Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Feb 28, 2026 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 46.75%3.45B | 15.88%3.15B | 15.88%3.15B | 34.09%3.01B | 56.27%2.35B | 99.24%2.72B | 99.24%2.72B | 22.76%2.25B | 0.48%1.5B | -2.57%1.49B |
| -Cash and cash equivalents | 56.84%3.37B | 21.37%3.06B | 21.37%3.06B | 40.23%2.97B | 47.30%2.15B | 99.61%2.52B | 99.61%2.52B | 15.67%2.12B | -2.71%1.46B | -6.67%1.43B |
| -Short term investments | -58.72%84.78M | -55.76%85.61M | -55.76%85.61M | -66.09%43.98M | 330.06%205.41M | 94.53%193.51M | 94.53%193.51M | --129.69M | --47.76M | --62.76M |
| Receivables | 30.21%3.06B | 18.04%2.3B | 18.04%2.3B | 17.77%2.07B | 31.50%2.35B | 51.98%1.95B | 51.98%1.95B | 56.60%1.76B | -21.75%1.79B | 10.81%1.41B |
| -Accounts receivable | 30.21%3.06B | 18.04%2.3B | 18.04%2.3B | 17.77%2.07B | 31.50%2.35B | 51.98%1.95B | 51.98%1.95B | 56.60%1.76B | -3.43%1.79B | 10.81%1.41B |
| Inventory | -4.01%52.02M | -6.22%34.62M | -6.22%34.62M | 10.42%42.08M | 104.24%54.19M | 151.13%36.92M | 151.13%36.92M | 48.74%38.1M | 97.01%26.53M | 10.21%16.79M |
| Tax assets-Current | 3,725.00%306K | ---- | ---- | --0 | -97.60%8K | 325.59%35.03M | 325.59%35.03M | --333K | --334K | --9.3M |
| Holding assets for sale | ---- | ---- | ---- | ---- | --177.38M | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -36.71%168.67M | 45.14%147.38M | 45.14%147.38M | 37.58%214.23M | -9.28%266.48M | 45.69%101.54M | 45.69%101.54M | 78.67%155.72M | 272.57%293.73M | -42.01%92.96M |
| Total current assets | 29.47%6.73B | 16.36%5.63B | 16.36%5.63B | 27.15%5.34B | 43.94%5.2B | 76.69%4.84B | 76.69%4.84B | 36.98%4.2B | -6.74%3.61B | 1.39%3.02B |
| Non current assets | ||||||||||
| Net PPE | 19.93%1.97B | 18.50%1.94B | 18.50%1.94B | -6.71%1.54B | 91.93%1.64B | 173.39%1.64B | 173.39%1.64B | 2,097.52%1.66B | 933.47%856.65M | 815.40%725.91M |
| -Gross PP&E | 19.93%1.97B | 18.50%1.94B | 18.50%1.94B | -6.71%1.54B | 91.93%1.64B | 173.39%1.64B | 173.39%1.64B | 1,175.25%1.66B | 423.39%856.65M | 379.24%725.91M |
| Investment properties | -55.38%60.75M | -2.52%61.54M | -2.52%61.54M | --135.21M | --136.14M | --63.14M | --63.14M | ---- | ---- | ---- |
| Total investment | 24.45%652.57M | 34.85%612.16M | 34.85%612.16M | 64.87%654.05M | 89.30%524.34M | 59.56%453.96M | 59.56%453.96M | --396.7M | --276.99M | --284.73M |
| -Financial asset investment | 24.45%652.57M | 34.85%612.16M | 34.85%612.16M | 64.87%654.05M | 89.30%524.34M | 59.56%453.96M | 59.56%453.96M | --396.7M | --276.99M | --284.73M |
| -Including:Available-for-sale securities | 24.45%652.57M | 34.85%612.16M | 34.85%612.16M | 64.87%654.05M | 89.30%524.34M | 59.56%453.96M | 59.56%453.96M | --396.7M | --276.99M | --284.73M |
| Goodwill and other intangible assets | 17.08%3.33B | 6.07%2.79B | 6.07%2.79B | 30.47%2.81B | 189.69%2.85B | 1,865.80%2.63B | 1,865.80%2.63B | 1,676.14%2.16B | 638.11%982.61M | 588.09%994.8M |
| -Goodwill | 16.39%2.38B | 8.53%2.05B | 8.53%2.05B | 25.54%2.05B | 173.29%2.05B | 5,094.37%1.89B | 5,094.37%1.89B | 8,820.56%1.63B | 2,983.69%749.18M | 2,371.98%749.18M |
| -Other intangible assets | 18.86%949.91M | -0.19%737.83M | -0.19%737.83M | 45.81%765.33M | 242.35%799.16M | 660.10%739.23M | 660.10%739.23M | 409.13%524.88M | 114.49%233.43M | 114.95%245.62M |
| Deferred tax assets-non current | 37.35%143.71M | -0.73%137.36M | -0.73%137.36M | 206.05%116.9M | -5.30%104.63M | -1.59%138.37M | -1.59%138.37M | -60.47%38.2M | 15.85%110.49M | 28.33%139.58M |
| Other non current assets | -1.62%13.22M | -28.82%11.93M | -28.82%11.93M | -40.10%9.77M | 11.29%13.44M | 284.69%16.76M | 284.69%16.76M | 134.58%16.3M | 61.91%12.07M | 90.76%13.36M |
| Total non current assets | 17.19%6.18B | 12.43%5.55B | 12.43%5.55B | 23.71%5.27B | 135.36%5.27B | 324.61%4.94B | 324.61%4.94B | 1,008.25%4.26B | 457.74%2.24B | 411.20%2.16B |
| Total assets | 23.29%12.9B | 14.37%11.19B | 14.37%11.19B | 25.42%10.61B | 78.93%10.47B | 150.55%9.78B | 150.55%9.78B | 145.20%8.46B | 36.90%5.85B | 52.30%5.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 38.64%1.79B | -2.07%1.35B | -2.07%1.35B | -19.95%1.38B | 2.13%1.29B | 145.36%1.38B | 145.36%1.38B | 191.34%1.72B | 116.48%1.27B | 55.17%942.05M |
| -Current debt and capital lease obligation | 38.64%1.79B | -2.07%1.35B | -2.07%1.35B | -19.95%1.38B | 2.13%1.29B | 145.36%1.38B | 145.36%1.38B | 191.34%1.72B | 116.48%1.27B | 55.17%942.05M |
| -Including:Current debt | 41.64%1.58B | -3.67%1.16B | -3.67%1.16B | -21.32%1.21B | -3.36%1.12B | 148.57%1.2B | 148.57%1.2B | 159.79%1.54B | 97.66%1.16B | 39.23%845.28M |
| -Including:Current capital Lease obligation | 19.62%210.3M | 8.71%194.02M | 8.71%194.02M | -8.66%170.51M | 59.77%175.81M | 125.69%178.47M | 125.69%178.47M | --186.68M | --110.04M | --96.78M |
| Payables | 53.85%2.4B | 23.56%2.09B | 23.56%2.09B | 69.12%1.79B | 37.02%1.56B | 132.15%1.69B | 132.15%1.69B | 40.89%1.06B | -24.26%1.14B | 13.80%870.19M |
| -accounts payable | 44.00%1.96B | 3.36%1.67B | 3.36%1.67B | 62.91%1.49B | 28.98%1.36B | 125.14%1.62B | 125.14%1.62B | --915.48M | --1.06B | --836.23M |
| -Total tax payable | 120.60%443.23M | 469.51%416.68M | 469.51%416.68M | 108.20%303.06M | 137.22%200.92M | 641.29%73.17M | 641.29%73.17M | 600.84%145.57M | 89.32%84.7M | 2.75%33.96M |
| Current provisions | 154.88%48.43M | --43.79M | --43.79M | 386.75%61.92M | --19M | ---- | ---- | --12.72M | ---- | ---- |
| Held for sale liabilities | ---- | ---- | ---- | ---- | --111.46M | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | 20.90%533.35M | 2.22%528.13M | 2.22%528.13M | 7.84%448.63M | 45.60%441.17M | 73.89%516.66M | 73.89%516.66M | 105.14%416.01M | 42.16%303M | 34.03%286.4M |
| Current liabilities | 39.43%4.78B | 11.83%4.01B | 11.83%4.01B | 14.67%3.69B | 26.49%3.43B | 125.93%3.59B | 125.93%3.59B | 94.37%3.21B | 10.81%2.71B | 24.15%2.1B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 8.30%2.85B | -1.53%2.64B | -1.53%2.64B | -9.69%2.43B | 50.43%2.63B | 218.53%2.68B | 218.53%2.68B | 523.95%2.69B | 251.46%1.75B | 199.01%1.48B |
| -Long term debt and capital lease obligation | 8.30%2.85B | -1.53%2.64B | -1.53%2.64B | -9.69%2.43B | 50.43%2.63B | 218.53%2.68B | 218.53%2.68B | 523.95%2.69B | 251.46%1.75B | 199.01%1.48B |
| -Including:Long term debt | -4.33%1.36B | -19.97%1.13B | -19.97%1.13B | -10.94%1.3B | 29.11%1.42B | 249.27%1.41B | 249.27%1.41B | 238.42%1.46B | 121.01%1.1B | 91.77%952.31M |
| -Including:Long term capital lease obligation | 23.11%1.49B | 18.98%1.51B | 18.98%1.51B | -8.22%1.13B | 86.54%1.21B | 190.14%1.27B | 190.14%1.27B | --1.23B | --649.01M | --532.53M |
| Long term provisions | -6.67%52.08M | 46.46%60.96M | 46.46%60.96M | 32.45%54.3M | 68.45%55.8M | 65.22%41.62M | 65.22%41.62M | 70.37%41M | 37.87%33.13M | 23.75%29.69M |
| Non current deferred liabilities | -27.80%128.18M | 0.61%109.02M | 0.61%109.02M | --136.56M | --177.53M | --108.36M | --108.36M | ---- | ---- | ---- |
| Other non current liabilities | -63.58%5.57M | -12.51%13.3M | -12.51%13.3M | -12.41%14.29M | 30.24%15.29M | --15.2M | --15.2M | 815,850.00%16.32M | 586,900.00%11.74M | 623,950.00%12.48M |
| Total non current liabilities | 5.40%3.03B | -0.80%2.82B | -0.80%2.82B | -4.12%2.64B | 60.53%2.88B | 228.33%2.84B | 228.33%2.84B | 503.58%2.75B | 243.87%1.79B | 193.33%1.53B |
| Total liabilities | 23.89%7.81B | 6.25%6.83B | 6.25%6.83B | 6.00%6.32B | 40.05%6.31B | 162.08%6.43B | 162.08%6.43B | 182.78%5.96B | 51.78%4.5B | 63.99%3.63B |
| Shareholders'equity | ||||||||||
| Share capital | -77.94%109.68M | -75.33%102.6M | -75.33%102.6M | 29.41%502.5M | 28.44%497.22M | 17.50%415.98M | 17.50%415.98M | 12.20%388.31M | 11.95%387.11M | 4.86%360.12M |
| -common stock | -77.94%109.68M | -75.33%102.6M | -75.33%102.6M | 29.41%502.5M | 28.44%497.22M | 17.50%415.98M | 17.50%415.98M | 12.20%388.31M | 11.95%387.11M | 4.86%360.12M |
| Additional paid-in capital | 25.73%2.12B | 45.07%2.1B | 45.07%2.1B | 61.69%1.69B | 376.93%1.69B | 350.79%1.45B | 350.79%1.45B | 226.53%1.05B | 10.46%354.1M | 2.80%327.1M |
| Retained earnings | 44.29%3.04B | 38.37%2.32B | 38.37%2.32B | 68.28%2.24B | 100.88%2.11B | 97.32%1.67B | 97.32%1.67B | 76.82%1.33B | 46.61%1.05B | 51.49%934.96M |
| Less: Treasury stock | 20.13%272.82M | -8.14%228.72M | -8.14%228.72M | -21.05%227.25M | -51.10%227.1M | 172.58%249M | 172.58%249M | 215.11%287.85M | 409.80%464.44M | 0.27%91.35M |
| Other equity interest | -4.42%90.18M | 5.08%66M | 5.08%66M | 289.80%87.21M | 349.18%94.36M | 243.79%62.8M | 243.79%62.8M | 44.12%22.37M | 35.30%21.01M | --19.64M |
| Total stockholders'equity | 22.37%5.09B | 29.98%4.35B | 29.98%4.35B | 71.75%4.29B | 208.92%4.16B | 131.05%3.35B | 131.05%3.35B | 86.15%2.5B | 3.10%1.35B | 30.55%1.55B |
| Noncontrolling interests | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K |
| Total equity | 22.37%5.09B | 29.98%4.35B | 29.98%4.35B | 71.75%4.29B | 208.92%4.16B | 131.05%3.35B | 131.05%3.35B | 86.15%2.5B | 3.10%1.35B | 30.55%1.55B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |