Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -5.23%44.84B | -4.81%47.31B | 15.24%49.7B | -2.17%43.13B | 21.64%44.08B | -9.59%36.24B | 6.48%40.08B | 7.22%37.65B | -8.07%35.11B | 14.08%38.19B |
| Net profit before non-cash adjustment | 16.69%44.44B | 7.71%38.08B | 1.14%35.36B | 15.41%34.96B | 16.99%30.29B | -2.55%25.89B | 2.06%26.57B | 1.99%26.03B | 6.49%25.53B | -1.11%23.97B |
| Total adjustment of non-cash items | -6.71%7.46B | -32.45%7.99B | 14.57%11.84B | -15.47%10.33B | 6.23%12.22B | -6.02%11.5B | 6.30%12.24B | -2.84%11.52B | -13.83%11.85B | 70.70%13.76B |
| -Depreciation and amortization | 8.07%14.26B | -3.37%13.19B | 0.46%13.65B | 3.88%13.59B | 1.30%13.08B | -1.01%12.91B | -0.98%13.05B | 5.59%13.18B | 5.16%12.48B | 4.37%11.87B |
| -Share of associates | -52.73%-2.07B | -11.35%-1.35B | 4.18%-1.22B | -51.61%-1.27B | -89.37%-837M | 37.66%-442M | 2.48%-709M | -64.85%-727M | -13.37%-441M | 39.31%-389M |
| -Disposal profit | -159.69%-3.2B | -66.62%-1.23B | -357.84%-740M | -50.26%287M | 402.09%577M | -16.46%-191M | -434.69%-164M | 108.29%49M | -407.81%-591M | 284.00%192M |
| -Other non-cash items | 41.46%-1.53B | -1,964.29%-2.61B | 106.15%140M | -278.87%-2.28B | 22.65%-601M | -1,242.65%-777M | 106.92%68M | -341.87%-982M | -80.54%406M | 176.69%2.09B |
| Changes in working capital | -672.67%-7.06B | -50.92%1.23B | 216.30%2.51B | -237.67%-2.16B | 235.96%1.57B | -190.79%-1.15B | 1,210.31%1.27B | 104.28%97M | -589.01%-2.27B | -60.71%464M |
| -Change in receivables | 8.53%-1.03B | -136.95%-1.13B | 328.93%3.05B | -334.97%-1.33B | 87.09%-306M | -240.99%-2.37B | 331.54%1.68B | 78.70%-726M | -271.35%-3.41B | -2,285.71%-918M |
| -Change in inventory | 33.55%-101M | -100.00%-152M | -49.02%-76M | -383.33%-51M | -89.66%18M | 1,840.00%174M | -114.49%-10M | -16.87%69M | 102.44%83M | -89.78%41M |
| -Change in payables | -555.92%-6.2B | 218.07%1.36B | 15.37%-1.15B | -239.63%-1.36B | 120.86%974M | 133.74%441M | -3,632.43%-1.31B | -94.18%37M | -41.44%636M | 2,884.62%1.09B |
| -Provision for loans, leases and other losses | -76.91%266M | 66.47%1.15B | 18.90%692M | -34.09%582M | 46.92%883M | -33.74%601M | 26.50%907M | 70.31%717M | 65.10%421M | -67.18%255M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -327.27%-376M | -87.23%-88M | -123.81%-47M | -21M | 0 | |||||
| Interest received (cash flow from operating activities) | -4.56%3.66B | 12.10%3.84B | 16.59%3.42B | 22.14%2.94B | 49.63%2.4B | 0.94%1.61B | 12.92%1.59B | 21.78%1.41B | 10.93%1.16B | -12.35%1.04B |
| Tax refund paid | -16.49%-12.41B | -0.40%-10.65B | -1.24%-10.61B | -16.41%-10.48B | -9.04%-9B | -5.23%-8.25B | 8.66%-7.84B | -22.01%-8.59B | 7.32%-7.04B | 19.26%-7.6B |
| Other operating cash inflow (outflow) | -1M | 0 | 200.00%1M | 99.78%-1M | -1,309.38%-451M | 75.38%-32M | -1,200.00%-130M | 88.24%-10M | -37.10%-85M | -62M |
| Operating cash flow | -11.61%35.72B | -4.86%40.41B | 19.42%42.47B | -3.97%35.56B | 25.29%37.04B | -12.28%29.56B | 10.65%33.7B | 4.51%30.46B | -7.71%29.14B | 25.01%31.58B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---10.54B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---38.65B | --0 | ---2.08B | --0 | -431.82%-117M | 99.94%-22M | -1,896.49%-35.86B | 52.47%-1.8B | -1,304.83%-3.78B | -118.70%-269M |
| Net investment product transactions | 55.77%8.79B | 175.05%5.64B | -520.13%-7.52B | -147.21%-1.21B | 133.09%2.57B | -135.02%-7.76B | -1,015.20%-3.3B | -125.50%-296M | -94.46%1.16B | 919.95%20.97B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | -1,095.00%-239M | 94.44%-20M | ---360M | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -37.35%52M | 31.75%83M | 3.28%63M | -95.67%61M |
| Net changes in other investments | -54.12%-20.2B | -92.00%-13.11B | 45.42%-6.83B | -100.00%-12.51B | 72.17%-6.25B | -336.77%-22.47B | 72.82%-5.15B | -41.36%-18.93B | -343.12%-13.39B | 88.91%-3.02B |
| Investing cash flow | -711.68%-60.61B | 54.53%-7.47B | -19.70%-16.42B | -260.67%-13.72B | 87.43%-3.8B | 32.00%-30.25B | -112.28%-44.49B | -28.53%-20.96B | -191.94%-16.31B | 162.20%17.74B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 179.45%29.35B | 5.04%10.5B | -50.00%10B | --20B | --0 | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | 23.53%-13B | -45.30%-17B | 4.88%-11.7B | -272.73%-12.3B | -3.13%-3.3B | 16.86%-3.2B | 3.75%-3.85B | 14.37%-4B | 6.62%-4.67B | 5.98%-5B |
| Cash dividends paid | -53.92%-17.21B | -8.50%-11.18B | -6.25%-10.3B | -54.59%-9.7B | -15.72%-6.27B | 0.81%-5.42B | -5.02%-5.46B | -32.36%-5.2B | -20.77%-3.93B | 1.96%-3.26B |
| Net other fund-raising expenses | -245.91%-761M | -2.80%-220M | 6.14%-214M | -10.14%-228M | -1,970.00%-207M | 65.52%-10M | -2,800.00%-29M | ---1M | ---- | 0.00%-1M |
| Financing cash flow | 90.99%-1.61B | -46.48%-17.89B | -449.28%-12.22B | 77.26%-2.22B | -13.31%-9.78B | 7.62%-8.63B | -1.51%-9.34B | -7.00%-9.2B | -4.17%-8.6B | 4.43%-8.26B |
| Net cash flow | ||||||||||
| Beginning cash position | 19.24%95.51B | 21.09%80.1B | 42.67%66.15B | 103.53%46.36B | -29.12%22.78B | -38.54%32.14B | 1.39%52.29B | 8.93%51.58B | 652.03%47.35B | -65.36%6.3B |
| Current changes in cash | -276.13%-26.5B | 8.79%15.05B | -29.50%13.83B | -16.34%19.62B | 351.61%23.45B | 53.70%-9.32B | -6,924.07%-20.13B | -93.04%295M | -89.68%4.24B | 445.19%41.06B |
| Effect of exchange rate changes | -49.45%184M | 205.88%364M | -26.99%119M | 25.38%163M | 471.43%130M | -52.17%-35M | 62.30%-23M | -1,120.00%-61M | 0.00%-5M | ---5M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | 200.00%1M | 50.00%-1M | -100.42%-2M | 48,200.00%481M | ---1M | ---- |
| End cash Position | -27.56%69.19B | 19.24%95.51B | 21.09%80.1B | 42.67%66.15B | 103.53%46.36B | -29.12%22.78B | -38.54%32.14B | 1.39%52.29B | 8.93%51.58B | 652.03%47.35B |
| Free cash flow | -48.27%20.9B | -4.86%40.41B | 19.42%42.47B | -3.97%35.56B | 25.29%37.04B | -12.28%29.56B | 10.65%33.7B | 4.51%30.46B | -7.71%29.14B | 25.01%31.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |