Hokushin
7897
Leoclan
7681
Migalo Holdings
5535
AR Advanced Technology
5578
GFA
8783
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.12%8.81B | 15.58%6.07B | 245.43%5.25B | -127.12%-3.61B | 67.44%13.31B | -35.38%7.95B | 8.16%12.3B | -25.09%11.38B | 55.66%15.19B | -40.26%9.76B |
Net profit before non-cash adjustment | -29.06%5.16B | 324.83%7.27B | 71.68%-3.23B | -400.45%-11.42B | -3.45%3.8B | -28.99%3.94B | -6.07%5.54B | -3.12%5.9B | -11.34%6.09B | 102.89%6.87B |
Total adjustment of non-cash items | 205.55%3.58B | -82.90%1.17B | -42.14%6.85B | 94.56%11.83B | 4.63%6.08B | -4.71%5.81B | -12.77%6.1B | -1.33%6.99B | 18.79%7.09B | -35.75%5.97B |
-Depreciation and amortization | -10.26%4.62B | -8.32%5.15B | -1.47%5.61B | 5.11%5.7B | 0.52%5.42B | 3.18%5.39B | 0.04%5.23B | -0.46%5.23B | 0.52%5.25B | 4.43%5.22B |
-Reversal of impairment losses recognized in profit and loss | 3.99%886M | --852M | --0 | --428M | ---- | ---- | ---- | ---- | ---558M | ---- |
-Share of associates | 35.71%836M | -15.15%616M | 180.31%726M | 280.88%259M | 201.49%68M | -6,800.00%-67M | -96.15%1M | 1,400.00%26M | -133.33%-2M | -71.52%6M |
-Disposal profit | 53.28%-3.12B | -1,678.19%-6.69B | -205.92%-376M | 31.00%355M | 238.75%271M | -84.99%80M | -22.64%533M | -23.36%689M | 917.27%899M | -245.83%-110M |
-Other non-cash items | -70.93%361M | 40.82%1.24B | -82.68%882M | 1,485.98%5.09B | -20.94%321M | 20.12%406M | -67.87%338M | -29.77%1.05B | 76.86%1.5B | -64.64%847M |
Changes in working capital | 102.61%62M | -244.94%-2.38B | 140.77%1.64B | -217.43%-4.02B | 289.91%3.43B | -374.16%-1.8B | 143.18%658M | -176.01%-1.52B | 165.08%2.01B | -184.15%-3.08B |
-Change in receivables | -403.27%-3.25B | 132.67%1.07B | -242.77%-3.28B | 365.74%2.3B | -2,315.38%-864M | 136.79%39M | -177.94%-106M | -82.01%136M | 148.71%756M | -487.14%-1.55B |
-Change in inventory | 37.99%-284M | -162.31%-458M | 142.07%735M | -209.74%-1.75B | 223.99%1.59B | -180.35%-1.28B | 6.34%-458M | -526.92%-489M | 92.61%-78M | -128.34%-1.06B |
-Change in prepaid assets | 157.42%120M | -175.18%-209M | -9.15%278M | -78.30%306M | 386.00%1.41B | -259.03%-493M | -53.10%310M | 321.81%661M | 80.98%-298M | -174.66%-1.57B |
-Change in payables | 238.14%2.42B | -149.63%-1.75B | 269.75%3.52B | -1,302.70%-2.08B | -146.84%-148M | -48.03%316M | 181.72%608M | -158.54%-744M | -5.85%1.27B | 215.73%1.35B |
-Provision for loans, leases and other losses | 126.89%146M | -432.35%-543M | -1,800.00%-102M | -97.78%6M | 95.65%270M | 1,250.00%138M | -104.43%-12M | 63.25%271M | 131.09%166M | -153.92%-534M |
-Changes in other current assets | -80.24%-301M | -129.35%-167M | 127.16%569M | -342.48%-2.1B | 185.46%864M | -1,023.33%-1.01B | -147.87%-90M | 144.44%188M | -981.25%-423M | -96.84%48M |
-Changes in other current liabilities | 476.71%1.21B | -274.42%-322M | 87.94%-86M | -336.09%-713M | -38.49%302M | 20.94%491M | 126.24%406M | -353.19%-1.55B | 165.65%611M | -18.42%230M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.62%-557M | 7.59%-572M | -13.16%-619M | 21.52%-547M | 10.98%-697M | 8.74%-783M | 4.56%-858M | 18.05%-899M | 15.94%-1.1B | 18.08%-1.31B |
Interest received (cash flow from operating activities) | 11.93%901M | 16.84%805M | 7.15%689M | 2.39%643M | 6.26%628M | 12.79%591M | 30.35%524M | 8.65%402M | 11.78%370M | 4.53%331M |
Tax refund paid | -14,742.86%-1.03B | -98.41%7M | 285.65%440M | 81.47%-237M | -13.39%-1.28B | 51.65%-1.13B | -33.39%-2.33B | 23.22%-1.75B | 1.94%-2.28B | -1,660.60%-2.32B |
Other operating cash inflow (outflow) | 103.64%9M | 74.11%-247M | 78.28%-954M | -4.39B | 0 | -1M | 0 | 162.50%50M | -164.00%-80M | 12,499,900.00%125M |
Operating cash flow | 34.20%8.13B | 26.11%6.06B | 159.01%4.81B | -168.07%-8.14B | 80.47%11.97B | -31.20%6.63B | 4.98%9.64B | -24.14%9.18B | 83.79%12.1B | -55.88%6.58B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -264.07%-15.48B | 676.88%9.43B | 22.88%-1.64B | 66.39%-2.12B | 31.56%-6.31B | -262.87%-9.22B | -182.54%-2.54B | 16.68%-899M | 34.41%-1.08B | 1.31%-1.65B |
Net intangibles purchase and sale | -19.59%-232M | -746.67%-194M | 115.96%30M | 36.05%-188M | 2.65%-294M | -55.67%-302M | -179.84%-194M | 280.00%243M | 34.78%-135M | 69.26%-207M |
Net business purchase and sale | -6,222.22%-1.14B | ---18M | --0 | 75.35%-300M | -40,466.67%-1.22B | 50.00%-3M | 96.95%-6M | 57.73%-197M | ---466M | ---- |
Net investment product transactions | 3,765.22%3.56B | -67.49%92M | 728.89%283M | 28.57%-45M | 94.75%-63M | 63.13%-1.2B | -325,600.00%-3.26B | 0.00%-1M | -101.02%-1M | 106.67%98M |
Advance cash and loans provided to other parties | ---2B | --0 | 20.80%-396M | -1,900.00%-500M | ---25M | ---- | ---- | ---100M | ---- | --0 |
Repayment of advance payments to other parties and cash income from loans | -29.17%51M | 24.14%72M | -1.69%58M | -9.23%59M | -32.99%65M | -28.15%97M | -42.55%135M | 71.53%235M | -86.74%137M | 265.30%1.03B |
Net changes in other investments | -99.38%2M | 4,125.00%322M | 33.33%-8M | -100.10%-12M | 193.49%11.5B | 494.27%3.92B | 44.06%-994M | 30.53%-1.78B | -172.46%-2.56B | 170.91%3.53B |
Investing cash flow | -256.98%-15.24B | 681.89%9.71B | 46.30%-1.67B | -184.86%-3.11B | 154.57%3.66B | 2.17%-6.71B | -174.68%-6.86B | 39.15%-2.5B | -246.03%-4.1B | 132.85%2.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 190.17%13.02B | -197.14%-14.44B | -152.11%-4.86B | 178.01%9.32B | -358.19%-11.95B | 246.64%4.63B | -7.68%-3.16B | -41.59%-2.93B | 88.86%-2.07B | -201.87%-18.59B |
Net common stock issuance | -70.00%-17M | -25.00%-10M | 38.46%-8M | 23.53%-13M | 15.00%-17M | 62.26%-20M | -165.00%-53M | 0.00%-20M | -5.26%-20M | -118.38%-19M |
Increase or decrease of lease financing | 7.23%-757M | 5.01%-816M | -4.88%-859M | -26.58%-819M | 12.80%-647M | -10.91%-742M | -9.31%-669M | -16.35%-612M | -16.63%-526M | -42.41%-451M |
Cash dividends paid | ---413M | ---- | ---- | 0.00%-415M | 24.82%-415M | -0.55%-552M | 0.36%-549M | -0.36%-551M | 0.72%-549M | -33.21%-553M |
Net other fund-raising expenses | -102.74%-48M | 134.49%1.75B | 1,435.71%748M | 3.45%-56M | -117.37%-58M | 675.86%334M | -5.45%-58M | 0.00%-55M | -2,650.00%-55M | ---2M |
Financing cash flow | 187.22%11.78B | -171.39%-13.51B | -162.07%-4.98B | 161.28%8.02B | -458.72%-13.09B | 181.34%3.65B | -7.58%-4.49B | -29.47%-4.17B | 83.58%-3.22B | -189.02%-19.61B |
Net cash flow | ||||||||||
Beginning cash position | -3.13%16.01B | -8.25%16.53B | -15.21%18.02B | 13.57%21.25B | 23.59%18.71B | -10.12%15.14B | 17.55%16.84B | 50.01%14.33B | -51.68%9.55B | -2.04%19.77B |
Current changes in cash | 107.04%4.68B | 222.89%2.26B | 43.08%-1.84B | -227.25%-3.23B | -28.90%2.54B | 309.57%3.57B | -167.75%-1.7B | -47.37%2.52B | 146.77%4.78B | -2,379.59%-10.22B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | -886.97%-2.78B | 17,750.00%353M | ---2M | ---- | 200.00%1M | ---1M | ---- | ---2M | ---- |
End cash Position | 29.22%20.69B | -3.13%16.01B | -8.25%16.53B | -15.21%18.02B | 13.57%21.25B | 23.59%18.71B | -10.12%15.14B | 17.55%16.84B | 50.01%14.33B | -51.68%9.55B |
Free cash flow | -251.37%-7.57B | 107.51%5B | 123.07%2.41B | -294.89%-10.45B | 285.64%5.36B | -141.85%-2.89B | -13.17%6.9B | -26.98%7.95B | 153.78%10.89B | -65.20%4.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |