | 87.50%-500M | -180.00%-4B | -83.33%5B | --30B | --5.2B | ---- | ---- | ---- | ---- |
| Net common stock issuance | --0 | -110.13%-1.39B | 587.75%13.76B | --2B | --0 | -40.00%3M | -54.55%5M | -99.94%11M | 6,368.56%18.31B | 5,125.72%283.08M |
| Increase or decrease of lease financing | 5.73%-148M | -6.80%-157M | -107.93%-147M | 1,462.50%1.85B | ---136M | -721.43%-460M | -33.33%-56M | -7.69%-42M | -38.14%-39M | -29.60%-28.23M |
| Cash dividends paid | -464.00%-1.55B | ---275M | ---- | ---- | ---- | ---- | -18,100.00%-364M | 99.71%-2M | -1.43%-700M | ---690.13M |
| Net other fund-raising expenses | ---- | ---1M | ---- | 0.00%-1M | ---1M | --1.8B | ---- | ---- | -99,900.00%-1M | ---1K |
| Financing cash flow | -26.78%-2.95B | -124.21%-2.33B | 8.54%9.61B | -70.36%8.85B | --29.86B | 1,676.39%6.54B | -1,157.58%-415M | -100.19%-33M | 4,136.64%17.57B | -2,559.55%-435.29M |
| Net cash flow | ||||||||||
| Beginning cash position | 19.49%26.91B | 142.61%22.52B | -30.05%9.28B | 4.84%13.27B | --12.66B | -69.49%7.07B | -24.45%23.16B | 86.74%30.65B | 118.71%16.41B | 144.63%7.5B |
| Current changes in cash | -121.22%-778M | -72.32%3.67B | 432.33%13.25B | -751.47%-3.99B | --612M | 68.34%-4.43B | -42.23%-13.98B | -169.87%-9.83B | 54.79%14.07B | 105.21%9.09B |
| Effect of exchange rate changes | -115.35%-111M | 5,661.54%723M | ---13M | --0 | --1M | 87.72%-259M | -190.24%-2.11B | 1,291.07%2.34B | 193.94%168M | -2,308.38%-178.84M |
| Cash adjustments other than cash changes | ---2M | ---- | ---- | ---1M | ---- | 0.00%-1M | 0.00%-1M | -200.00%-1M | 100,100.00%1M | ---1K |
| End cash Position | -3.31%26.02B | 19.49%26.91B | 142.61%22.52B | -30.05%9.28B | --13.27B | -66.33%2.38B | -69.49%7.07B | -24.45%23.16B | 86.73%30.65B | 118.72%16.41B |
| Free cash flow | -61.35%2.48B | 45.23%6.41B | 134.37%4.42B | 56.23%-12.85B | ---29.35B | 8.20%-12.32B | -70.78%-13.42B | -194.42%-7.86B | -126.92%-2.67B | 120.19%9.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |