(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 108.42%1.65B | 162.15%789.41M | 38.93%-1.27B | -394.98%-2.08B | -47.33%705.14M | -23.60%1.34B | 18.85%1.75B | 30.29%1.47B | -8.88%1.13B | 32.52%1.24B |
Net profit before non-cash adjustment | 1,003.63%798.24M | 111.19%72.33M | 67.09%-646.28M | -835.80%-1.96B | -181.67%-209.84M | -4.88%256.95M | -43.93%270.14M | 127.55%481.79M | 191.52%211.73M | 21.71%-231.36M |
Total adjustment of non-cash items | 6.68%833.03M | 211.73%780.85M | -495.94%-698.88M | -80.25%176.51M | -23.06%893.71M | -10.23%1.16B | 24.90%1.29B | -1.46%1.04B | -31.62%1.05B | 24.58%1.54B |
-Depreciation and amortization | -7.04%704.3M | -5.23%757.62M | -5.18%799.41M | -1.60%843.09M | 0.03%856.77M | -18.66%856.54M | 26.58%1.05B | 8.17%831.91M | 1.18%769.05M | 0.48%760.05M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --40.06M | ---- | ---- | -76.87%49.61M | 557.53%214.54M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.66M | ---- | 353.35%128.63M |
-Disposal profit | 22.05%9.02M | 101.65%7.39M | -14,359.15%-446.45M | -95.04%3.13M | -31.26%63.1M | -31.97%91.8M | 24.21%134.93M | 169.82%108.63M | -1.62%40.26M | 14.62%40.92M |
-Other non-cash items | 655.44%119.71M | 101.51%15.85M | -57.06%-1.05B | -2,459.66%-669.71M | -115.11%-26.16M | 63.32%173.16M | -2.85%106.03M | -43.30%109.14M | -51.08%192.47M | -14.51%393.47M |
Changes in working capital | 121.98%14.02M | -185.04%-63.77M | 125.61%74.99M | -1,476.86%-292.83M | 126.67%21.27M | -142.36%-79.74M | 533.67%188.26M | 66.98%-43.41M | -104.48%-131.46M | -4,055.79%-64.29M |
-Change in receivables | 85.65%-38.33M | -370.98%-267.22M | 147.44%98.61M | -157.35%-207.88M | 1,425.30%362.5M | -151.62%-27.35M | -35.02%52.99M | 270.94%81.54M | 166.67%21.98M | -47.92%-32.97M |
-Change in inventory | 11.64%-6.25M | -226.26%-7.07M | -117.64%-2.17M | 340.84%12.29M | -169.63%-5.1M | -78.61%7.33M | 3,931.66%34.26M | -116.20%-894K | -66.53%5.52M | 4,138.56%16.49M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.88M | ---- | ---5.27M |
-Change in payables | -69.32%62.18M | 757.00%202.63M | 126.81%23.64M | 74.21%-88.19M | -1,765.81%-341.97M | -60.91%-18.33M | 91.92%-11.39M | -362.86%-140.93M | 28.42%-30.45M | -309.01%-42.54M |
-Provision for loans, leases and other losses | -145.38%-3.58M | 117.49%7.89M | -398.46%-45.1M | -254.96%-9.05M | 114.11%5.84M | -136.82%-41.39M | --112.41M | ---- | ---128.51M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.86%-157.76M | -0.65%-159.13M | 22.20%-158.1M | -9.30%-203.22M | 3.22%-185.93M | 36.55%-192.11M | -46.84%-302.79M | 20.48%-206.2M | 17.97%-259.31M | 3.27%-316.11M |
Interest received (cash flow from operating activities) | -0.54%10.04M | 100,840.00%10.09M | -44.44%10K | 800.00%18K | -33.33%2K | -62.50%3K | 14.29%8K | -68.18%7K | -96.83%22K | -44.17%694K |
Tax refund paid | 28.33%-3.65M | -11.32%-5.09M | -122.83%-4.58M | 125.54%20.05M | -13,841.39%-78.49M | 99.15%-563K | -6,433.53%-65.93M | 104.98%1.04M | -320.00%-20.92M | -2.49%-4.98M |
Other operating cash inflow (outflow) | -98.52%3.71M | -75.68%250.21M | 24.55%1.03B | 87,606.58%826.2M | 94,300.00%942K | -100.00%-1K | 0.00%85.48M | 1,102.20%85.48M | 14.71%-8.53M | -10M |
Operating cash flow | 69.13%1.5B | 319.26%885.49M | 71.90%-403.85M | -425.35%-1.44B | -61.46%441.66M | -21.99%1.15B | 8.45%1.47B | 60.72%1.35B | -7.53%842.94M | 50.23%911.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -136.70%-168.37M | -115.53%-71.13M | 4,271.82%458.04M | 103.76%10.48M | 12.94%-278.39M | 34.68%-319.78M | -11.60%-489.54M | -18.82%-438.67M | -223.46%-369.17M | 66.43%-114.13M |
Net intangibles purchase and sale | 91.47%-444K | -318.07%-5.21M | 84.62%-1.25M | -181.93%-8.1M | 24.36%-2.87M | 62.94%-3.8M | -37.60%-10.25M | 43.06%-7.45M | -68.98%-13.08M | 69.21%-7.74M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79.37M |
Net changes in other investments | -12.03%-298K | 92.61%-266K | -359,900.00%-3.6M | ---1K | ---- | -107.12%-47K | 0.15%660K | 76.68%659K | 34.17%373K | -4.14%278K |
Investing cash flow | -120.76%-169.11M | -116.90%-76.6M | 18,949.64%453.19M | 100.85%2.38M | 13.09%-281.26M | 35.16%-323.62M | -12.05%-499.12M | -16.65%-445.45M | -804.51%-381.88M | 88.43%-42.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-448M | 0.00%-448M | -199.12%-448M | -67.15%452M | 281.42%1.38B | 26.94%-758.45M | -43.21%-1.04B | -234.69%-724.85M | 41.53%-216.57M | -50.93%-370.42M |
Net common stock issuance | --0 | -100.00%-27K | 65.84%995M | 555,640.74%599.98M | -10,700.00%-108K | -100.00%-1K | -0.01%46.56M | 1,552,066.67%46.56M | -100.00%-3K | 70,012.47%599.85M |
Increase or decrease of lease financing | 34.63%-67.38M | 12.43%-103.07M | 5.81%-117.69M | -28.75%-124.95M | -21.79%-97.05M | 15.49%-79.68M | -23.68%-94.29M | -30.13%-76.24M | -39.29%-58.59M | -48.58%-42.06M |
Cash dividends paid | -97.42%-40.32M | -4,217.55%-20.42M | 98.58%-473K | 0.11%-33.31M | 39.70%-33.35M | -66.85%-55.3M | -0.11%-33.15M | 0.20%-33.11M | -7.24%-33.18M | 1.38%-30.93M |
Net other fund-raising expenses | 33.56%-105.12M | 23.38%-158.22M | -2.03%-206.51M | -10,119,900.00%-202.4M | ---2K | ---- | ---- | ---- | ---2K | ---- |
Financing cash flow | 9.44%-660.81M | -428.23%-729.73M | -67.84%222.33M | -44.49%691.33M | 239.40%1.25B | 20.15%-893.44M | -42.06%-1.12B | -155.44%-787.64M | -297.11%-308.34M | 151.13%156.43M |
Net cash flow | ||||||||||
Beginning cash position | 3.55%2.31B | 13.90%2.23B | -27.55%1.95B | 108.79%2.7B | -5.20%1.29B | -9.85%1.36B | 0.00%1.51B | 11.23%1.51B | 307.43%1.36B | -16.10%333.66M |
Current changes in cash | 743.60%667.7M | -70.87%79.15M | 136.55%271.67M | -152.87%-743.23M | 2,081.39%1.41B | 52.35%-70.96M | -222.44%-148.92M | -20.35%121.63M | -85.11%152.72M | 1,702.60%1.03B |
Cash adjustments other than cash changes | ---- | ---2K | ---- | 0.00%1K | --1K | ---- | ---1K | ---- | --1K | ---- |
End cash Position | 28.96%2.97B | 3.55%2.31B | 13.90%2.23B | -27.55%1.95B | 108.79%2.7B | -5.20%1.29B | -16.56%1.36B | 8.04%1.63B | 11.23%1.51B | 307.43%1.36B |
Free cash flow | 64.22%1.33B | 273.11%809.15M | 70.13%-467.43M | -1,075.67%-1.56B | -80.50%160.4M | -15.15%822.53M | 6.69%969.36M | 97.23%908.62M | -41.66%460.69M | 226.78%789.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data