Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | -69.98%15.02M | -51.61%50.01M | 103.36M |
| Net profit before non-cash adjustment | -148.24%-11.22M | -44.89%23.25M | --42.18M |
| Total adjustment of non-cash items | 22.63%29.64M | -36.58%24.17M | --38.11M |
| -Depreciation and amortization | -7.89%27.59M | 2.55%29.95M | --29.21M |
| -Reversal of impairment losses recognized in profit and loss | 2.89%3.63M | -64.24%3.53M | --9.86M |
| -Disposal profit | --495K | --0 | --4.27M |
| -Other non-cash items | 77.74%-2.07M | -78.30%-9.31M | ---5.22M |
| Changes in working capital | -231.66%-3.41M | -88.76%2.59M | --23.06M |
| -Change in receivables | 486.52%8.72M | -375.34%-2.26M | --819K |
| -Change in inventory | 24.17%-6.54M | -242.79%-8.63M | --6.04M |
| -Change in prepaid assets | 521.61%7.16M | 293.29%1.15M | ---596K |
| -Change in payables | -172.69%-9.76M | 133.42%13.42M | --5.75M |
| -Change in accrued expense | -37.53%-568K | -123.19%-413K | --1.78M |
| -Provision for loans, leases and other losses | 170.40%2.67M | -154.41%-3.79M | --6.97M |
| -Changes in other current assets | -263.98%-5.09M | 34.96%3.1M | --2.3M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -0.34%-1.79M | 8.81%-1.78M | -1.95M |
| Interest received (cash flow from operating activities) | 106.36%1.85M | 22.74%896K | 730K |
| Tax refund paid | 342.39%11.53M | 83.29%-4.76M | -28.46M |
| Other operating cash inflow (outflow) | -3.42%2.77M | 4,525.81%2.87M | 62K |
| Operating cash flow | -37.81%29.38M | -35.94%47.24M | --73.74M |
| Investing cash flow | |||
| Net PPE purchase and sale | 34.90%-2.9M | -130.11%-4.46M | ---1.94M |
| Net intangibles purchase and sale | ---2.4M | --0 | ---5.5M |
| Net business purchase and sale | --0 | ---3.17M | --0 |
| Net investment product transactions | ---- | ---30.68M | --0 |
| Net changes in other investments | 33.57%-5.59M | -159.17%-8.42M | --14.23M |
| Investing cash flow | 76.69%-10.89M | -788.36%-46.73M | --6.79M |
| Financing cash flow | |||
| Net issuance payments of debt | 57.28%-15.05M | 21.44%-35.23M | ---44.85M |
| Net common stock issuance | -165.71%-20.5M | --31.2M | --0 |
| Increase or decrease of lease financing | --0 | 25.02%-833K | ---1.11M |
| Cash dividends paid | ---11.64M | ---- | ---- |
| Net other fund-raising expenses | ---- | 0.00%-1K | ---1K |
| Financing cash flow | -869.45%-47.19M | 89.41%-4.87M | ---45.96M |
| Net cash flow | |||
| Beginning cash position | -0.62%602.75M | 6.09%606.54M | --571.73M |
| Current changes in cash | -559.35%-28.71M | -112.60%-4.35M | --34.57M |
| Effect of exchange rate changes | -194.16%-532K | 136.40%565K | --239K |
| Cash adjustments other than cash changes | ---1K | ---- | ---- |
| End cash Position | -4.85%573.51M | -0.62%602.75M | --606.54M |
| Free cash flow | -43.73%24.08M | -35.47%42.79M | --66.3M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |