JP Stock MarketDetailed Quotes

Nikken Kogaku (9767)

Watchlist
  • 1420
  • +6+0.42%
20min DelayMarket Closed May 22 15:30 JST
2.64BMarket Cap9.13P/E (Static)

Nikken Kogaku (9767) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-5.82%2.58B
-6.80%2.74B
-6.80%2.74B
-3.61%2.74B
2.04%2.93B
--2.93B
-4.48%2.63B
--2.85B
--3B
--2.88B
-Cash and cash equivalents
-5.82%2.58B
-6.80%2.74B
-6.80%2.74B
-3.61%2.74B
2.04%2.93B
--2.93B
-4.48%2.63B
--2.85B
--3B
--2.88B
Receivables
5.20%1.1B
-22.06%1.29B
-22.06%1.29B
-25.99%1.04B
-7.80%1.66B
--1.66B
-5.20%1.64B
--1.41B
--1.29B
--1.8B
-Accounts receivable
5.20%1.1B
-22.06%1.29B
-22.06%1.29B
-25.99%1.04B
-7.80%1.66B
--1.66B
-5.20%1.64B
--1.41B
--1.29B
--1.8B
-Gross accounts receivable
5.20%1.1B
-22.06%1.29B
-22.06%1.29B
-25.99%1.04B
-7.80%1.66B
--1.66B
-5.20%1.64B
--1.41B
--1.29B
--1.8B
Inventory
37.63%198.55M
42.73%178.77M
42.73%178.77M
3.63%144.27M
0.81%125.25M
--125.25M
-13.42%141.88M
--139.21M
--121.27M
--124.24M
Tax assets-Current
--0
--5.91M
--5.91M
----
--0
--0
--0
--0
--269K
--185K
Other current assets
-2.65%406.75M
-14.93%516.5M
-14.93%516.5M
2.56%417.84M
40.93%607.16M
--607.16M
6.39%487.07M
--407.4M
--316.87M
--430.81M
Total current assets
-1.43%4.29B
-11.21%4.73B
-11.21%4.73B
-9.45%4.35B
1.82%5.33B
--5.33B
-4.36%4.9B
--4.8B
--4.73B
--5.23B
Non current assets
Net PPE
16.36%290.65M
-7.94%248.33M
-7.94%248.33M
-29.27%249.79M
-35.56%269.76M
--269.76M
-32.22%318.75M
--353.14M
--379.21M
--418.62M
-Gross PP&E
16.36%290.64M
-0.14%8.46B
-0.14%8.46B
-29.27%249.79M
-1.88%8.47B
--8.47B
-32.22%318.75M
--353.14M
--379.21M
--8.63B
-Accumulated depreciation
----
-0.12%-8.21B
-0.12%-8.21B
----
0.16%-8.2B
---8.2B
----
----
----
---8.21B
Total investment
13.59%1.63B
-1.07%1.48B
-1.07%1.48B
2.23%1.43B
25.66%1.49B
--1.49B
90.33%1.45B
--1.4B
--1.31B
--1.19B
-Financial asset investment
13.59%1.63B
-1.07%1.48B
-1.07%1.48B
2.23%1.43B
25.66%1.49B
--1.49B
90.33%1.45B
--1.4B
--1.31B
--1.19B
-Including:Available-for-sale securities
13.59%1.63B
-1.07%1.48B
-1.07%1.48B
2.23%1.43B
25.66%1.49B
--1.49B
90.33%1.45B
--1.4B
--1.31B
--1.19B
Goodwill and other intangible assets
1.47%16.46M
-18.56%14.56M
-18.56%14.56M
-13.17%16.22M
-11.89%17.88M
--17.88M
-11.29%18.73M
--18.68M
--19.49M
--20.29M
Defined pension benefit
10,917.37%18.4M
--0
--0
--167K
-41.32%1.62M
--1.62M
--0
--0
--524K
--2.76M
Deferred tax assets-non current
--329K
--797K
--797K
----
--0
--0
----
----
----
----
Other non current assets
-31.65%63.26M
-29.18%63.5M
-29.18%63.5M
14.66%92.55M
36.56%89.66M
--89.66M
-82.42%83.39M
--80.71M
--74.26M
--65.66M
Total non current assets
12.57%2.02B
-3.62%1.8B
-3.62%1.8B
-3.37%1.79B
10.39%1.87B
--1.87B
8.11%1.87B
--1.86B
--1.78B
--1.69B
Total assets
2.65%6.31B
-9.24%6.53B
-9.24%6.53B
-7.76%6.14B
3.92%7.2B
--7.2B
-1.22%6.77B
--6.66B
--6.51B
--6.93B
Liabilities
Current liabilities
Financial liabilities
-46.41%122.84M
-22.15%179.83M
-22.15%179.83M
-1.67%229.22M
-24.81%230.98M
--230.98M
-26.60%230.54M
--233.1M
--279.21M
--307.17M
-Current debt and capital lease obligation
-46.41%122.84M
-22.15%179.83M
-22.15%179.83M
-1.67%229.22M
-24.81%230.98M
--230.98M
-26.60%230.54M
--233.1M
--279.21M
--307.17M
-Including:Current debt
-56.82%76M
-28.41%126M
-28.41%126M
0.00%176M
0.00%176M
--176M
0.00%176M
--176M
--176M
--176M
-Including:Current capital Lease obligation
-11.98%46.84M
-2.09%53.83M
-2.09%53.83M
-6.80%53.22M
-58.09%54.98M
--54.98M
-60.51%54.54M
--57.1M
--103.21M
--131.17M
Payables
-12.40%924.25M
-35.88%1.23B
-35.88%1.23B
-28.41%1.06B
24.70%1.91B
--1.91B
-6.65%1.53B
--1.47B
--1.4B
--1.54B
-accounts payable
-13.53%787.32M
-42.04%965.89M
-42.04%965.89M
-28.49%910.54M
18.50%1.67B
--1.67B
-8.61%1.39B
--1.27B
--1.19B
--1.41B
-Total tax payable
-0.91%38.23M
17.25%79.83M
17.25%79.83M
-8.41%38.58M
168.51%68.08M
--68.08M
5,565.50%30.88M
--42.12M
--19.68M
--25.36M
-Other payable
-6.86%98.71M
0.90%182.1M
0.90%182.1M
-33.03%105.98M
73.42%180.47M
--180.47M
-7.07%111.61M
--158.26M
--191.99M
--104.07M
Accrued and deferred income
--1.1M
--12.43M
--12.43M
----
--0
--0
--0
--38.03M
----
--142.4M
Other current liabilities
100.60%204.44M
22.62%140.65M
22.62%140.65M
44.37%101.92M
-4.59%114.71M
--114.71M
-13.37%167.02M
--70.59M
--90.49M
--120.23M
Current liabilities
-9.64%1.25B
-30.96%1.56B
-30.96%1.56B
-23.64%1.39B
7.37%2.26B
--2.26B
-10.17%1.93B
--1.82B
--1.77B
--2.11B
Non current liabilities
Non current financial liabilities
-39.36%115.76M
-49.08%143.85M
-49.08%143.85M
-52.14%190.9M
-43.72%282.48M
--282.48M
-38.90%337.92M
--398.85M
--451.41M
--501.89M
-Long term debt and capital lease obligation
-39.36%115.76M
-49.08%143.85M
-49.08%143.85M
-52.14%190.9M
-43.72%282.48M
--282.48M
-38.90%337.92M
--398.85M
--451.41M
--501.89M
-Including:Long term debt
-58.24%54.5M
-57.67%92.5M
-57.67%92.5M
-57.42%130.5M
-44.61%218.5M
--218.5M
-40.14%262.5M
--306.5M
--350.5M
--394.5M
-Including:Long term capital lease obligation
1.43%61.26M
-19.74%51.35M
-19.74%51.35M
-34.60%60.4M
-40.42%63.98M
--63.98M
-34.15%75.42M
--92.35M
--100.91M
--107.39M
Long term pension and other post-retirement benefit plans
-0.73%96.82M
-23.20%93.86M
-23.20%93.86M
-18.57%97.53M
-0.50%122.21M
--122.21M
1.83%122.81M
--119.78M
--116.95M
--122.82M
Non current deferred liabilities
65.92%141.18M
11.25%108.77M
11.25%108.77M
-14.55%85.09M
29.73%97.77M
--97.77M
16.05%84.21M
--99.58M
--75.39M
--75.36M
Other non current liabilities
0.00%26.86M
-29.81%26.86M
-29.81%26.86M
-29.81%26.86M
-16.15%38.27M
--38.27M
-16.16%38.27M
--38.27M
--45.65M
--45.64M
Total non current liabilities
-4.94%380.62M
-30.95%373.35M
-30.95%373.35M
-39.01%400.38M
-27.49%540.73M
--540.73M
-26.35%583.21M
--656.47M
--689.39M
--745.71M
Total liabilities
-8.58%1.63B
-30.96%1.93B
-30.96%1.93B
-27.72%1.79B
-1.75%2.8B
--2.8B
-14.52%2.51B
--2.47B
--2.46B
--2.85B
Shareholders'equity
Share capital
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
--1B
0.00%1B
--1B
--1B
--1B
-common stock
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
--1B
0.00%1B
--1B
--1B
--1B
Additional paid-in capital
0.00%541.69M
0.00%541.69M
0.00%541.69M
0.00%541.69M
0.00%541.69M
--541.69M
0.00%541.69M
--541.69M
--541.69M
--541.69M
Retained earnings
8.17%2.89B
8.51%2.9B
8.51%2.9B
8.14%2.67B
9.33%2.67B
--2.67B
11.50%2.57B
--2.47B
--2.4B
--2.45B
Less: Treasury stock
1.27%66.55M
1.42%66.31M
1.42%66.31M
-1.79%65.72M
-1.87%65.38M
--65.38M
0.82%67.13M
--66.92M
--66.74M
--66.63M
Other reserves
47.08%292.91M
-12.68%211.48M
-12.68%211.48M
-15.30%199.15M
60.82%242.19M
--242.19M
65.77%200.04M
--235.13M
--169.22M
--150.6M
Total stockholders'equity
7.15%4.67B
4.46%4.59B
4.46%4.59B
3.98%4.35B
7.87%4.4B
--4.4B
8.80%4.25B
--4.19B
--4.05B
--4.08B
Noncontrolling interests
226.74%7.23M
2,479.46%6.66M
2,479.46%6.66M
--2.21M
--258K
--258K
----
----
----
--0
Total equity
7.26%4.67B
4.60%4.6B
4.60%4.6B
4.03%4.36B
7.88%4.4B
--4.4B
8.80%4.25B
--4.19B
--4.05B
--4.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -5.82%2.58B-6.80%2.74B-6.80%2.74B-3.61%2.74B2.04%2.93B--2.93B-4.48%2.63B--2.85B--3B--2.88B
-Cash and cash equivalents -5.82%2.58B-6.80%2.74B-6.80%2.74B-3.61%2.74B2.04%2.93B--2.93B-4.48%2.63B--2.85B--3B--2.88B
Receivables 5.20%1.1B-22.06%1.29B-22.06%1.29B-25.99%1.04B-7.80%1.66B--1.66B-5.20%1.64B--1.41B--1.29B--1.8B
-Accounts receivable 5.20%1.1B-22.06%1.29B-22.06%1.29B-25.99%1.04B-7.80%1.66B--1.66B-5.20%1.64B--1.41B--1.29B--1.8B
-Gross accounts receivable 5.20%1.1B-22.06%1.29B-22.06%1.29B-25.99%1.04B-7.80%1.66B--1.66B-5.20%1.64B--1.41B--1.29B--1.8B
Inventory 37.63%198.55M42.73%178.77M42.73%178.77M3.63%144.27M0.81%125.25M--125.25M-13.42%141.88M--139.21M--121.27M--124.24M
Tax assets-Current --0--5.91M--5.91M------0--0--0--0--269K--185K
Other current assets -2.65%406.75M-14.93%516.5M-14.93%516.5M2.56%417.84M40.93%607.16M--607.16M6.39%487.07M--407.4M--316.87M--430.81M
Total current assets -1.43%4.29B-11.21%4.73B-11.21%4.73B-9.45%4.35B1.82%5.33B--5.33B-4.36%4.9B--4.8B--4.73B--5.23B
Non current assets
Net PPE 16.36%290.65M-7.94%248.33M-7.94%248.33M-29.27%249.79M-35.56%269.76M--269.76M-32.22%318.75M--353.14M--379.21M--418.62M
-Gross PP&E 16.36%290.64M-0.14%8.46B-0.14%8.46B-29.27%249.79M-1.88%8.47B--8.47B-32.22%318.75M--353.14M--379.21M--8.63B
-Accumulated depreciation -----0.12%-8.21B-0.12%-8.21B----0.16%-8.2B---8.2B---------------8.21B
Total investment 13.59%1.63B-1.07%1.48B-1.07%1.48B2.23%1.43B25.66%1.49B--1.49B90.33%1.45B--1.4B--1.31B--1.19B
-Financial asset investment 13.59%1.63B-1.07%1.48B-1.07%1.48B2.23%1.43B25.66%1.49B--1.49B90.33%1.45B--1.4B--1.31B--1.19B
-Including:Available-for-sale securities 13.59%1.63B-1.07%1.48B-1.07%1.48B2.23%1.43B25.66%1.49B--1.49B90.33%1.45B--1.4B--1.31B--1.19B
Goodwill and other intangible assets 1.47%16.46M-18.56%14.56M-18.56%14.56M-13.17%16.22M-11.89%17.88M--17.88M-11.29%18.73M--18.68M--19.49M--20.29M
Defined pension benefit 10,917.37%18.4M--0--0--167K-41.32%1.62M--1.62M--0--0--524K--2.76M
Deferred tax assets-non current --329K--797K--797K------0--0----------------
Other non current assets -31.65%63.26M-29.18%63.5M-29.18%63.5M14.66%92.55M36.56%89.66M--89.66M-82.42%83.39M--80.71M--74.26M--65.66M
Total non current assets 12.57%2.02B-3.62%1.8B-3.62%1.8B-3.37%1.79B10.39%1.87B--1.87B8.11%1.87B--1.86B--1.78B--1.69B
Total assets 2.65%6.31B-9.24%6.53B-9.24%6.53B-7.76%6.14B3.92%7.2B--7.2B-1.22%6.77B--6.66B--6.51B--6.93B
Liabilities
Current liabilities
Financial liabilities -46.41%122.84M-22.15%179.83M-22.15%179.83M-1.67%229.22M-24.81%230.98M--230.98M-26.60%230.54M--233.1M--279.21M--307.17M
-Current debt and capital lease obligation -46.41%122.84M-22.15%179.83M-22.15%179.83M-1.67%229.22M-24.81%230.98M--230.98M-26.60%230.54M--233.1M--279.21M--307.17M
-Including:Current debt -56.82%76M-28.41%126M-28.41%126M0.00%176M0.00%176M--176M0.00%176M--176M--176M--176M
-Including:Current capital Lease obligation -11.98%46.84M-2.09%53.83M-2.09%53.83M-6.80%53.22M-58.09%54.98M--54.98M-60.51%54.54M--57.1M--103.21M--131.17M
Payables -12.40%924.25M-35.88%1.23B-35.88%1.23B-28.41%1.06B24.70%1.91B--1.91B-6.65%1.53B--1.47B--1.4B--1.54B
-accounts payable -13.53%787.32M-42.04%965.89M-42.04%965.89M-28.49%910.54M18.50%1.67B--1.67B-8.61%1.39B--1.27B--1.19B--1.41B
-Total tax payable -0.91%38.23M17.25%79.83M17.25%79.83M-8.41%38.58M168.51%68.08M--68.08M5,565.50%30.88M--42.12M--19.68M--25.36M
-Other payable -6.86%98.71M0.90%182.1M0.90%182.1M-33.03%105.98M73.42%180.47M--180.47M-7.07%111.61M--158.26M--191.99M--104.07M
Accrued and deferred income --1.1M--12.43M--12.43M------0--0--0--38.03M------142.4M
Other current liabilities 100.60%204.44M22.62%140.65M22.62%140.65M44.37%101.92M-4.59%114.71M--114.71M-13.37%167.02M--70.59M--90.49M--120.23M
Current liabilities -9.64%1.25B-30.96%1.56B-30.96%1.56B-23.64%1.39B7.37%2.26B--2.26B-10.17%1.93B--1.82B--1.77B--2.11B
Non current liabilities
Non current financial liabilities -39.36%115.76M-49.08%143.85M-49.08%143.85M-52.14%190.9M-43.72%282.48M--282.48M-38.90%337.92M--398.85M--451.41M--501.89M
-Long term debt and capital lease obligation -39.36%115.76M-49.08%143.85M-49.08%143.85M-52.14%190.9M-43.72%282.48M--282.48M-38.90%337.92M--398.85M--451.41M--501.89M
-Including:Long term debt -58.24%54.5M-57.67%92.5M-57.67%92.5M-57.42%130.5M-44.61%218.5M--218.5M-40.14%262.5M--306.5M--350.5M--394.5M
-Including:Long term capital lease obligation 1.43%61.26M-19.74%51.35M-19.74%51.35M-34.60%60.4M-40.42%63.98M--63.98M-34.15%75.42M--92.35M--100.91M--107.39M
Long term pension and other post-retirement benefit plans -0.73%96.82M-23.20%93.86M-23.20%93.86M-18.57%97.53M-0.50%122.21M--122.21M1.83%122.81M--119.78M--116.95M--122.82M
Non current deferred liabilities 65.92%141.18M11.25%108.77M11.25%108.77M-14.55%85.09M29.73%97.77M--97.77M16.05%84.21M--99.58M--75.39M--75.36M
Other non current liabilities 0.00%26.86M-29.81%26.86M-29.81%26.86M-29.81%26.86M-16.15%38.27M--38.27M-16.16%38.27M--38.27M--45.65M--45.64M
Total non current liabilities -4.94%380.62M-30.95%373.35M-30.95%373.35M-39.01%400.38M-27.49%540.73M--540.73M-26.35%583.21M--656.47M--689.39M--745.71M
Total liabilities -8.58%1.63B-30.96%1.93B-30.96%1.93B-27.72%1.79B-1.75%2.8B--2.8B-14.52%2.51B--2.47B--2.46B--2.85B
Shareholders'equity
Share capital 0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B--1B0.00%1B--1B--1B--1B
-common stock 0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B--1B0.00%1B--1B--1B--1B
Additional paid-in capital 0.00%541.69M0.00%541.69M0.00%541.69M0.00%541.69M0.00%541.69M--541.69M0.00%541.69M--541.69M--541.69M--541.69M
Retained earnings 8.17%2.89B8.51%2.9B8.51%2.9B8.14%2.67B9.33%2.67B--2.67B11.50%2.57B--2.47B--2.4B--2.45B
Less: Treasury stock 1.27%66.55M1.42%66.31M1.42%66.31M-1.79%65.72M-1.87%65.38M--65.38M0.82%67.13M--66.92M--66.74M--66.63M
Other reserves 47.08%292.91M-12.68%211.48M-12.68%211.48M-15.30%199.15M60.82%242.19M--242.19M65.77%200.04M--235.13M--169.22M--150.6M
Total stockholders'equity 7.15%4.67B4.46%4.59B4.46%4.59B3.98%4.35B7.87%4.4B--4.4B8.80%4.25B--4.19B--4.05B--4.08B
Noncontrolling interests 226.74%7.23M2,479.46%6.66M2,479.46%6.66M--2.21M--258K--258K--------------0
Total equity 7.26%4.67B4.60%4.6B4.60%4.6B4.03%4.36B7.88%4.4B--4.4B8.80%4.25B--4.19B--4.05B--4.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 21, Eastern Time, according to Iran's Labor News Agency (ILNA), citing Al Arabiya television, the United States and Iran have reached Show More