JP Stock MarketDetailed Quotes

9268 Optimus Group

Watchlist
  • 361
  • +4+1.12%
20min DelayMarket Closed Dec 13 15:30 JST
27.73BMarket Cap7.14P/E (Static)

Optimus Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
310.69%70.91B
125.53%123.93B
351.39%63.57B
62.70%21.58B
96.51%21.52B
3.67%17.27B
20.67%54.95B
28.00%14.08B
10.51%13.27B
-3.33%10.95B
Cost of revenue
310.30%59.25B
121.00%103.51B
346.92%52.77B
60.03%18.01B
95.48%18.29B
0.16%14.44B
23.62%46.84B
28.76%11.81B
13.41%11.25B
-1.07%9.36B
Gross profit
312.61%11.66B
151.63%20.42B
374.52%10.8B
77.67%3.58B
102.52%3.22B
26.29%2.83B
6.08%8.12B
24.17%2.28B
-3.28%2.01B
-14.77%1.59B
Operating expense
481.68%9.14B
162.67%13.53B
488.63%8.29B
50.20%2B
45.04%1.68B
24.84%1.57B
12.51%5.15B
26.72%1.41B
10.62%1.33B
3.29%1.16B
Operating profit
100.98%2.52B
132.42%6.89B
189.43%2.51B
131.02%1.58B
256.28%1.54B
28.15%1.25B
-3.51%2.96B
20.24%868.05M
-22.25%684.19M
-41.94%432.58M
Net non-operating interest income (expenses)
-4,387.54%-1.05B
-814.43%-887M
-3,147.35%-757.41M
-297.29%-77.59M
-12.06%-28.69M
18.34%-23.31M
-14.00%-97M
5.90%-23.32M
18.05%-19.53M
-44.32%-25.6M
Non-operating interest income
142.63%99M
111.61%237M
216.87%104.69M
59.35%51.31M
51.09%40.2M
102.45%40.8M
57.30%112M
108.21%33.04M
98.12%32.2M
28.46%26.61M
Non-operating interest expense
1,685.94%1.15B
437.80%1.12B
1,429.58%862.1M
149.17%128.9M
31.95%68.89M
31.65%64.11M
33.73%209M
38.64%56.36M
29.06%51.73M
35.77%52.21M
Net investment income
499.16%1.45B
-203.81%-638M
-275.99%-32.23M
61.07%-85.77M
-599.96%-155.99M
-2,856.31%-364.01M
-1,330.81%-210M
-107.43%-8.57M
-814.85%-220.32M
192.99%31.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-93.76%2M
148.39%15M
-398.13%-16.81M
-38.02%-7.19M
150.17%6.97M
475.58%32.03M
-155.58%-31M
-134.62%-3.38M
-125.68%-5.21M
-296.91%-13.89M
Special income (charges)
638.75%11M
-100.32%-2M
-126.49%-5.12M
-99.98%121K
-97.10%1.51M
-8.87%1.49M
35.53%620M
79.19%-2.26M
6,731.44%568.58M
2,161.89%52.05M
Less:Restructuring and mergern&acquisition
----
--0
--0
----
----
----
---557M
--758K
----
----
Less:Other special charges
-638.75%-11M
103.17%2M
201.95%5.12M
98.88%-121K
97.11%-1.51M
8.87%-1.49M
86.52%-63M
51.02%1.7M
-30.04%-10.82M
-2,170.27%-52.24M
Less:Write off
----
--0
--0
----
----
----
--0
-101.98%-193K
--0
----
Other non-operating income (expenses)
594.44%50M
-837.50%-150M
3,505.78%106.09M
-2,203.59%-217.09M
-1,670.36%-46.2M
127.54%7.2M
-299.13%-16M
2.90%-3.12M
493.14%10.32M
-36.50%2.94M
Income before tax
229.54%2.99B
61.91%5.23B
118.77%1.81B
17.19%1.19B
175.16%1.32B
0.32%908.22M
-8.40%3.23B
2.25%826.41M
18.64%1.02B
-31.26%479.28M
Income tax
295.00%1.11B
136.98%2.12B
226.08%934.73M
153.00%453.27M
218.26%451.48M
-2.02%281.52M
-8.75%895M
23.07%286.66M
-51.56%179.16M
-11.34%141.86M
Net income
200.14%1.88B
33.12%3.11B
61.78%873.22M
-11.81%739.78M
157.04%867.3M
1.41%626.7M
-8.26%2.33B
-6.18%539.75M
71.82%838.87M
-37.19%337.42M
Net income continuous operations
200.14%1.88B
33.12%3.11B
61.78%873.22M
-11.81%739.78M
157.04%867.3M
1.41%626.7M
-8.26%2.33B
-6.18%539.75M
71.82%838.87M
-37.19%337.42M
Noncontrolling interests
1,166.64%197M
1,838.46%252M
6,879.25%215.59M
5.04%10.41M
10.45M
15.55M
13M
3.09M
9.91M
Net income attributable to the company
175.38%1.68B
22.96%2.85B
22.35%656.63M
-11.89%730.37M
153.65%855.85M
-1.10%611.15M
-8.77%2.32B
-6.72%536.66M
69.79%828.96M
-37.19%337.42M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
175.38%1.68B
22.96%2.85B
22.35%656.63M
-11.89%730.37M
153.65%855.85M
-1.10%611.15M
-8.77%2.32B
-6.72%536.66M
69.79%828.96M
-37.19%337.42M
Gross dividend payment
Basic earnings per share
162.18%28.63
18.68%50.89
22.18%11.6775
-13.65%13.0125
142.16%15.28
-8.56%10.92
-11.95%42.88
-14.13%9.5575
58.72%15.07
-38.47%6.31
Diluted earnings per share
162.77%28.53
18.63%50.55
22.06%11.605
-13.83%12.915
142.37%15.1725
-8.41%10.8575
-12.28%42.61
-13.82%9.5075
58.84%14.9875
-38.96%6.26
Dividend per share
0
32.08%17.5
33.33%10
0
30.43%7.5
0
13.57%13.25
5.88%7.5
0
25.45%5.75
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 310.69%70.91B125.53%123.93B351.39%63.57B62.70%21.58B96.51%21.52B3.67%17.27B20.67%54.95B28.00%14.08B10.51%13.27B-3.33%10.95B
Cost of revenue 310.30%59.25B121.00%103.51B346.92%52.77B60.03%18.01B95.48%18.29B0.16%14.44B23.62%46.84B28.76%11.81B13.41%11.25B-1.07%9.36B
Gross profit 312.61%11.66B151.63%20.42B374.52%10.8B77.67%3.58B102.52%3.22B26.29%2.83B6.08%8.12B24.17%2.28B-3.28%2.01B-14.77%1.59B
Operating expense 481.68%9.14B162.67%13.53B488.63%8.29B50.20%2B45.04%1.68B24.84%1.57B12.51%5.15B26.72%1.41B10.62%1.33B3.29%1.16B
Operating profit 100.98%2.52B132.42%6.89B189.43%2.51B131.02%1.58B256.28%1.54B28.15%1.25B-3.51%2.96B20.24%868.05M-22.25%684.19M-41.94%432.58M
Net non-operating interest income (expenses) -4,387.54%-1.05B-814.43%-887M-3,147.35%-757.41M-297.29%-77.59M-12.06%-28.69M18.34%-23.31M-14.00%-97M5.90%-23.32M18.05%-19.53M-44.32%-25.6M
Non-operating interest income 142.63%99M111.61%237M216.87%104.69M59.35%51.31M51.09%40.2M102.45%40.8M57.30%112M108.21%33.04M98.12%32.2M28.46%26.61M
Non-operating interest expense 1,685.94%1.15B437.80%1.12B1,429.58%862.1M149.17%128.9M31.95%68.89M31.65%64.11M33.73%209M38.64%56.36M29.06%51.73M35.77%52.21M
Net investment income 499.16%1.45B-203.81%-638M-275.99%-32.23M61.07%-85.77M-599.96%-155.99M-2,856.31%-364.01M-1,330.81%-210M-107.43%-8.57M-814.85%-220.32M192.99%31.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -93.76%2M148.39%15M-398.13%-16.81M-38.02%-7.19M150.17%6.97M475.58%32.03M-155.58%-31M-134.62%-3.38M-125.68%-5.21M-296.91%-13.89M
Special income (charges) 638.75%11M-100.32%-2M-126.49%-5.12M-99.98%121K-97.10%1.51M-8.87%1.49M35.53%620M79.19%-2.26M6,731.44%568.58M2,161.89%52.05M
Less:Restructuring and mergern&acquisition ------0--0---------------557M--758K--------
Less:Other special charges -638.75%-11M103.17%2M201.95%5.12M98.88%-121K97.11%-1.51M8.87%-1.49M86.52%-63M51.02%1.7M-30.04%-10.82M-2,170.27%-52.24M
Less:Write off ------0--0--------------0-101.98%-193K--0----
Other non-operating income (expenses) 594.44%50M-837.50%-150M3,505.78%106.09M-2,203.59%-217.09M-1,670.36%-46.2M127.54%7.2M-299.13%-16M2.90%-3.12M493.14%10.32M-36.50%2.94M
Income before tax 229.54%2.99B61.91%5.23B118.77%1.81B17.19%1.19B175.16%1.32B0.32%908.22M-8.40%3.23B2.25%826.41M18.64%1.02B-31.26%479.28M
Income tax 295.00%1.11B136.98%2.12B226.08%934.73M153.00%453.27M218.26%451.48M-2.02%281.52M-8.75%895M23.07%286.66M-51.56%179.16M-11.34%141.86M
Net income 200.14%1.88B33.12%3.11B61.78%873.22M-11.81%739.78M157.04%867.3M1.41%626.7M-8.26%2.33B-6.18%539.75M71.82%838.87M-37.19%337.42M
Net income continuous operations 200.14%1.88B33.12%3.11B61.78%873.22M-11.81%739.78M157.04%867.3M1.41%626.7M-8.26%2.33B-6.18%539.75M71.82%838.87M-37.19%337.42M
Noncontrolling interests 1,166.64%197M1,838.46%252M6,879.25%215.59M5.04%10.41M10.45M15.55M13M3.09M9.91M
Net income attributable to the company 175.38%1.68B22.96%2.85B22.35%656.63M-11.89%730.37M153.65%855.85M-1.10%611.15M-8.77%2.32B-6.72%536.66M69.79%828.96M-37.19%337.42M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 175.38%1.68B22.96%2.85B22.35%656.63M-11.89%730.37M153.65%855.85M-1.10%611.15M-8.77%2.32B-6.72%536.66M69.79%828.96M-37.19%337.42M
Gross dividend payment
Basic earnings per share 162.18%28.6318.68%50.8922.18%11.6775-13.65%13.0125142.16%15.28-8.56%10.92-11.95%42.88-14.13%9.557558.72%15.07-38.47%6.31
Diluted earnings per share 162.77%28.5318.63%50.5522.06%11.605-13.83%12.915142.37%15.1725-8.41%10.8575-12.28%42.61-13.82%9.507558.84%14.9875-38.96%6.26
Dividend per share 032.08%17.533.33%10030.43%7.5013.57%13.255.88%7.5025.45%5.75
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ------------Unqualified Opinion with Explanatory Notes------
Heat List
JP
Overall
Symbol
Price
% Chg

No Data