Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 7.45%21.62B | 32.38%7.86B | -36.25%2.53B | 4.20%4.12B | 28.27%20.12B | 32.34%5.94B | -27.64%3.96B | 1,740.00%3.96B | -18.36%15.69B | 18.05%5.51B |
| Net profit before non-cash adjustment | 5.23%18.86B | 3.64%5.03B | 4.13%4.74B | 7.20%4.69B | 4.30%17.93B | 11.78%4.86B | -4.75%4.55B | -3.76%4.37B | 6.56%17.19B | 16.69%3.52B |
| Total adjustment of non-cash items | -4.31%7.42B | 81.55%3.13B | -201.97%-1.03B | -5.32%2.35B | 28.11%7.76B | 99.31%1.72B | 275.56%1.01B | 23.13%2.48B | -6.11%6.06B | 43.24%2.91B |
| -Depreciation and amortization | -3.55%6.35B | -3.72%1.6B | -3.38%1.57B | -3.97%1.53B | 1.76%6.59B | 1.46%1.67B | 4.64%1.63B | 1.21%1.59B | 4.67%6.47B | 6.82%1.71B |
| -Assets reserve and write-off | -31.04%311M | -95.24%2M | 162.30%160M | -10.99%162M | 1,710.71%451M | 131.34%42M | 1,425.00%61M | 1,037.50%182M | -117.83%-28M | -21.10%86M |
| -Disposal profit | -22.88%246M | 73.85%113M | -62.75%38M | -68.63%32M | -36.58%319M | -54.86%65M | 0.99%102M | 37.84%102M | -14.89%503M | -15.60%184M |
| -Other non-cash items | 28.11%515M | 2,979.59%1.41B | -262.02%-2.8B | 3.45%630M | 145.12%402M | 93.77%-49M | 44.24%-774M | 71.07%609M | -85.24%-891M | 800.97%928M |
| Changes in working capital | 16.12%-4.67B | 53.34%-300M | 26.47%-1.18B | -0.62%-2.92B | 26.32%-5.56B | 10.57%-643M | -469.05%-1.6B | 54.34%-2.9B | -124.57%-7.55B | -138.70%-919M |
| -Change in receivables | 42.48%-3.44B | 44.77%-306M | 22.88%-1.77B | 72.38%-385M | 24.05%-5.99B | 61.77%-554M | -89.20%-2.3B | 65.49%-1.39B | -256.37%-7.88B | -33.56%-1.18B |
| -Change in inventory | -86.28%55M | -251.52%-116M | -116.88%-65M | -56.49%67M | 268.49%401M | 93.89%-33M | 258.44%385M | 450.00%154M | -128.85%-238M | 644.21%517M |
| -Change in payables | -377.29%-940M | 73.58%368M | 220.14%445M | -68.50%-2.4B | -68.38%339M | -86.37%212M | -92.20%139M | 33.52%-1.42B | 331.53%1.07B | -120.03%-125M |
| -Provision for loans, leases and other losses | -140.71%-337M | 9.96%-235M | 26.67%228M | 16.88%-192M | -433.33%-140M | 8.42%-261M | 66.67%180M | -18.46%-231M | 107.20%42M | 1,527.59%414M |
| -Changes in other current assets | ---- | -57.14%-11M | -85.71%-13M | -125.00%-9M | 67.59%-176M | ---7M | ---7M | ---4M | ---543M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 68.06%121M | 55.56%28M | 50.00%24M | 146.15%32M | 111.76%72M | 5.88%18M | 220.00%16M | 116.67%13M | -33.33%34M | -40.00%6M |
| Tax refund paid | -6.13%-5.42B | -4.95%-2.59B | 214.00%157M | -9.42%-2.99B | -16.19%-5.1B | -13.03%-2.46B | 317.39%50M | -24.33%-2.73B | 5.06%-4.39B | -73.91%6M |
| Other operating cash inflow (outflow) | 1M | 2M | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 8.20%16.33B | 51.90%5.31B | -32.80%2.71B | -5.89%1.17B | 33.20%15.09B | 50.24%3.49B | -26.19%4.03B | 162.82%1.24B | -22.62%11.33B | 17.50%5.52B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -4.29%-5.8B | 22.80%-1.36B | -91.58%-1.37B | 2.80%-1.32B | 41.45%-5.57B | -15.12%-1.76B | 67.97%-713M | 55.99%-1.36B | -20.82%-9.51B | 21.42%-2.67B |
| Net intangibles purchase and sale | -88.54%-181M | 5.00%-19M | -1,800.00%-38M | -446.15%-71M | -39.13%-96M | -566.67%-20M | 83.33%-2M | -18.18%-13M | 39.47%-69M | -95.45%-43M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --11M | --0 |
| Net investment product transactions | 65.81%-200M | ---- | 96.32%-15M | 55.56%-68M | -604.82%-585M | ---17M | ---408M | ---153M | 34.65%-83M | ---- |
| Advance cash and loans provided to other parties | 5.40%-30.81B | 21.57%-10.52B | 58.06%-5.12B | -241.81%-8.93B | -24.67%-32.57B | -14.61%-13.42B | -82.17%-12.21B | 54.21%-2.61B | 21.80%-26.12B | 13.20%-2.01B |
| Repayment of advance payments to other parties and cash income from loans | -9.79%31.8B | -26.33%11.44B | -57.19%5.02B | 100.37%13.44B | -2.06%35.25B | 11.12%15.53B | --11.72B | -69.54%6.71B | -4.90%35.99B | --0 |
| Net changes in other investments | -1,572.73%-184M | -205.93%-125M | -5.71%-37M | -37.50%-66M | -100.23%-11M | 281.54%118M | -100.73%-35M | 47.25%-48M | 1,830.26%4.69B | -44.00%28M |
| Investing cash flow | -50.49%-5.38B | -217.21%-504M | 5.62%-1.56B | 18.30%2.99B | -172.73%-3.57B | -36.76%430M | 59.88%-1.66B | -80.78%2.52B | 224.76%4.91B | -240.20%-4.77B |
| Financing cash flow | ||||||||||
| Net common stock issuance | 6.43%-5.02B | -35.82%-1.62B | 32.21%-1.66B | 0.72%-686M | 52.61%-5.37B | 7.15%-1.2B | -285.69%-2.45B | 91.82%-691M | -189.01%-11.33B | 33.10%-954M |
| Increase or decrease of lease financing | 84.21%-6M | 83.33%-1M | 81.25%-3M | 93.33%-1M | 38.71%-38M | 60.00%-6M | 0.00%-16M | 0.00%-15M | 36.73%-62M | -6.67%-16M |
| Cash dividends paid | -4.19%-6B | -4.49%-2.98B | 7.69%-12M | -3.98%-3B | -19.84%-5.76B | -16.65%-2.85B | 0.00%-13M | -23.33%-2.89B | -4.62%-4.8B | 28.57%-5M |
| Cash dividends for minorities | 0.00%-10M | --0 | --0 | 0.00%-10M | 9.09%-10M | --0 | --0 | 9.09%-10M | 47.62%-11M | --0 |
| Net other fund-raising expenses | -100.00%-2M | --0 | --0 | -100.00%-2M | 99.29%-1M | --1M | 0.00%-1M | 99.29%-1M | 92.96%-141M | 100.05%1M |
| Financing cash flow | 1.21%-11.04B | -13.62%-4.6B | 32.42%-1.68B | -2.69%-3.7B | 31.64%-11.17B | -8.14%-4.05B | -272.82%-2.48B | 67.12%-3.6B | -53.73%-16.35B | 71.76%-974M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.88%3.51B | 6.59%3.43B | 19.13%3.96B | 10.88%3.51B | -3.10%3.16B | -22.17%3.22B | -3.96%3.32B | -3.10%3.16B | 2.19%3.26B | -0.88%3.39B |
| Current changes in cash | -125.22%-87M | 253.49%198M | -392.59%-532M | 181.37%453M | 434.95%345M | 82.61%-129M | -116.14%-108M | -18.69%161M | -245.07%-103M | -47.10%-228M |
| Effect of exchange rate changes | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
| Cash adjustments other than cash changes | 0.00%-1M | ---- | --0 | 0.00%1M | -150.00%-1M | ---- | --0 | --1M | 300.00%2M | --1M |
| End cash Position | -2.51%3.42B | 17.47%3.63B | 6.59%3.43B | 19.13%3.96B | 10.88%3.51B | -8.94%3.09B | -22.17%3.22B | -3.96%3.32B | -3.10%3.16B | -3.10%3.16B |
| Free cash flow | 9.68%10.34B | 129.23%3.93B | -60.66%1.3B | -72.09%-222M | 437.07%9.43B | 115.87%1.71B | 2.89%3.32B | 97.45%-129M | -73.64%1.76B | 119.73%2.81B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |