(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.19%1.75B | -6.78%481M | -19.57%452M | -16.33%333M | 63.85%485M | 35.06%1.77B | 15.18%516M | 72.39%562M | 40.64%398M | 16.08%296M |
Net income from continuing operations | 3.95%1.29B | -26.11%351M | 154.05%282M | 1.99%308M | -1.14%348M | -1.12%1.24B | 29.08%475M | -66.26%111M | 10.22%302M | 24.38%352M |
Operating gains losses | 350.00%5M | 173.33%11M | -100.00%-2M | -125.00%-1M | -130.00%-3M | -102.63%-2M | -314.29%-15M | -114.29%-1M | -73.33%4M | -78.72%10M |
Depreciation and amortization | -5.17%257M | 11.29%69M | -11.27%63M | -11.27%63M | -7.46%62M | -14.51%271M | -15.07%62M | -11.25%71M | -13.41%71M | -18.29%67M |
Deferred tax | -14.29%-64M | -530.77%-56M | 98.53%-1M | -40.00%-7M | --0 | -800.00%-56M | 176.47%13M | -1,233.33%-68M | 0.00%-5M | -83.33%4M |
Other non cash items | -6.38%44M | -40.00%9M | 14.29%16M | 55.56%14M | -44.44%5M | 370.00%47M | 66.67%15M | 100.00%14M | 164.29%9M | 12.50%9M |
Change In working capital | 171.55%83M | 247.92%71M | -48.84%66M | -971.43%-75M | 111.05%21M | 75.73%-116M | -166.67%-48M | 198.47%129M | 92.71%-7M | 18.45%-190M |
-Change in receivables | -94.70%7M | -415.79%-60M | -64.06%23M | -37.04%34M | 300.00%10M | 141.12%132M | 121.59%19M | 151.20%64M | 187.10%54M | 89.13%-5M |
-Change in inventory | 203.03%34M | -5.00%19M | -33.33%12M | 700.00%12M | 86.96%-9M | 86.69%-33M | 147.62%20M | 121.95%18M | 97.14%-2M | -27.78%-69M |
-Change in payables and accrued expense | 160.23%103M | 146.30%25M | 187.50%14M | 72.97%-20M | 411.11%84M | -241.32%-171M | -590.91%-54M | -128.57%-16M | -535.29%-74M | -172.97%-27M |
-Change in other working capital | -38.64%-61M | 363.64%87M | -73.02%17M | -773.33%-101M | 28.09%-64M | -46.67%-44M | -132.67%-33M | 215.00%63M | -21.05%15M | 47.65%-89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.19%1.75B | -6.78%481M | -19.57%452M | -16.33%333M | 63.85%485M | 35.06%1.77B | 15.18%516M | 72.39%562M | 40.64%398M | 16.08%296M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -305.81%-1.26B | -2,285.00%-954M | -12.36%-100M | -41.56%-109M | 8.65%-95M | 8.28%-310M | 63.64%-40M | -21.92%-89M | -1.32%-77M | -31.65%-104M |
Net PPE purchase and sale | -26.85%-378M | -10.71%-93M | -13.58%-92M | -80.70%-103M | -18.42%-90M | -2.41%-298M | -20.00%-84M | 1.22%-81M | 10.94%-57M | -1.33%-76M |
Net business purchase and sale | -86,100.00%-862M | -1,818.00%-859M | ---3M | --0 | --0 | 98.08%-1M | 247.06%50M | --0 | -16.67%-21M | ---30M |
Net investment purchase and sale | -66.67%-5M | --0 | 0.00%-2M | -400.00%-3M | --0 | -133.33%-3M | -66.67%-5M | -122.22%-2M | -83.33%1M | 200.00%3M |
Net other investing changes | -62.50%-13M | -100.00%-2M | 50.00%-3M | ---3M | -400.00%-5M | -100.00%-8M | 66.67%-1M | ---6M | --0 | 0.00%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -305.81%-1.26B | -2,285.00%-954M | -12.36%-100M | -41.56%-109M | 8.65%-95M | 8.28%-310M | 63.64%-40M | -21.92%-89M | -1.32%-77M | -31.65%-104M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 19.14%-752M | 112.44%25M | 23.60%-246M | 25.38%-291M | -1,311.76%-240M | 32.22%-930M | 41.06%-201M | 11.05%-322M | -217.07%-390M | 96.89%-17M |
Net issuance payments of debt | 1,920.00%637M | 903.64%442M | 581.82%375M | --0 | -188.67%-180M | -234.62%-35M | 62.07%-55M | 1,475.00%55M | -236.00%-238M | --203M |
Net common stock issuance | -100.00%-1.15B | -318.75%-335M | -74.63%-585M | -170.59%-230M | --0 | 49.52%-575M | 40.74%-80M | -3.72%-335M | 63.68%-85M | 83.22%-75M |
Cash dividends paid | -3.40%-274M | -3.03%-68M | -3.03%-68M | -4.55%-69M | -2.99%-69M | -6.00%-265M | -6.45%-66M | -6.45%-66M | -4.76%-66M | -6.35%-67M |
Proceeds from stock option exercised by employees | 14.93%77M | -50.00%1M | 10.00%33M | --9M | -2.86%34M | 15.52%67M | -33.33%2M | 7.14%30M | --0 | 29.63%35M |
Net other financing activities | 65.57%-42M | -650.00%-15M | 83.33%-1M | 0.00%-1M | 77.88%-25M | -82.09%-122M | 0.00%-2M | -500.00%-6M | 0.00%-1M | -79.37%-113M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.14%-752M | 112.44%25M | 23.60%-246M | 25.38%-291M | -1,311.76%-240M | 32.22%-930M | 41.06%-201M | 11.05%-322M | -217.07%-390M | 96.89%-17M |
Net cash flow | ||||||||||
Beginning cash position | 50.85%1.59B | 33.78%1.78B | 42.11%1.67B | 39.66%1.75B | 50.85%1.59B | -29.13%1.06B | 24.14%1.33B | -0.84%1.18B | 12.28%1.25B | -29.13%1.06B |
Current changes in cash | -148.68%-259M | -262.91%-448M | -29.80%106M | 2.90%-67M | -14.29%150M | 233.67%532M | 9,266.67%275M | 238.53%151M | -182.14%-69M | 147.30%175M |
Effect of exchange rate changes | -140.00%-2M | 85.71%-2M | -33.33%2M | -50.00%-9M | -68.18%7M | 113.89%5M | 0.00%-14M | 150.00%3M | 50.00%-6M | 650.00%22M |
End cash Position | -16.38%1.33B | -16.38%1.33B | 33.78%1.78B | 42.11%1.67B | 39.66%1.75B | 50.85%1.59B | 50.85%1.59B | 24.14%1.33B | -0.84%1.18B | 12.28%1.25B |
Free cash flow | -6.85%1.37B | -10.19%388M | -25.16%360M | -32.55%230M | 79.55%395M | 44.37%1.47B | 14.29%432M | 97.13%481M | 55.71%341M | 22.22%220M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data