Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.82%2.58B | -6.80%2.74B | -6.80%2.74B | -3.61%2.74B | 2.04%2.93B | --2.93B | -4.48%2.63B | --2.85B | --3B | --2.88B |
| -Cash and cash equivalents | -5.82%2.58B | -6.80%2.74B | -6.80%2.74B | -3.61%2.74B | 2.04%2.93B | --2.93B | -4.48%2.63B | --2.85B | --3B | --2.88B |
| Receivables | 5.20%1.1B | -22.06%1.29B | -22.06%1.29B | -25.99%1.04B | -7.80%1.66B | --1.66B | -5.20%1.64B | --1.41B | --1.29B | --1.8B |
| -Accounts receivable | 5.20%1.1B | -22.06%1.29B | -22.06%1.29B | -25.99%1.04B | -7.80%1.66B | --1.66B | -5.20%1.64B | --1.41B | --1.29B | --1.8B |
| -Gross accounts receivable | 5.20%1.1B | -22.06%1.29B | -22.06%1.29B | -25.99%1.04B | -7.80%1.66B | --1.66B | -5.20%1.64B | --1.41B | --1.29B | --1.8B |
| Inventory | 37.63%198.55M | 42.73%178.77M | 42.73%178.77M | 3.63%144.27M | 0.81%125.25M | --125.25M | -13.42%141.88M | --139.21M | --121.27M | --124.24M |
| Tax assets-Current | --0 | --5.91M | --5.91M | ---- | --0 | --0 | --0 | --0 | --269K | --185K |
| Other current assets | -2.65%406.75M | -14.93%516.5M | -14.93%516.5M | 2.56%417.84M | 40.93%607.16M | --607.16M | 6.39%487.07M | --407.4M | --316.87M | --430.81M |
| Total current assets | -1.43%4.29B | -11.21%4.73B | -11.21%4.73B | -9.45%4.35B | 1.82%5.33B | --5.33B | -4.36%4.9B | --4.8B | --4.73B | --5.23B |
| Non current assets | ||||||||||
| Net PPE | 16.36%290.65M | -7.94%248.33M | -7.94%248.33M | -29.27%249.79M | -35.56%269.76M | --269.76M | -32.22%318.75M | --353.14M | --379.21M | --418.62M |
| -Gross PP&E | 16.36%290.64M | -0.14%8.46B | -0.14%8.46B | -29.27%249.79M | -1.88%8.47B | --8.47B | -32.22%318.75M | --353.14M | --379.21M | --8.63B |
| -Accumulated depreciation | ---- | -0.12%-8.21B | -0.12%-8.21B | ---- | 0.16%-8.2B | ---8.2B | ---- | ---- | ---- | ---8.21B |
| Total investment | 13.59%1.63B | -1.07%1.48B | -1.07%1.48B | 2.23%1.43B | 25.66%1.49B | --1.49B | 90.33%1.45B | --1.4B | --1.31B | --1.19B |
| -Financial asset investment | 13.59%1.63B | -1.07%1.48B | -1.07%1.48B | 2.23%1.43B | 25.66%1.49B | --1.49B | 90.33%1.45B | --1.4B | --1.31B | --1.19B |
| -Including:Available-for-sale securities | 13.59%1.63B | -1.07%1.48B | -1.07%1.48B | 2.23%1.43B | 25.66%1.49B | --1.49B | 90.33%1.45B | --1.4B | --1.31B | --1.19B |
| Goodwill and other intangible assets | 1.47%16.46M | -18.56%14.56M | -18.56%14.56M | -13.17%16.22M | -11.89%17.88M | --17.88M | -11.29%18.73M | --18.68M | --19.49M | --20.29M |
| Defined pension benefit | 10,917.37%18.4M | --0 | --0 | --167K | -41.32%1.62M | --1.62M | --0 | --0 | --524K | --2.76M |
| Deferred tax assets-non current | --329K | --797K | --797K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Other non current assets | -31.65%63.26M | -29.18%63.5M | -29.18%63.5M | 14.66%92.55M | 36.56%89.66M | --89.66M | -82.42%83.39M | --80.71M | --74.26M | --65.66M |
| Total non current assets | 12.57%2.02B | -3.62%1.8B | -3.62%1.8B | -3.37%1.79B | 10.39%1.87B | --1.87B | 8.11%1.87B | --1.86B | --1.78B | --1.69B |
| Total assets | 2.65%6.31B | -9.24%6.53B | -9.24%6.53B | -7.76%6.14B | 3.92%7.2B | --7.2B | -1.22%6.77B | --6.66B | --6.51B | --6.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -46.41%122.84M | -22.15%179.83M | -22.15%179.83M | -1.67%229.22M | -24.81%230.98M | --230.98M | -26.60%230.54M | --233.1M | --279.21M | --307.17M |
| -Current debt and capital lease obligation | -46.41%122.84M | -22.15%179.83M | -22.15%179.83M | -1.67%229.22M | -24.81%230.98M | --230.98M | -26.60%230.54M | --233.1M | --279.21M | --307.17M |
| -Including:Current debt | -56.82%76M | -28.41%126M | -28.41%126M | 0.00%176M | 0.00%176M | --176M | 0.00%176M | --176M | --176M | --176M |
| -Including:Current capital Lease obligation | -11.98%46.84M | -2.09%53.83M | -2.09%53.83M | -6.80%53.22M | -58.09%54.98M | --54.98M | -60.51%54.54M | --57.1M | --103.21M | --131.17M |
| Payables | -12.40%924.25M | -35.88%1.23B | -35.88%1.23B | -28.41%1.06B | 24.70%1.91B | --1.91B | -6.65%1.53B | --1.47B | --1.4B | --1.54B |
| -accounts payable | -13.53%787.32M | -42.04%965.89M | -42.04%965.89M | -28.49%910.54M | 18.50%1.67B | --1.67B | -8.61%1.39B | --1.27B | --1.19B | --1.41B |
| -Total tax payable | -0.91%38.23M | 17.25%79.83M | 17.25%79.83M | -8.41%38.58M | 168.51%68.08M | --68.08M | 5,565.50%30.88M | --42.12M | --19.68M | --25.36M |
| -Other payable | -6.86%98.71M | 0.90%182.1M | 0.90%182.1M | -33.03%105.98M | 73.42%180.47M | --180.47M | -7.07%111.61M | --158.26M | --191.99M | --104.07M |
| Accrued and deferred income | --1.1M | --12.43M | --12.43M | ---- | --0 | --0 | --0 | --38.03M | ---- | --142.4M |
| Other current liabilities | 100.60%204.44M | 22.62%140.65M | 22.62%140.65M | 44.37%101.92M | -4.59%114.71M | --114.71M | -13.37%167.02M | --70.59M | --90.49M | --120.23M |
| Current liabilities | -9.64%1.25B | -30.96%1.56B | -30.96%1.56B | -23.64%1.39B | 7.37%2.26B | --2.26B | -10.17%1.93B | --1.82B | --1.77B | --2.11B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -39.36%115.76M | -49.08%143.85M | -49.08%143.85M | -52.14%190.9M | -43.72%282.48M | --282.48M | -38.90%337.92M | --398.85M | --451.41M | --501.89M |
| -Long term debt and capital lease obligation | -39.36%115.76M | -49.08%143.85M | -49.08%143.85M | -52.14%190.9M | -43.72%282.48M | --282.48M | -38.90%337.92M | --398.85M | --451.41M | --501.89M |
| -Including:Long term debt | -58.24%54.5M | -57.67%92.5M | -57.67%92.5M | -57.42%130.5M | -44.61%218.5M | --218.5M | -40.14%262.5M | --306.5M | --350.5M | --394.5M |
| -Including:Long term capital lease obligation | 1.43%61.26M | -19.74%51.35M | -19.74%51.35M | -34.60%60.4M | -40.42%63.98M | --63.98M | -34.15%75.42M | --92.35M | --100.91M | --107.39M |
| Long term pension and other post-retirement benefit plans | -0.73%96.82M | -23.20%93.86M | -23.20%93.86M | -18.57%97.53M | -0.50%122.21M | --122.21M | 1.83%122.81M | --119.78M | --116.95M | --122.82M |
| Non current deferred liabilities | 65.92%141.18M | 11.25%108.77M | 11.25%108.77M | -14.55%85.09M | 29.73%97.77M | --97.77M | 16.05%84.21M | --99.58M | --75.39M | --75.36M |
| Other non current liabilities | 0.00%26.86M | -29.81%26.86M | -29.81%26.86M | -29.81%26.86M | -16.15%38.27M | --38.27M | -16.16%38.27M | --38.27M | --45.65M | --45.64M |
| Total non current liabilities | -4.94%380.62M | -30.95%373.35M | -30.95%373.35M | -39.01%400.38M | -27.49%540.73M | --540.73M | -26.35%583.21M | --656.47M | --689.39M | --745.71M |
| Total liabilities | -8.58%1.63B | -30.96%1.93B | -30.96%1.93B | -27.72%1.79B | -1.75%2.8B | --2.8B | -14.52%2.51B | --2.47B | --2.46B | --2.85B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | --1B | 0.00%1B | --1B | --1B | --1B |
| -common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | --1B | 0.00%1B | --1B | --1B | --1B |
| Additional paid-in capital | 0.00%541.69M | 0.00%541.69M | 0.00%541.69M | 0.00%541.69M | 0.00%541.69M | --541.69M | 0.00%541.69M | --541.69M | --541.69M | --541.69M |
| Retained earnings | 8.17%2.89B | 8.51%2.9B | 8.51%2.9B | 8.14%2.67B | 9.33%2.67B | --2.67B | 11.50%2.57B | --2.47B | --2.4B | --2.45B |
| Less: Treasury stock | 1.27%66.55M | 1.42%66.31M | 1.42%66.31M | -1.79%65.72M | -1.87%65.38M | --65.38M | 0.82%67.13M | --66.92M | --66.74M | --66.63M |
| Other reserves | 47.08%292.91M | -12.68%211.48M | -12.68%211.48M | -15.30%199.15M | 60.82%242.19M | --242.19M | 65.77%200.04M | --235.13M | --169.22M | --150.6M |
| Total stockholders'equity | 7.15%4.67B | 4.46%4.59B | 4.46%4.59B | 3.98%4.35B | 7.87%4.4B | --4.4B | 8.80%4.25B | --4.19B | --4.05B | --4.08B |
| Noncontrolling interests | 226.74%7.23M | 2,479.46%6.66M | 2,479.46%6.66M | --2.21M | --258K | --258K | ---- | ---- | ---- | --0 |
| Total equity | 7.26%4.67B | 4.60%4.6B | 4.60%4.6B | 4.03%4.36B | 7.88%4.4B | --4.4B | 8.80%4.25B | --4.19B | --4.05B | --4.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |