(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.69%1.55M | -90.92%2.07M | -90.92%2.07M | -91.76%2.92M | -51.69%22.84M | -51.69%22.84M | -27.76%35.36M | -9.68%47.28M | -9.68%47.28M | 36.91%48.95M |
-Cash and cash equivalents | -46.69%1.55M | -90.92%2.07M | -90.92%2.07M | -91.76%2.92M | -51.69%22.84M | -51.69%22.84M | -27.76%35.36M | -9.68%47.28M | -9.68%47.28M | 36.91%48.95M |
-Accounts receivable | -14.34%131.63M | 11.03%79.18M | 11.03%79.18M | 43.69%153.67M | 51.69%71.32M | 51.69%71.32M | 88.84%106.94M | 96.26%47.02M | 96.26%47.02M | 27.11%56.63M |
-Taxes receivable | 15,313.79%8.94M | 61.00%673K | 61.00%673K | 45.00%58K | 24.04%418K | 24.04%418K | 700.00%40K | -22.88%337K | -22.88%337K | -95.45%5K |
-Other receivables | ---- | 127.19%81.8M | 127.19%81.8M | ---- | 142.40%36M | 142.40%36M | ---- | 23.56%14.85M | 23.56%14.85M | ---- |
Inventory | -21.57%121.9M | 14.38%150.78M | 14.38%150.78M | 140.88%155.41M | 217.00%131.82M | 217.00%131.82M | 263.34%64.52M | 108.03%41.58M | 108.03%41.58M | -18.56%17.76M |
Total current assets | -15.39%264.02M | 19.86%314.5M | 19.86%314.5M | 50.85%312.06M | 73.70%262.4M | 73.70%262.4M | 67.71%206.87M | 38.92%151.07M | 38.92%151.07M | 20.67%123.35M |
Non current assets | ||||||||||
Net PPE | 84.95%86.96M | 56.60%52.55M | 56.60%52.55M | 62.55%47.02M | 34.47%33.56M | 34.47%33.56M | 19.74%28.92M | 3.74%24.96M | 3.74%24.96M | 23.16%24.16M |
-Gross PPE | ---- | 49.84%82.52M | 49.84%82.52M | ---- | 36.52%55.08M | 36.52%55.08M | ---- | 14.70%40.34M | 14.70%40.34M | ---- |
-Accumulated depreciation | ---- | -39.29%-29.97M | -39.29%-29.97M | ---- | -39.86%-21.52M | -39.86%-21.52M | ---- | -38.41%-15.39M | -38.41%-15.39M | ---- |
Goodwill and other intangible assets | 25.49%32.1M | 21.62%28.62M | 21.62%28.62M | 23.44%25.58M | 31.85%23.53M | 31.85%23.53M | 35.44%20.72M | 31.22%17.85M | 31.22%17.85M | 23.20%15.3M |
-Goodwill | ---- | 0.00%127K | 0.00%127K | ---- | 0.00%127K | 0.00%127K | ---- | 0.00%127K | 0.00%127K | ---- |
-Other intangible assets | ---- | 21.74%28.49M | 21.74%28.49M | ---- | 32.08%23.41M | 32.08%23.41M | ---- | 31.51%17.72M | 31.51%17.72M | ---- |
Non current prepaid assets | ---- | 7.61%297K | 7.61%297K | ---- | --276K | --276K | ---- | ---- | ---- | ---- |
Total non current assets | 39.26%119.42M | 38.84%81.47M | 38.84%81.47M | 69.67%85.76M | 36.08%58.68M | 36.08%58.68M | 27.36%50.54M | 14.05%43.12M | 14.05%43.12M | 22.78%39.68M |
Total assets | -3.61%383.45M | 23.33%395.97M | 23.33%395.97M | 54.55%397.81M | 65.35%321.07M | 65.35%321.07M | 57.89%257.41M | 32.50%194.18M | 32.50%194.18M | 21.17%163.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.43%118.54M | 1.78%85.53M | 1.78%85.53M | 35.48%150.87M | 51.20%84.04M | 51.20%84.04M | 99.02%111.36M | 61.90%55.58M | 61.90%55.58M | 20.41%55.95M |
-accounts payable | -21.40%118.15M | 5.30%75.29M | 5.30%75.29M | 40.95%150.32M | 47.96%71.5M | 47.96%71.5M | 99.08%106.65M | 80.23%48.33M | 80.23%48.33M | 18.40%53.57M |
-Total tax payable | -29.44%393K | -18.27%10.25M | -18.27%10.25M | -88.18%557K | 72.78%12.54M | 72.78%12.54M | 97.61%4.71M | -3.48%7.26M | -3.48%7.26M | 94.85%2.39M |
Current debt and capital lease obligation | -45.70%33.25M | 589.09%38.67M | 589.09%38.67M | 882.21%61.23M | 17.85%5.61M | 17.85%5.61M | 13.32%6.23M | 5.31%4.76M | 5.31%4.76M | 4.40%5.5M |
-Current debt | -50.77%28.62M | --35.42M | --35.42M | 1,492.44%58.14M | --0 | --0 | 15.03%3.65M | --0 | --0 | 558.51%3.17M |
-Current capital lease obligation | 49.60%4.62M | --3.24M | --3.24M | 19.67%3.09M | ---- | ---- | 11.00%2.58M | ---- | ---- | --2.33M |
Other current liabilities | ---- | -21.71%23.4M | -21.71%23.4M | ---- | 199.41%29.89M | 199.41%29.89M | ---- | 7.79%9.98M | 7.79%9.98M | ---- |
Current liabilities | -28.44%151.79M | 25.54%190.7M | 25.54%190.7M | 80.37%212.1M | 90.01%151.91M | 90.01%151.91M | 89.81%117.59M | 48.34%79.95M | 48.34%79.95M | 18.86%61.95M |
Non current liabilities | ||||||||||
Long term provisions | 24,242.55%11.44M | ---- | ---- | -16.07%47K | ---- | ---- | 33.33%56K | ---- | ---- | 7.69%42K |
Long term debt and capital lease obligation | 117.36%44.35M | 44.67%18.51M | 44.67%18.51M | 54.14%20.4M | -6.20%12.79M | -6.20%12.79M | -7.07%13.24M | -11.82%13.64M | -11.82%13.64M | 7.37%14.24M |
-Long term debt | -26.73%7.45M | --8.65M | --8.65M | 216.66%10.17M | ---- | ---- | -24.46%3.21M | ---- | ---- | --4.25M |
-Long term capital lease obligation | 260.61%36.89M | --9.86M | --9.86M | 2.07%10.23M | ---- | ---- | 0.32%10.02M | ---- | ---- | --9.99M |
Total non current liabilities | 137.70%63.59M | 38.05%25.65M | 38.05%25.65M | 46.28%26.75M | 3.72%18.58M | 3.72%18.58M | 4.19%18.29M | -2.79%17.92M | -2.79%17.92M | 11.67%17.55M |
Total liabilities | -9.83%215.38M | 26.90%216.36M | 26.90%216.36M | 75.78%238.86M | 74.21%170.49M | 74.21%170.49M | 70.91%135.88M | 35.31%97.87M | 35.31%97.87M | 17.19%79.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M |
-common stock | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M |
Retained earnings | 9.21%117.77M | 31.44%128.5M | 31.44%128.5M | 57.04%107.84M | 123.62%97.76M | 123.62%97.76M | 122.09%68.67M | 102.16%43.72M | 102.16%43.72M | 115.19%30.92M |
Paid-in capital | -1.68%48.12M | -3.37%48.94M | -3.37%48.94M | -3.43%48.94M | 0.44%50.65M | 0.44%50.65M | 0.50%50.68M | 0.00%50.43M | 0.00%50.43M | 0.54%50.43M |
Total stockholders'equity | 5.73%168.07M | 19.28%179.61M | 19.28%179.61M | 30.80%158.96M | 56.34%150.58M | 56.34%150.58M | 45.50%121.53M | 29.76%96.32M | 29.76%96.32M | 25.22%83.52M |
Total equity | 5.73%168.07M | 19.28%179.61M | 19.28%179.61M | 30.80%158.96M | 56.34%150.58M | 56.34%150.58M | 45.50%121.53M | 29.76%96.32M | 29.76%96.32M | 25.22%83.52M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data