Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.67%20.8B | -0.52%19.87B | 9.03%19.97B | 15.56%18.32B | 64.64%15.85B | -31.71%9.63B | -2.59%14.1B | -3.18%14.47B | 18.63%14.95B | 17.23%12.6B |
| Net profit before non-cash adjustment | 12.83%20.64B | 3.57%18.29B | 6.79%17.66B | 27.78%16.54B | 25.64%12.94B | -20.58%10.3B | 2.53%12.97B | 9.62%12.65B | 3.68%11.54B | -6.19%11.13B |
| Total adjustment of non-cash items | -184.93%-975M | 30.16%1.15B | 100.45%882M | -23.88%440M | 18.20%578M | -14.21%489M | -2.23%570M | 0.52%583M | 37.16%580M | 185.91%422.86M |
| -Depreciation and amortization | -5.48%276M | -21.08%292M | -9.98%370M | -25.27%411M | -0.54%550M | -1.60%553M | 5.24%562M | -9.64%534M | 28.07%591M | 1.53%461.47M |
| -Reversal of impairment losses recognized in profit and loss | -87.90%75M | 20,566.67%620M | --3M | --0 | 0.00%4M | --4M | ---- | --15M | ---- | -93.65%2.09M |
| -Disposal profit | ---610M | --0 | 0.00%3M | --3M | --0 | --0 | 108.70%2M | -560.00%-23M | 123.07%5M | 98.00%-21.68M |
| -Other non-cash items | -403.39%-716M | -53.36%236M | 1,846.15%506M | 8.33%26M | 135.29%24M | -1,233.33%-68M | -89.47%6M | 456.25%57M | 15.83%-16M | -118.52%-19.01M |
| Changes in working capital | 165.50%1.14B | -70.02%429M | 6.79%1.43B | -42.49%1.34B | 300.34%2.33B | -308.80%-1.16B | -55.08%557M | -56.12%1.24B | 169.67%2.83B | 268.07%1.05B |
| -Change in receivables | 390.88%3.25B | 66.14%-1.12B | -163.11%-3.3B | 16.22%-1.26B | -1,660.42%-1.5B | 111.84%96M | -1,092.65%-811M | 83.61%-68M | -675.18%-415M | 107.47%72.15M |
| -Change in inventory | 738.10%134M | -950.00%-21M | -133.33%-2M | 115.38%6M | -360.00%-39M | -6.25%15M | 77.78%16M | 325.00%9M | 37.71%-4M | -116.18%-6.42M |
| -Change in payables | -410.69%-3.58B | -47.71%1.15B | 697.46%2.2B | -55.63%276M | 227.20%622M | -153.09%-489M | 46,150.00%921M | -101.05%-2M | 156.23%190M | 78.61%-337.93M |
| -Change in accrued expense | 34.43%-80M | -118.40%-122M | 33.94%663M | 6.45%495M | 266.07%465M | -17.65%-280M | -780.00%-238M | -84.58%35M | 282.39%227M | -60.38%59.36M |
| -Provision for loans, leases and other losses | 51.85%1.6B | -34.88%1.06B | -7.27%1.62B | -38.20%1.75B | 597.71%2.83B | -150.18%-568M | -3.25%1.13B | -36.27%1.17B | 32.37%1.84B | -14.29%1.39B |
| -Changes in other current assets | -16.04%-123M | 61.73%-106M | -1,254.17%-277M | 130.77%24M | -1.30%-78M | -158.33%-77M | 163.46%132M | -131.47%-208M | 423.27%661M | -2,806.06%-204.47M |
| -Changes in other current liabilities | 82.93%-70M | -177.65%-410M | 1,023.40%528M | 51.61%47M | -77.86%31M | 123.53%140M | -295.72%-595M | -8.16%304M | 322.92%331M | -26.49%78.27M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 282.76%111M | 2,800.00%29M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -66.94%1M | -70.11%3.03M |
| Tax refund paid | 11.96%-5.72B | -21.73%-6.5B | 4.47%-5.34B | -127.80%-5.59B | 41.75%-2.45B | 2.12%-4.21B | -2.36%-4.3B | -0.21%-4.2B | -73.44%-4.19B | 37.17%-2.42B |
| Other operating cash inflow (outflow) | 38.30%65M | 56.67%47M | -60.53%30M | -42.42%76M | 91.30%132M | 76.92%69M | 3,800.00%39M | -99.50%1M | 200M | 0 |
| Operating cash flow | 13.42%15.25B | -8.31%13.45B | 14.51%14.67B | -5.35%12.81B | 146.62%13.53B | -44.22%5.49B | -4.24%9.84B | -6.24%10.27B | 7.56%10.96B | 47.40%10.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 676.06%818M | -36.54%-142M | 20.00%-104M | -73.33%-130M | -4.17%-75M | 77.71%-72M | -139.26%-323M | 32.50%-135M | -63.74%-200M | -106.40%-122.15M |
| Net intangibles purchase and sale | --0 | 88.46%-18M | 0.00%-156M | -27.87%-156M | 20.26%-122M | -41.67%-153M | -50.00%-108M | 59.78%-72M | 66.90%-179M | -140.93%-540.76M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --385.96M |
| Net investment product transactions | 20.00%-4M | 64.29%-5M | 57.58%-14M | 54.17%-33M | 11.11%-72M | 21.36%-81M | -60.94%-103M | 34.69%-64M | -101.11%-98M | 43.95%-48.73M |
| Net changes in other investments | 3.84%-801M | -5.44%-833M | -522.05%-790M | -12,600.00%-127M | 0.00%-1M | 50.00%-1M | -106.45%-2M | 138.46%31M | 4,900.00%13M | 100.24%260K |
| Investing cash flow | 101.30%13M | 6.20%-998M | -138.57%-1.06B | -65.19%-446M | 12.05%-270M | 42.72%-307M | -123.33%-536M | 48.28%-240M | -42.59%-464M | -121.87%-325.41M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | 99.97%-1M | 16.84%-3.5B | -23.29%-4.21B | -70.27%-3.41B | -17.11%-2.01B | -13.75%-1.71B | 0.00%-1.51B | 58.36%-1.51B | 5.09%-3.61B |
| Cash dividends paid | -26.62%-15.43B | -45.35%-12.19B | -22.77%-8.39B | -29.53%-6.83B | -3.90%-5.27B | 9.49%-5.08B | -7.25%-5.61B | -16.36%-5.23B | -3.45%-4.49B | -10.44%-4.34B |
| Net other fund-raising expenses | ---1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | 0.00%-1M | 98.16%-1M | -344.62%-54.21M |
| Financing cash flow | -26.61%-15.43B | -2.55%-12.19B | -7.66%-11.89B | -27.07%-11.04B | -22.71%-8.69B | 3.27%-7.08B | -8.69%-7.32B | -12.25%-6.73B | 25.12%-6B | -3.34%-8.01B |
| Net cash flow | ||||||||||
| Beginning cash position | 0.49%53.01B | 3.36%52.74B | 2.66%51.03B | 10.13%49.71B | -4.04%45.13B | 4.40%47.03B | 7.90%45.05B | 12.06%41.75B | 5.21%37.26B | 1.84%35.41B |
| Current changes in cash | -163.98%-167M | -84.80%261M | 29.88%1.72B | -71.10%1.32B | 340.74%4.57B | -195.86%-1.9B | -39.92%1.98B | -26.59%3.3B | 142.92%4.49B | 186.40%1.85B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -101.96%-4.32M |
| Cash adjustments other than cash changes | --1M | ---- | ---1M | ---- | ---- | 0.00%-1M | ---1M | ---- | ---- | 99.97%-1K |
| End cash Position | -0.31%52.84B | 0.49%53.01B | 3.36%52.74B | 2.66%51.03B | 10.13%49.71B | -4.04%45.13B | 4.40%47.03B | 7.90%45.05B | 12.06%41.75B | 5.21%37.26B |
| Free cash flow | 14.70%15.24B | -7.77%13.29B | 15.05%14.41B | -6.10%12.52B | 153.42%13.34B | -44.06%5.26B | -6.56%9.41B | -4.82%10.07B | 11.05%10.58B | 46.53%9.52B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |