Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q1)Sep 30, 2024 | (FY)Jun 20, 2024 | (Q4)Jun 20, 2024 | (Q3)Mar 20, 2024 | (Q2)Dec 20, 2023 | (Q1)Sep 20, 2023 | (FY)Jun 20, 2023 | (Q4)Jun 20, 2023 | (Q3)Mar 20, 2023 | (Q2)Dec 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 97.98%8.74B | 10.64%5.9B | 10.64%5.9B | 42.16%5.99B | -18.83%4.06B | -7.93%4.41B | -2.00%5.33B | -2.00%5.33B | -29.02%4.21B | 15.19%5.01B |
-Cash and cash equivalents | 97.98%8.74B | 10.64%5.9B | 10.64%5.9B | 42.16%5.99B | -18.83%4.06B | -7.93%4.41B | -2.00%5.33B | -2.00%5.33B | -29.02%4.21B | 15.19%5.01B |
Receivables | 15.19%4.65B | 14.67%7.09B | 14.67%7.09B | 39.96%4.11B | 36.94%3.98B | 46.78%4.04B | 28.49%6.18B | 28.49%6.18B | 9.23%2.93B | 11.71%2.91B |
-Accounts receivable | 15.19%4.65B | 19.36%4.69B | 19.36%4.69B | 39.96%4.11B | 36.94%3.98B | 46.78%4.04B | 40.23%3.93B | 40.23%3.93B | 9.23%2.93B | 11.71%2.91B |
-Gross accounts receivable | 15.19%4.65B | 19.36%4.69B | 19.36%4.69B | 39.96%4.11B | 36.94%3.98B | 46.78%4.04B | 40.23%3.93B | 40.23%3.93B | 9.23%2.93B | 11.71%2.91B |
-Other receivables | ---- | 6.51%2.41B | 6.51%2.41B | ---- | ---- | ---- | 12.16%2.26B | 12.16%2.26B | ---- | ---- |
Inventory | 7.59%23.99B | 6.84%24.03B | 6.84%24.03B | 6.18%22.27B | 7.48%23.97B | 6.73%22.3B | 7.55%22.49B | 7.55%22.49B | 5.07%20.98B | 8.21%22.31B |
Other current assets | -0.60%2.5B | -22.20%319M | -22.20%319M | -3.08%2.42B | -6.50%2.75B | 3.84%2.52B | 16.48%410M | 16.48%410M | 13.73%2.5B | 11.90%2.94B |
Total current assets | 19.88%39.87B | 8.49%37.33B | 8.49%37.33B | 13.61%34.78B | 4.85%34.76B | 7.80%33.26B | 9.20%34.41B | 9.20%34.41B | -0.52%30.62B | 9.84%33.15B |
Non current assets | ||||||||||
Net PPE | 5.32%70.97B | 7.42%69.93B | 7.42%69.93B | 7.04%67.22B | 9.48%67.08B | 13.77%67.38B | 9.86%65.1B | 9.86%65.1B | 8.92%62.8B | 10.02%61.27B |
-Gross PP&E | 5.32%70.97B | 7.42%69.93B | 7.42%69.93B | 7.04%67.22B | 9.48%67.08B | 13.77%67.38B | 9.86%65.1B | 9.86%65.1B | 8.92%62.8B | 10.02%61.27B |
Prepaid assets-non current | ---- | 6.73%3.55B | 6.73%3.55B | ---- | ---- | ---- | -2.09%3.33B | -2.09%3.33B | ---- | ---- |
Total investment | 3.62%6.27B | -9.59%66M | -9.59%66M | 2.00%6.06B | --6.04B | -0.15%6.05B | 160.71%73M | 160.71%73M | --5.95B | ---- |
-Financial asset investment | ---- | -9.59%66M | -9.59%66M | ---- | ---- | ---- | 160.71%73M | 160.71%73M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -9.59%66M | -9.59%66M | ---- | ---- | ---- | 160.71%73M | 160.71%73M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -11.55%490M | -11.55%490M | ---- | ---- | ---- | -6.26%554M | -6.26%554M | ---- | ---- |
Goodwill and other intangible assets | -17.01%361M | 4.13%378M | 4.13%378M | 8.70%400M | 14.13%420M | 20.83%435M | -2.94%363M | -2.94%363M | -5.05%368M | -6.57%368M |
Deferred tax assets-non current | ---- | 10.82%2.04B | 10.82%2.04B | ---- | ---- | ---- | 8.36%1.84B | 8.36%1.84B | ---- | ---- |
Other non current assets | ---- | -40.08%142M | -40.08%142M | ---- | ---- | ---- | -5.95%237M | -5.95%237M | ---- | 5.63%6.08B |
Total non current assets | 5.05%77.6B | 7.14%76.6B | 7.14%76.6B | 6.61%73.68B | 8.60%73.54B | 12.52%73.87B | 8.99%71.5B | 8.99%71.5B | 8.19%69.11B | 9.51%67.72B |
Total assets | 9.66%117.47B | 7.58%113.94B | 7.58%113.94B | 8.76%108.46B | 7.36%108.3B | 11.01%107.13B | 9.05%105.91B | 9.05%105.91B | 5.36%99.73B | 9.62%100.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.73%8.13B | -28.11%8.1B | -28.11%8.1B | -26.44%7.92B | -12.65%8.33B | -19.42%8.36B | 10.43%11.26B | 10.43%11.26B | 17.02%10.76B | 26.71%9.54B |
-Current debt and capital lease obligation | -2.73%8.13B | -28.11%8.1B | -28.11%8.1B | -26.44%7.92B | -12.65%8.33B | -19.42%8.36B | 10.43%11.26B | 10.43%11.26B | 17.02%10.76B | 26.71%9.54B |
-Including:Current debt | -2.73%8.13B | -28.06%8.09B | -28.06%8.09B | -26.44%7.92B | -12.65%8.33B | -19.42%8.36B | 10.43%11.24B | 10.43%11.24B | 17.02%10.76B | 26.71%9.54B |
-Including:Current capital Lease obligation | ---- | -63.16%7M | -63.16%7M | ---- | ---- | ---- | 11.76%19M | 11.76%19M | ---- | ---- |
Payables | 7.89%24.79B | 12.54%31.13B | 12.54%31.13B | 18.88%22.87B | 10.49%24.3B | 10.59%22.98B | 5.74%27.66B | 5.74%27.66B | -2.68%19.24B | 7.83%21.99B |
-accounts payable | 8.24%24.06B | 8.99%24.19B | 8.99%24.19B | 16.94%21.63B | 9.57%22.73B | 10.08%22.23B | 7.92%22.19B | 7.92%22.19B | -3.29%18.5B | 7.70%20.74B |
-Total tax payable | -2.53%733M | 88.07%1.95B | 88.07%1.95B | 67.30%1.24B | 25.68%1.57B | 27.89%752M | 7.78%1.04B | 7.78%1.04B | 15.48%740M | 9.96%1.25B |
-Other payable | ---- | 12.58%4.99B | 12.58%4.99B | ---- | ---- | ---- | -4.34%4.43B | -4.34%4.43B | ---- | ---- |
Current provisions | -60.61%26M | -57.58%28M | -57.58%28M | --16M | --77M | --66M | --66M | --66M | ---- | ---- |
Pension and other retirement benefit plans | -1.16%427M | -2.21%133M | -2.21%133M | 4.17%400M | 34.69%132M | 4.35%432M | 29.52%136M | 29.52%136M | 10.47%384M | 8.84%98M |
Accrued and deferred income | 2.51%531M | 1.74%527M | 1.74%527M | 3.16%522M | 4.14%528M | 12.36%518M | 8.14%518M | 8.14%518M | 6.09%506M | 7.05%507M |
Other current liabilities | 18.37%4.81B | 96.64%936M | 96.64%936M | -10.67%4.11B | -35.58%4.27B | -7.44%4.07B | -32.86%476M | -32.86%476M | -15.53%4.6B | 4.46%6.63B |
Current liabilities | 6.31%38.72B | 1.82%40.85B | 1.82%40.85B | 0.97%35.84B | -2.91%37.64B | -0.00%36.42B | 6.56%40.12B | 6.56%40.12B | 0.72%35.5B | 11.28%38.76B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.40%26.62B | 6.92%22.55B | 6.92%22.55B | 6.05%23.68B | 8.97%22.93B | 20.69%24.56B | 1.59%21.09B | 1.59%21.09B | 0.71%22.33B | 1.35%21.04B |
-Long term debt and capital lease obligation | 8.40%26.62B | 6.92%22.55B | 6.92%22.55B | 6.05%23.68B | 8.97%22.93B | 20.69%24.56B | 1.59%21.09B | 1.59%21.09B | 0.71%22.33B | 1.35%21.04B |
-Including:Long term debt | 8.40%26.62B | 6.98%22.41B | 6.98%22.41B | 6.05%23.68B | 8.97%22.93B | 20.69%24.56B | 0.93%20.95B | 0.93%20.95B | 0.71%22.33B | 1.35%21.04B |
-Including:Long term capital lease obligation | ---- | -1.36%145M | -1.36%145M | ---- | ---- | ---- | 1,737.50%147M | 1,737.50%147M | ---- | ---- |
Long term provisions | -4.61%3.6B | -4.43%3.59B | -4.43%3.59B | 63.90%3.73B | 61.64%3.73B | 64.60%3.77B | 70.58%3.75B | 70.58%3.75B | 10.12%2.27B | 15.14%2.31B |
Other non current liabilities | 5.25%441M | 1.47%276M | 1.47%276M | -1.42%416M | -2.58%415M | 47.54%419M | -2.16%272M | -2.16%272M | 42.57%422M | 40.95%426M |
Total non current liabilities | 6.65%30.66B | 5.17%26.41B | 5.17%26.41B | 11.18%27.83B | 13.87%27.07B | 25.41%28.75B | 8.08%25.12B | 8.08%25.12B | 2.01%25.03B | 3.07%23.78B |
Total liabilities | 6.46%69.38B | 3.11%67.26B | 3.11%67.26B | 5.19%63.67B | 3.47%64.71B | 9.81%65.17B | 7.14%65.23B | 7.14%65.23B | 1.25%60.52B | 8.01%62.54B |
Shareholders'equity | ||||||||||
Share capital | 1.78%1.03B | 1.39%1.02B | 1.39%1.02B | 1.29%1.02B | 0.79%1.02B | 0.60%1.01B | 0.20%1.01B | 0.20%1.01B | 0.18%1.01B | 0.31%1.01B |
-common stock | 1.78%1.03B | 1.39%1.02B | 1.39%1.02B | 1.29%1.02B | 0.79%1.02B | 0.60%1.01B | 0.20%1.01B | 0.20%1.01B | 0.18%1.01B | 0.31%1.01B |
Additional paid-in capital | 0.28%6.45B | 0.22%6.44B | 0.22%6.44B | 0.19%6.44B | 0.12%6.43B | 0.09%6.43B | 0.03%6.43B | 0.03%6.43B | 0.03%6.43B | 0.05%6.42B |
Retained earnings | 17.28%41.25B | 17.53%39.86B | 17.53%39.86B | 17.03%37.99B | 16.46%36.82B | 15.53%35.17B | 14.85%33.92B | 14.85%33.92B | 15.22%32.47B | 15.24%31.61B |
Less: Treasury stock | 0.13%790M | 0.13%790M | 0.13%790M | 0.13%790M | 0.00%789M | 0.00%789M | 0.00%789M | 0.00%789M | -0.09%789M | -0.09%789M |
Other reserves | -17.50%33M | -16.67%35M | -16.67%35M | 40.00%35M | 52.94%26M | 263.64%40M | 281.82%42M | 281.82%42M | 66.97%25M | -7.14%17M |
Other equity interest | 33.72%115M | 45.95%108M | 45.95%108M | 50.00%99M | 51.67%91M | 62.26%86M | 57.45%74M | 57.45%74M | 67.51%66M | 79.16%60M |
Total stockholders'equity | 14.62%48.09B | 14.75%46.68B | 14.75%46.68B | 14.27%44.8B | 13.72%43.59B | 12.93%41.95B | 12.28%40.68B | 12.28%40.68B | 12.41%39.2B | 12.34%38.33B |
Total equity | 14.62%48.09B | 14.75%46.68B | 14.75%46.68B | 14.27%44.8B | 13.72%43.59B | 12.93%41.95B | 12.28%40.68B | 12.28%40.68B | 12.41%39.2B | 12.34%38.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |