B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.77%14.22B | 35.51%26.47B | 35.51%26.47B | -26.08%16.41B | -31.85%12.95B | -25.53%15.13B | -9.03%19.53B | -9.03%19.53B | -6.27%22.2B | 13.33%19.01B |
-Cash and cash equivalents | 9.77%14.22B | 35.51%26.47B | 35.51%26.47B | -26.08%16.41B | -31.85%12.95B | -25.53%15.13B | -9.03%19.53B | -9.03%19.53B | -6.27%22.2B | 13.33%19.01B |
Receivables | -3.56%2.82B | 33.33%3.98B | 33.33%3.98B | 5.26%2.36B | 32.47%2.93B | 53.35%2.38B | -1.26%2.98B | -1.26%2.98B | 9.31%2.24B | -3.54%2.21B |
-Accounts receivable | -3.56%2.82B | 33.33%3.98B | 33.33%3.98B | 5.26%2.36B | 32.47%2.93B | 53.35%2.38B | -1.26%2.98B | -1.26%2.98B | 9.31%2.24B | -3.54%2.21B |
-Gross accounts receivable | -3.56%2.82B | 33.33%3.98B | 33.33%3.98B | 5.26%2.36B | 32.47%2.93B | 53.35%2.38B | -1.26%2.98B | -1.26%2.98B | 9.31%2.24B | -3.54%2.21B |
Inventory | -7.29%534M | -5.10%540M | -5.10%540M | -1.55%762M | 9.51%576M | 6.24%715M | 12.90%569M | 12.90%569M | 10.26%774M | 9.36%526M |
Prepaid assets | -7.04%1.28B | -0.57%1.22B | -0.57%1.22B | 2.03%1.26B | 2.46%1.38B | 8.18%1.56B | 10.48%1.22B | 10.48%1.22B | 9.42%1.23B | 13.32%1.34B |
Other current assets | -53.26%251M | 57.58%416M | 57.58%416M | 18.24%376M | 31.62%537M | 107.41%672M | 37.50%264M | 37.50%264M | 150.39%318M | -9.33%408M |
Total current assets | 4.01%19.1B | 32.75%32.62B | 32.75%32.62B | -20.92%21.17B | -21.81%18.37B | -15.84%20.46B | -6.56%24.57B | -6.56%24.57B | -3.34%26.77B | 10.93%23.49B |
Non current assets | ||||||||||
Net PPE | -1.12%33.23B | -1.09%33.21B | -1.09%33.21B | 1.96%33.66B | 2.87%33.61B | 3.11%33.6B | -2.41%33.58B | -2.41%33.58B | 3.85%33.02B | 2.39%32.67B |
-Gross PP&E | -1.12%33.23B | 0.88%54.63B | 0.88%54.63B | 1.96%33.66B | 2.87%33.61B | 3.11%33.6B | 0.84%54.15B | 0.84%54.15B | 3.85%33.02B | 2.39%32.67B |
-Accumulated depreciation | ---- | -4.11%-21.42B | -4.11%-21.42B | ---- | ---- | ---- | -6.62%-20.57B | -6.62%-20.57B | ---- | ---- |
Prepaid assets-non current | -4.21%432M | 20.00%492M | 20.00%492M | 21.39%437M | 23.22%451M | 23.38%475M | 33.55%410M | 33.55%410M | 33.33%360M | 31.18%366M |
Total investment | 15.54%15.41B | 26.34%15.48B | 26.34%15.48B | 37.96%14.99B | 26.28%13.34B | 14.46%12.97B | 16.57%12.25B | 16.57%12.25B | 8.63%10.86B | 10.91%10.56B |
-Financial asset investment | 15.54%15.41B | 26.34%15.48B | 26.34%15.48B | 37.96%14.99B | 26.28%13.34B | 14.46%12.97B | 16.57%12.25B | 16.57%12.25B | 8.63%10.86B | 10.91%10.56B |
-Including:Available-for-sale securities | 15.54%15.41B | 26.34%15.48B | 26.34%15.48B | 37.96%14.99B | 26.28%13.34B | 14.46%12.97B | 16.57%12.25B | 16.57%12.25B | 8.63%10.86B | 10.91%10.56B |
Long-term accounts receivable and other receivables | 12.14%545M | 22.26%412M | 22.26%412M | 20.23%410M | 32.79%486M | -34.61%359M | -35.93%337M | -35.93%337M | -38.00%341M | -33.58%366M |
Goodwill and other intangible assets | -10.88%4.98B | -10.96%5.24B | -10.96%5.24B | 48.10%5.23B | 54.42%5.59B | 55.41%5.71B | 57.40%5.89B | 57.40%5.89B | 35.09%3.53B | 39.23%3.62B |
-Goodwill | -12.06%2.62B | -11.37%2.8B | -11.37%2.8B | 215.63%2.89B | 214.47%2.98B | 213.70%3.07B | 212.67%3.16B | 212.67%3.16B | --915M | --947M |
-Other intangible assets | -9.53%2.36B | -10.49%2.44B | -10.49%2.44B | -10.52%2.34B | -2.28%2.61B | -1.96%2.65B | -0.07%2.73B | -0.07%2.73B | 0.08%2.62B | 2.81%2.67B |
Deferred tax assets-non current | 13.47%657M | 20.88%689M | 20.88%689M | 8.30%587M | -4.77%579M | -7.51%579M | -11.21%570M | -11.21%570M | -29.06%542M | -24.94%608M |
Other non current assets | -72.26%139M | -72.12%138M | -72.12%138M | 0.80%126M | 300.80%501M | 268.15%497M | 269.40%495M | 269.40%495M | -9.42%125M | -2.34%125M |
Total non current assets | 1.55%55.4B | 3.99%55.66B | 3.99%55.66B | 13.65%55.44B | 12.90%54.55B | 9.95%54.19B | 6.49%53.53B | 6.49%53.53B | 5.75%48.78B | 5.50%48.32B |
Total assets | 2.17%74.51B | 13.04%88.29B | 13.04%88.29B | 1.40%76.61B | 1.55%72.93B | 1.43%74.66B | 2.01%78.1B | 2.01%78.1B | 2.34%75.55B | 7.22%71.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -82.64%1.97B | 247.80%9.07B | 247.80%9.07B | 1,515.89%10.37B | 592.69%11.37B | 453.74%9.11B | 302.00%2.61B | 302.00%2.61B | -1.83%642M | -0.97%1.64B |
-Current debt and capital lease obligation | -82.64%1.97B | 247.80%9.07B | 247.80%9.07B | 1,515.89%10.37B | 592.69%11.37B | 453.74%9.11B | 302.00%2.61B | 302.00%2.61B | -1.83%642M | -0.97%1.64B |
-Including:Current debt | -82.64%1.97B | 247.80%9.07B | 247.80%9.07B | 1,515.89%10.37B | 592.69%11.37B | 453.74%9.11B | 302.00%2.61B | 302.00%2.61B | -1.83%642M | -0.97%1.64B |
Payables | -11.72%3.53B | -11.55%4.65B | -11.55%4.65B | -14.86%4.28B | 1.27%3.99B | 9.68%4.23B | -0.96%5.26B | -0.96%5.26B | 6.00%5.02B | 3.38%3.94B |
-accounts payable | -8.64%201M | -11.31%392M | -11.31%392M | -10.60%371M | 14.58%220M | 5.50%403M | 2.31%442M | 2.31%442M | 12.16%415M | 2.67%192M |
-Total tax payable | 13.49%833M | -14.98%976M | -14.98%976M | -34.50%560M | -10.81%734M | -50.76%129M | 27.84%1.15B | 27.84%1.15B | 81.91%855M | 47.76%823M |
-Other payable | -18.03%2.49B | -10.50%3.28B | -10.50%3.28B | -10.85%3.34B | 3.79%3.04B | 15.12%3.69B | -7.82%3.67B | -7.82%3.67B | -3.75%3.75B | -4.62%2.93B |
Pension and other retirement benefit plans | -4.89%447M | -3.94%463M | -3.94%463M | 9.77%191M | 8.55%470M | 11.35%628M | -0.21%482M | -0.21%482M | 16.78%174M | 15.47%433M |
Accrued and deferred income | 2.46%5.12B | -5.03%7.11B | -5.03%7.11B | -5.57%6.45B | -6.39%4.99B | -0.92%6.79B | -1.99%7.49B | -1.99%7.49B | -14.04%6.83B | -0.65%5.33B |
Other current liabilities | -2.65%3.41B | 9.40%4.66B | 9.40%4.66B | -21.89%3.61B | -14.47%3.5B | -15.31%3.77B | -30.19%4.26B | -30.19%4.26B | -11.47%4.62B | -10.04%4.1B |
Current liabilities | -40.52%14.47B | 29.17%25.96B | 29.17%25.96B | 44.03%24.9B | 57.51%24.34B | 41.22%24.52B | -0.42%20.09B | -0.42%20.09B | -7.58%17.29B | -2.04%15.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 52.93%26.08B | 3.61%26.57B | 3.61%26.57B | -38.10%16.85B | -37.82%17.05B | -28.91%19.94B | -9.40%25.64B | -9.40%25.64B | -6.21%27.23B | 0.72%27.43B |
-Long term debt and capital lease obligation | 52.93%26.08B | 3.61%26.57B | 3.61%26.57B | -38.10%16.85B | -37.82%17.05B | -28.91%19.94B | -9.40%25.64B | -9.40%25.64B | -6.21%27.23B | 0.72%27.43B |
-Including:Long term debt | 52.93%26.08B | 3.61%26.57B | 3.61%26.57B | -38.10%16.85B | -37.82%17.05B | -28.91%19.94B | -9.40%25.64B | -9.40%25.64B | -6.21%27.23B | 0.72%27.43B |
Long term provisions | 1.20%2.36B | 1.08%2.34B | 1.08%2.34B | 16.76%2.31B | 22.63%2.33B | 21.23%2.28B | 23.27%2.31B | 23.27%2.31B | 18.20%1.98B | 15.71%1.9B |
Long term pension and other post-retirement benefit plans | 2.24%2.51B | 1.53%2.46B | 1.53%2.46B | 5.15%2.49B | 4.26%2.45B | 5.08%2.44B | 4.17%2.42B | 4.17%2.42B | 17.94%2.37B | 16.86%2.35B |
Non current deferred liabilities | --1.88B | 105.39%1.9B | 105.39%1.9B | ---- | ---- | ---- | --927M | --927M | ---- | ---- |
Other non current liabilities | -63.70%518M | 13.26%299M | 13.26%299M | 104.87%2.15B | 61.24%1.43B | 19.91%1.29B | -65.98%264M | -65.98%264M | 83.36%1.05B | 121.25%885M |
Total non current liabilities | 43.35%33.34B | 6.34%33.57B | 6.34%33.57B | -27.04%23.8B | -28.57%23.26B | -22.13%25.95B | -5.14%31.57B | -5.14%31.57B | -1.99%32.62B | 4.09%32.56B |
Total liabilities | 0.47%47.82B | 15.22%59.52B | 15.22%59.52B | -2.43%48.7B | -0.87%47.6B | -0.43%50.47B | -3.36%51.66B | -3.36%51.66B | -4.00%49.91B | 2.03%48.01B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
-common stock | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
Additional paid-in capital | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
Retained earnings | -2.92%20.34B | -0.13%22.85B | -0.13%22.85B | -1.56%22.41B | -0.89%20.95B | 1.41%20.1B | 10.88%22.88B | 10.88%22.88B | 15.08%22.77B | 15.97%21.14B |
Less: Treasury stock | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B | 0.00%4.86B |
Other reserves | 39.69%6.93B | 56.75%6.49B | 56.75%6.49B | 75.88%6.08B | 53.07%4.96B | 27.00%4.66B | 35.77%4.14B | 35.77%4.14B | 31.38%3.46B | 42.59%3.24B |
Total stockholders'equity | 5.36%26.69B | 8.77%28.77B | 8.77%28.77B | 8.84%27.91B | 6.43%25.33B | 5.55%24.18B | 14.44%26.45B | 14.44%26.45B | 17.44%25.65B | 19.47%23.8B |
Total equity | 5.36%26.69B | 8.77%28.77B | 8.77%28.77B | 8.84%27.91B | 6.43%25.33B | 5.55%24.18B | 14.44%26.45B | 14.44%26.45B | 17.44%25.65B | 19.47%23.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |