Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.43%352.43B | 53.13%436.7B | -23.62%237.44B | -24.89%293.55B | -24.89%293.55B | -12.36%280.98B | -17.63%285.19B | -0.57%310.86B | 8.16%390.81B | 8.16%390.81B |
| -Cash and cash equivalents | 25.43%352.43B | 22.11%348.24B | -23.62%237.44B | -24.89%293.55B | -24.89%293.55B | -12.36%280.98B | -17.63%285.19B | -0.57%310.86B | 8.16%390.81B | 8.16%390.81B |
| -Short term investments | ---- | --88.46B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -6.15%292.17B | -2.55%318.71B | -17.43%300.7B | -11.88%311.96B | -11.88%311.96B | -8.32%311.32B | -5.87%327.03B | 8.02%364.16B | -3.16%354B | -3.16%354B |
| -Accounts receivable | -6.15%292.17B | -2.55%318.71B | -17.43%300.7B | -11.88%311.96B | -11.88%311.96B | -8.32%311.32B | -5.87%327.03B | 8.02%364.16B | -3.16%354B | -3.16%354B |
| -Gross accounts receivable | -6.15%292.17B | -2.55%318.71B | -17.43%300.7B | -11.88%311.96B | -11.88%311.96B | -8.32%311.32B | -5.87%327.03B | 8.02%364.16B | -3.16%354B | -3.16%354B |
| Inventory | 5.90%324.68B | 5.13%321.02B | 17.48%322.17B | 12.76%305.02B | 12.76%305.02B | 19.36%306.59B | 26.09%305.35B | 28.54%274.23B | 37.70%270.5B | 37.70%270.5B |
| Other current assets | 31.32%320.2B | -1.15%273.5B | -9.83%297.27B | -15.42%232.22B | -15.42%232.22B | -7.97%243.83B | -2.86%276.69B | 10.81%329.69B | 12.83%274.57B | 12.83%274.57B |
| Total current assets | 12.84%1.29T | 13.04%1.35T | -9.49%1.16T | -11.41%1.14T | -11.41%1.14T | -3.32%1.14T | -2.16%1.19T | 10.19%1.28T | 10.56%1.29T | 10.56%1.29T |
| Non current assets | ||||||||||
| Net PPE | 3.57%3.14T | 2.67%3.12T | 3.15%3.1T | 1.15%3.09T | 1.15%3.09T | 1.18%3.04T | 1.10%3.04T | -0.01%3.01T | 1.46%3.05T | 1.46%3.05T |
| -Gross PP&E | 3.57%3.14T | 2.67%3.12T | 3.15%3.1T | 1.15%3.09T | 1.15%3.09T | 1.18%3.04T | 1.10%3.04T | -0.01%3.01T | 1.46%3.05T | 1.46%3.05T |
| Total investment | 8.65%2.46T | 3.78%2.35T | 0.07%2.27T | 10.23%2.31T | 10.23%2.31T | 9.20%2.27T | 9.72%2.26T | 25.86%2.27T | 27.27%2.09T | 27.27%2.09T |
| -Long-term equity investment | 10.40%2.19T | 5.12%2.08T | 2.01%2T | 14.07%2.04T | 14.07%2.04T | 12.38%1.99T | 11.92%1.98T | 21.39%1.96T | 23.85%1.79T | 23.85%1.79T |
| -Other investment | -3.87%268.03B | -5.52%268.84B | -12.04%274.64B | -12.03%271.63B | -12.03%271.63B | -9.11%278.82B | -3.49%284.54B | 63.53%312.21B | 51.47%308.76B | 51.47%308.76B |
| Defined pension benefit | -53.83%3.33B | -53.00%3.24B | -62.70%3.12B | -61.87%2.92B | -61.87%2.92B | 193.77%7.22B | 216.75%6.88B | 343.77%8.37B | 329.11%7.65B | 329.11%7.65B |
| Deferred tax assets-non current | 14.50%155.8B | 15.90%156.75B | -1.38%146.96B | -3.58%148.22B | -3.58%148.22B | -24.72%136.07B | -25.26%135.25B | -18.16%149.02B | -16.06%153.73B | -16.06%153.73B |
| Other non current assets | 9.95%444.57B | 8.61%439B | -17.52%441.99B | -14.76%436.97B | -14.76%436.97B | -17.49%404.34B | -17.48%404.22B | 17.13%535.87B | 13.54%512.61B | 13.54%512.61B |
| Total non current assets | 6.16%6.21T | 3.75%6.06T | -0.08%5.96T | 2.81%5.98T | 2.81%5.98T | 1.75%5.85T | 1.86%5.84T | 9.50%5.97T | 10.03%5.82T | 10.03%5.82T |
| Total assets | 7.25%7.5T | 5.33%7.41T | -1.74%7.12T | 0.23%7.12T | 0.23%7.12T | 0.89%6.99T | 1.15%7.04T | 9.62%7.25T | 10.12%7.11T | 10.12%7.11T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 1.17%270.1B | -1.01%269.17B | -16.18%269.53B | -18.14%261.56B | -18.14%261.56B | -13.28%266.97B | -15.52%271.92B | 13.53%321.56B | 14.01%319.53B | 14.01%319.53B |
| -Current debt and capital lease obligation | 1.17%270.1B | -1.01%269.17B | -16.18%269.53B | -18.14%261.56B | -18.14%261.56B | -13.28%266.97B | -15.52%271.92B | 13.53%321.56B | 14.01%319.53B | 14.01%319.53B |
| -Including:Current debt | 1.17%270.1B | -1.01%269.17B | -16.18%269.53B | -18.14%261.56B | -18.14%261.56B | -13.28%266.97B | -15.52%271.92B | 13.53%321.56B | 14.01%319.53B | 14.01%319.53B |
| Payables | 0.35%285.15B | 2.00%292.13B | -24.15%233.38B | -16.23%303.17B | -16.23%303.17B | -22.16%284.16B | -22.79%286.4B | -2.06%307.69B | -4.28%361.88B | -4.28%361.88B |
| -accounts payable | 0.03%230.75B | 2.52%225.76B | -25.05%195.73B | -15.45%229.39B | -15.45%229.39B | -13.14%230.67B | -19.61%220.21B | 4.37%261.13B | -17.16%271.3B | -17.16%271.3B |
| -Total tax payable | 1.69%54.4B | 0.26%66.37B | -19.12%37.65B | -18.56%73.78B | -18.56%73.78B | -46.25%53.49B | -31.76%66.2B | -27.20%46.56B | 79.06%90.59B | 79.06%90.59B |
| Other current liabilities | 7.28%667.11B | -1.73%638.55B | 5.26%642.21B | 12.26%690.32B | 12.26%690.32B | 25.55%621.82B | 27.92%649.78B | 35.63%610.11B | 2.46%614.94B | 2.46%614.94B |
| Current liabilities | 4.21%1.22T | -0.68%1.2T | -7.60%1.15T | -3.19%1.26T | -3.19%1.26T | 0.41%1.17T | 0.61%1.21T | 18.35%1.24T | 3.00%1.3T | 3.00%1.3T |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 7.18%2.68T | 8.49%2.71T | 2.86%2.6T | 0.69%2.5T | 0.69%2.5T | 0.73%2.5T | 0.49%2.5T | 0.79%2.53T | 2.80%2.48T | 2.80%2.48T |
| -Long term debt and capital lease obligation | 7.18%2.68T | 8.49%2.71T | 2.86%2.6T | 0.69%2.5T | 0.69%2.5T | 0.73%2.5T | 0.49%2.5T | 0.79%2.53T | 2.80%2.48T | 2.80%2.48T |
| -Including:Long term debt | 7.18%2.68T | 8.49%2.71T | 2.86%2.6T | 0.69%2.5T | 0.69%2.5T | 0.73%2.5T | 0.49%2.5T | 0.79%2.53T | 2.80%2.48T | 2.80%2.48T |
| Long term provisions | -3.57%230.78B | -3.35%231.12B | -3.25%231.13B | 3,893.19%231.01B | 3,893.19%231.01B | -20.63%239.33B | -20.90%239.13B | -20.77%238.89B | -98.07%5.79B | -98.07%5.79B |
| Long term pension and other post-retirement benefit plans | -4.31%104.53B | -4.12%104.93B | -14.01%107.99B | -13.92%108.27B | -13.92%108.27B | -17.15%109.24B | -17.32%109.44B | -7.08%125.59B | -8.11%125.77B | -8.11%125.77B |
| Other non current liabilities | 4.83%181.58B | 3.00%185.25B | -21.30%175.18B | -65.22%176.36B | -65.22%176.36B | -12.20%173.22B | -8.07%179.85B | 19.39%222.58B | 171.83%507.02B | 171.83%507.02B |
| Total non current liabilities | 5.78%3.2T | 6.77%3.23T | -0.01%3.12T | -3.40%3.01T | -3.40%3.01T | -2.91%3.02T | -2.88%3.03T | -0.51%3.12T | 2.73%3.12T | 2.73%3.12T |
| Total liabilities | 5.34%4.42T | 4.64%4.43T | -2.17%4.26T | -3.34%4.27T | -3.34%4.27T | -2.01%4.2T | -1.91%4.23T | 4.21%4.36T | 2.81%4.41T | 2.81%4.41T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B |
| -common stock | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B | 0.00%430.78B |
| Additional paid-in capital | 0.17%64.58B | 0.64%64.6B | -8.42%64.6B | -8.61%64.45B | -8.61%64.45B | -8.60%64.47B | -9.00%64.18B | -0.05%70.54B | -0.07%70.52B | -0.07%70.52B |
| Retained earnings | 10.05%2.06T | 9.38%2.05T | 7.46%1.97T | 8.60%1.91T | 8.60%1.91T | 9.48%1.87T | 11.37%1.88T | 16.43%1.84T | 26.22%1.76T | 26.22%1.76T |
| Less: Treasury stock | -6.67%4B | 41.36%3.99B | 53.33%4.3B | 54.01%4.3B | 54.01%4.3B | 54.71%4.29B | 2.29%2.82B | 2.41%2.81B | 2.09%2.79B | 2.09%2.79B |
| Other reserves | 25.39%454.4B | 0.34%370.99B | -27.12%326.49B | 17.49%385.97B | 17.49%385.97B | 9.22%362.4B | 3.83%369.72B | 78.52%447.97B | 94.30%328.51B | 94.30%328.51B |
| Total stockholders'equity | 10.29%3.01T | 6.44%2.92T | 0.29%2.79T | 7.78%2.79T | 7.78%2.79T | 7.29%2.73T | 7.83%2.74T | 19.60%2.78T | 25.46%2.59T | 25.46%2.59T |
| Noncontrolling interests | 3.25%69.5B | 2.49%67.68B | -36.37%69.25B | -34.31%72.01B | -34.31%72.01B | -36.04%67.31B | -35.51%66.04B | 3.81%108.84B | 8.11%109.62B | 8.11%109.62B |
| Total equity | 10.12%3.08T | 6.35%2.98T | -1.09%2.86T | 6.07%2.86T | 6.07%2.86T | 5.57%2.8T | 6.15%2.81T | 18.92%2.89T | 24.64%2.7T | 24.64%2.7T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |