Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --5.07B | -17.22%4.53B | --4.53B | --5.88B | -5.60%4.12B | 41.85%5.47B | 11.31%4.36B | -7.09%3.89B | -22.64%3.86B | -22.64%3.86B |
| -Cash and cash equivalents | --5.07B | -17.22%4.53B | --4.53B | --5.88B | -5.60%4.12B | 41.85%5.47B | 11.31%4.36B | -7.09%3.89B | -22.64%3.86B | -22.64%3.86B |
| Receivables | --22.8B | 4.02%25.22B | --25.22B | --24.96B | 12.08%24.89B | 12.00%24.24B | 6.03%22.21B | 4.48%20.69B | -0.13%21.64B | -0.13%21.64B |
| -Accounts receivable | --22.8B | 4.02%25.22B | --25.22B | --24.96B | 12.08%24.89B | 12.00%24.24B | 6.03%22.21B | 4.48%20.69B | -0.13%21.64B | -0.13%21.64B |
| Inventory | --368M | -4.45%322M | --322M | --374M | 6.73%349M | 13.85%337M | 21.56%327M | 7.25%296M | 14.29%296M | 14.29%296M |
| Prepaid assets | ---- | 0.64%1.09B | --1.09B | ---- | ---- | 8.38%1.09B | ---- | ---- | -12.41%1B | -12.41%1B |
| Other current assets | --2.62B | -0.89%1.22B | --1.22B | --2.89B | 6.10%2.64B | -1.44%1.23B | -0.95%2.49B | -2.94%2.28B | -2.27%1.25B | -2.27%1.25B |
| Total current assets | --30.86B | 0.04%32.38B | --32.38B | --34.11B | 8.89%32B | 15.40%32.37B | 6.30%29.39B | 2.03%27.16B | -4.40%28.05B | -4.40%28.05B |
| Non current assets | ||||||||||
| Net PPE | --88.61B | 4.84%86.06B | --86.06B | --84.37B | 7.76%84.33B | 5.94%82.08B | 1.51%78.26B | 1.69%77.22B | -0.71%77.48B | -0.71%77.48B |
| -Gross PP&E | --88.61B | 5.15%150.11B | --150.11B | --84.37B | 7.76%84.33B | 5.55%142.77B | 1.51%78.26B | 1.69%77.22B | 2.67%135.26B | 2.67%135.26B |
| -Accumulated depreciation | ---- | -5.56%-64.06B | ---64.06B | ---- | ---- | -5.04%-60.69B | ---- | ---- | -7.57%-57.78B | -7.57%-57.78B |
| Prepaid assets-non current | ---- | 10.34%128M | --128M | ---- | ---- | 28.89%116M | ---- | ---- | 13.92%90M | 13.92%90M |
| Total investment | --4.79B | 9.11%4.48B | --4.48B | --4.33B | 1.24%4.17B | 51.55%4.11B | 77.13%4.12B | 28.78%2.88B | 15.66%2.71B | 15.66%2.71B |
| -Financial asset investment | --4.79B | 9.11%4.48B | --4.48B | --4.33B | 1.24%4.17B | 51.55%4.11B | 77.13%4.12B | 28.78%2.88B | 15.66%2.71B | 15.66%2.71B |
| -Including:Available-for-sale securities | --4.79B | 9.11%4.48B | --4.48B | --4.33B | 1.24%4.17B | 51.55%4.11B | 77.13%4.12B | 28.78%2.88B | 15.66%2.71B | 15.66%2.71B |
| Long-term accounts receivable and other receivables | ---- | -7.66%241M | --241M | ---- | ---- | -9.38%261M | ---- | ---- | -9.43%288M | -9.43%288M |
| Goodwill and other intangible assets | --7.03B | 6.33%6.77B | --6.77B | --6.89B | 21.82%6.64B | 10.73%6.37B | -3.64%5.45B | 8.78%5.4B | 2.82%5.75B | 2.82%5.75B |
| -Goodwill | --1.22B | -21.09%1.23B | --1.23B | --1.29B | -19.86%1.36B | -16.08%1.56B | -7.50%1.7B | -5.73%1.71B | -11.55%1.85B | -11.55%1.85B |
| -Other intangible assets | --5.82B | 15.18%5.55B | --5.55B | --5.6B | 40.74%5.28B | 23.47%4.81B | -1.78%3.75B | 17.14%3.69B | 11.43%3.9B | 11.43%3.9B |
| Defined pension benefit | ---- | 42.03%4.02B | --4.02B | ---- | ---- | 51.96%2.83B | ---- | ---- | 88.95%1.86B | 88.95%1.86B |
| Deferred tax assets-non current | ---- | -5.24%543M | --543M | ---- | ---- | -26.73%573M | ---- | ---- | 31.43%782M | 31.43%782M |
| Other non current assets | --6.75B | 1.09%1.95B | --1.95B | --5.48B | 8.67%5.53B | 3.72%1.93B | 32.31%5.09B | 37.59%5.11B | 10.40%1.86B | 10.40%1.86B |
| Total non current assets | --107.18B | 6.03%104.19B | --104.19B | --101.07B | 8.34%100.67B | 8.20%98.27B | 4.49%92.92B | 4.33%90.61B | 1.33%90.82B | 1.33%90.82B |
| Total assets | --138.05B | 4.55%136.57B | --136.57B | --135.18B | 8.47%132.67B | 9.89%130.64B | 4.92%122.31B | 3.79%117.77B | -0.09%118.87B | -0.09%118.87B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --19.41B | 4.39%16.51B | --16.51B | --16.96B | 8.96%14.43B | 16.74%15.81B | 25.16%13.24B | 0.99%13.63B | 2.84%13.55B | 2.84%13.55B |
| -Current debt and capital lease obligation | --19.41B | 4.39%16.51B | --16.51B | --16.96B | 8.96%14.43B | 16.74%15.81B | 25.16%13.24B | 0.99%13.63B | 2.84%13.55B | 2.84%13.55B |
| -Including:Current debt | --19.41B | 5.66%15.31B | --15.31B | --16.96B | 8.96%14.43B | 20.31%14.49B | 25.16%13.24B | 0.99%13.63B | -0.45%12.05B | -0.45%12.05B |
| -Including:Current capital Lease obligation | ---- | -9.55%1.19B | --1.19B | ---- | ---- | -11.94%1.32B | ---- | ---- | 40.09%1.5B | 40.09%1.5B |
| Payables | --14.45B | 2.08%21B | --21B | --16.29B | 5.32%16.37B | 16.05%20.57B | 7.03%15.54B | 3.45%13.7B | -0.92%17.73B | -0.92%17.73B |
| -accounts payable | --14.09B | 1.81%16.18B | --16.18B | --15.78B | 5.91%15.52B | 11.38%15.89B | 5.49%14.65B | 2.90%13.39B | 0.03%14.27B | 0.03%14.27B |
| -Total tax payable | --367M | -20.27%873M | --873M | --514M | -4.39%849M | 59.16%1.1B | 41.18%888M | 36.04%302M | 20.91%688M | 20.91%688M |
| -Other payable | ---- | 10.07%3.95B | --3.95B | ---- | ---- | 29.37%3.59B | ---- | ---- | -9.41%2.77B | -9.41%2.77B |
| Current provisions | --18M | 28.57%18M | --18M | --5M | --5M | --14M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | --1.11B | -16.73%921M | --921M | --1.18B | -5.83%840M | 19.70%1.11B | -0.67%892M | 3.72%1.17B | -8.15%924M | -8.15%924M |
| Accrued and deferred income | ---- | -9.32%4.65B | --4.65B | ---- | ---- | 30.52%5.13B | ---- | ---- | 1.08%3.93B | 1.08%3.93B |
| Other current liabilities | --9.73B | 6.99%1.94B | --1.94B | --10.92B | 24.78%11.77B | 24.11%1.82B | 7.33%9.43B | 10.12%8.32B | 4.57%1.46B | 4.57%1.46B |
| Current liabilities | --44.72B | 1.33%45.04B | --45.04B | --45.36B | 11.00%43.41B | 18.25%44.45B | 12.42%39.11B | 3.95%36.81B | 0.62%37.59B | 0.62%37.59B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --28.79B | 9.60%30.68B | --30.68B | --28.35B | 16.99%28.02B | 6.57%27.99B | -1.04%23.95B | 7.79%23.79B | 1.52%26.26B | 1.52%26.26B |
| -Long term debt and capital lease obligation | --28.79B | 9.60%30.68B | --30.68B | --28.35B | 16.99%28.02B | 6.57%27.99B | -1.04%23.95B | 7.79%23.79B | 1.52%26.26B | 1.52%26.26B |
| -Including:Long term debt | --28.79B | 9.48%28.23B | --28.23B | --28.35B | 16.99%28.02B | 6.13%25.78B | -1.04%23.95B | 7.79%23.79B | 2.37%24.29B | 2.37%24.29B |
| -Including:Long term capital lease obligation | ---- | 11.06%2.45B | --2.45B | ---- | ---- | 11.92%2.21B | ---- | ---- | -7.85%1.97B | -7.85%1.97B |
| -Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
| Long term accounts payable and other payables | --5.09B | -27.99%265M | --265M | --10M | -89.38%31M | -6.36%368M | 33.94%292M | 28.32%358M | -31.65%393M | -31.65%393M |
| Long term provisions | --706M | 0.71%705M | --705M | --704M | 0.72%703M | 0.57%700M | 0.58%698M | 0.58%697M | 0.58%696M | 0.58%696M |
| Long term pension and other post-retirement benefit plans | --353M | -2.45%319M | --319M | --414M | 14.67%383M | -2.10%327M | 4.05%334M | 3.38%336M | 3.73%334M | 3.73%334M |
| Non current deferred liabilities | ---- | 12.98%2.22B | --2.22B | ---- | ---- | 0.10%1.97B | ---- | ---- | 6.57%1.96B | 6.57%1.96B |
| Other non current liabilities | --6M | 1.08%187M | --187M | --4.79B | 10.09%4.92B | 1.65%185M | -3.89%4.47B | 2.32%4.37B | 10.30%182M | 10.30%182M |
| Total non current liabilities | --34.95B | 9.00%34.37B | --34.37B | --34.27B | 14.50%34.06B | 5.71%31.53B | -1.14%29.74B | 6.92%29.55B | 1.24%29.83B | 1.24%29.83B |
| Total liabilities | --79.66B | 4.51%79.41B | --79.41B | --79.63B | 12.51%77.47B | 12.70%75.98B | 6.13%68.85B | 5.25%66.36B | 0.90%67.42B | 0.90%67.42B |
| Shareholders'equity | ||||||||||
| Share capital | --4.06B | 0.00%4.06B | --4.06B | --4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B |
| -common stock | --4.06B | 0.00%4.06B | --4.06B | --4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B |
| Additional paid-in capital | --4.2B | 0.00%4.2B | --4.2B | --4.2B | 0.00%4.2B | 0.00%4.2B | -0.24%4.2B | -0.24%4.2B | -0.24%4.2B | -0.24%4.2B |
| Retained earnings | --33.7B | 6.41%33.47B | --33.47B | --32.9B | 6.14%32.62B | 7.11%31.45B | -2.66%30.73B | -4.77%29.64B | -6.10%29.36B | -6.10%29.36B |
| Less: Treasury stock | --361M | 0.00%361M | --361M | --361M | 0.00%361M | 0.00%361M | 0.00%361M | 0.00%361M | 0.00%361M | 0.00%361M |
| Other reserves | --4.47B | 10.56%3.93B | --3.93B | --2.94B | -6.45%2.93B | 21.20%3.55B | 89.02%3.13B | 119.06%2.7B | 32.47%2.93B | 32.47%2.93B |
| Total stockholders'equity | --46.07B | 5.57%45.29B | --45.29B | --43.74B | 4.04%43.45B | 6.74%42.9B | 1.52%41.77B | -0.07%40.24B | -2.89%40.19B | -2.89%40.19B |
| Noncontrolling interests | --12.31B | 1.02%11.87B | --11.87B | --11.81B | 0.53%11.75B | 4.34%11.75B | 10.66%11.69B | 10.06%11.18B | 4.62%11.26B | 4.62%11.26B |
| Total equity | --58.39B | 4.59%57.16B | --57.16B | --55.55B | 3.27%55.21B | 6.22%54.65B | 3.39%53.46B | 1.97%51.41B | -1.34%51.45B | -1.34%51.45B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |