Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -15.53%3.61B | 28.59%4.27B | 54.52%924M | 41.91%1.2B | 15.16%3.32B | 606M | 64.46%1.27B | 30.57%598M | 27.75%847M | 4.88%2.88B |
| Net profit before non-cash adjustment | -5.82%1.49B | -5.95%1.58B | -7.31%431M | -17.65%294M | 30.92%1.68B | --315M | 25.64%544M | 57.63%465M | 107.56%357M | -9.19%1.28B |
| Total adjustment of non-cash items | -6.99%2.49B | 49.00%2.68B | -9.07%511M | 98.93%933M | 15.42%1.8B | --258M | 40.44%507M | 55.25%562M | 26.42%469M | 5.21%1.56B |
| -Depreciation and amortization | 5.67%2.33B | 9.76%2.21B | 8.73%548M | 10.29%536M | 28.21%2.01B | --518M | 35.77%501M | 36.59%504M | 31.00%486M | 21.38%1.57B |
| -Reversal of impairment losses recognized in profit and loss | 244.44%31M | -71.88%9M | ---- | ---- | 220.00%32M | --32M | ---- | ---- | ---- | 25.00%10M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-2M |
| -Disposal profit | 63.77%-25M | -483.33%-69M | -88.24%2M | --0 | 1,000.00%18M | --11M | -1,100.00%-10M | 383.33%17M | --0 | -200.00%-2M |
| -Other non-cash items | -71.19%153M | 301.90%531M | -195.12%-39M | 2,435.29%397M | -1,447.06%-263M | ---303M | 277.78%16M | --41M | 5.56%-17M | -109.50%-17M |
| Changes in working capital | -4,244.44%-373M | 105.59%9M | 95.78%-18M | -230.00%-26M | -483.33%-161M | --28M | 1,008.33%218M | -115.66%-427M | -83.19%20M | 128.77%42M |
| -Change in receivables | 95.92%-6M | 17.88%-147M | 66.25%-134M | -50.00%57M | -16.23%-179M | ---35M | 389.58%139M | -28.06%-397M | -6.56%114M | -40.00%-154M |
| -Change in inventory | -211.36%-137M | 26.67%-44M | -72.73%18M | 34.26%-71M | -400.00%-60M | --10M | -460.00%-28M | 450.00%66M | -800.00%-108M | -175.00%-12M |
| -Change in payables | -164.57%-113M | 212.50%175M | 327.78%82M | 55.56%-8M | -69.89%56M | --31M | 295.00%79M | -127.91%-36M | -38.46%-18M | 487.50%186M |
| -Changes in other current assets | -568.00%-117M | 13.64%25M | 126.67%16M | -112.50%-4M | 0.00%22M | --22M | 211.11%28M | -106.90%-60M | 45.45%32M | 650.00%22M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -18.94%-157M | -29.41%-132M | -23.08%-32M | -32.00%-33M | -20.00%-102M | -26M | -19.05%-25M | -23.81%-26M | -25.00%-25M | 2.30%-85M |
| Interest received (cash flow from operating activities) | 300.00%4M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax refund paid | 21.10%-572M | -44.42%-725M | -145.45%-5M | -51.69%-405M | 3.28%-502M | 21M | -12.18%-267M | -87.50%11M | 27.05%-267M | -12.34%-519M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 0 | 0 | -1M | 0 | 0 | -1M | 0 | 0 |
| Operating cash flow | -15.60%2.88B | 25.68%3.41B | 52.41%887M | 37.66%764M | 19.14%2.71B | --601M | 90.25%976M | 10.86%582M | 101.82%555M | 3.64%2.28B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.58%-312M | -15.37%-563M | -104.55%-135M | -56.76%-232M | -90.63%-488M | ---167M | -50.70%-107M | 29.03%-66M | -208.33%-148M | -2,233.33%-256M |
| Net intangibles purchase and sale | 94.03%-4M | -191.30%-67M | --0 | ---1M | 66.18%-23M | ---8M | 73.33%-4M | 31.25%-11M | --0 | -54.55%-68M |
| Net business purchase and sale | ---929M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---333M |
| Dividends received (cash flow from investment activities) | --39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 45.71%-38M | 44.44%-70M | 44.00%-14M | -50.00%-27M | -250.00%-126M | ---37M | -2,400.00%-46M | ---25M | 51.35%-18M | 48.57%-36M |
| Investing cash flow | -77.71%-1.24B | -9.89%-700M | -46.08%-149M | -56.63%-260M | 8.08%-637M | ---212M | -68.82%-157M | 6.42%-102M | -36.07%-166M | -62.68%-693M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 228.74%549M | -28.33%167M | -2.11%-678M | 81.83%1.23B | 481.97%233M | --517M | -2,021.43%-297M | -108.81%-664M | 3,861.11%677M | 90.42%-61M |
| Net common stock issuance | 103.42%30M | -1,268.75%-876M | --0 | -3,500.00%-884M | -152.89%-64M | ---93M | -114.29%-1M | -60.00%4M | -18.75%26M | --121M |
| Increase or decrease of lease financing | -7.75%-1.77B | -13.50%-1.64B | -14.01%-415M | -11.36%-392M | -30.44%-1.44B | ---374M | -35.11%-354M | -41.09%-364M | -40.80%-352M | -15.55%-1.11B |
| Cash dividends paid | 5.92%-397M | -0.24%-422M | --0 | -0.24%-422M | ---421M | --0 | --0 | --0 | ---421M | ---- |
| Net other fund-raising expenses | -25.00%-30M | -2,300.00%-24M | --0 | -1,600.00%-17M | -200.00%-1M | --0 | --0 | --0 | ---1M | --1M |
| Financing cash flow | 42.23%-1.61B | -64.64%-2.79B | -6.74%-1.09B | -581.69%-484M | -62.24%-1.7B | --50M | -142.38%-652M | -80.92%-1.02B | 69.92%-71M | 34.42%-1.05B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.61%2.24B | 19.78%2.33B | 3.95%2.35B | 19.78%2.33B | 39.24%1.94B | --1.88B | 47.59%1.72B | 72.08%2.26B | 39.24%1.94B | 14.54%1.39B |
| Current changes in cash | 125.30%21M | -121.84%-83M | 34.74%-355M | -93.71%20M | -29.50%380M | --439M | 10.60%167M | -262.67%-544M | 483.13%318M | 204.52%539M |
| Effect of exchange rate changes | 200.00%1M | -125.00%-1M | 50.00%3M | --0 | -50.00%4M | --2M | 0.00%2M | --2M | ---2M | --8M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---- |
| End cash Position | 0.98%2.26B | -3.61%2.24B | 16.21%1.99B | 3.95%2.35B | 19.78%2.33B | --2.33B | 43.49%1.88B | 47.59%1.72B | 72.08%2.26B | 39.24%1.94B |
| Free cash flow | -7.94%2.47B | 24.06%2.68B | 48.50%741M | 30.47%531M | 12.90%2.16B | --428M | 93.68%827M | 20.82%499M | 114.21%407M | 4.59%1.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |