(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.26%1.55M | -69.33%6.38M | -81.68%2.33M | -81.68%2.33M | -54.93%6.38M | -34.61%14.47M | 30.82%20.8M | 120.61%12.71M | 120.61%12.71M | 129.83%14.15M |
-Cash and cash equivalents | -89.26%1.55M | -69.33%6.38M | -81.68%2.33M | -81.68%2.33M | -54.93%6.38M | -34.61%14.47M | 30.82%20.8M | 120.61%12.71M | 120.61%12.71M | 129.83%14.15M |
Receivables | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --5M | --5M | ---- |
-Accounts receivable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --5M | --5M | ---- |
Inventory | --4.6M | --412.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -12.45%583.34K | -47.49%800.78K | -30.61%759.29K | -30.61%759.29K | -16.80%920.71K | 55.64%666.32K | -85.49%1.53M | 114.29%1.09M | 114.29%1.09M | 30.75%1.11M |
Current deferred assets | --0 | --0 | --408K | --408K | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | -77.50%14.64K | -98.58%14.64K | -99.78%20.19K | -99.78%20.19K | -99.94%5.44K | -99.31%65.06K | --1.03M | 5,398.93%9.28M | 5,398.93%9.28M | --9.32M |
Total current assets | -55.58%6.75M | -67.43%7.61M | -87.48%3.52M | -87.48%3.52M | -70.29%7.3M | -52.42%15.2M | -35.85%23.35M | 336.09%28.09M | 336.09%28.09M | 250.97%24.58M |
Non current assets | ||||||||||
Net PPE | -46.57%54.27K | 65.06%202.1K | 88.04%214.58K | 88.04%214.58K | -18.37%92.5K | -9.84%101.58K | 1.38%122.44K | -12.28%114.11K | -12.28%114.11K | -20.84%113.31K |
-Gross PPE | 1.15%307.86K | 27.80%445.76K | 38.40%442.69K | 38.40%442.69K | 2.66%307.36K | 8.65%304.37K | 29.07%348.8K | 20.74%319.87K | 20.74%319.87K | 11.29%299.38K |
-Accumulated depreciation | -25.05%-253.59K | -7.64%-243.66K | -10.86%-228.11K | -10.86%-228.11K | -15.47%-214.86K | -21.08%-202.79K | -51.44%-226.36K | -52.59%-205.76K | -52.59%-205.76K | -47.84%-186.07K |
Goodwill and other intangible assets | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | -1.53%7.65M |
-Goodwill | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M | 0.00%7.65M |
Other non current assets | -33.52%194.73K | -37.77%215.3K | -39.63%245.68K | -39.63%245.68K | 35.02%280.7K | 7.44%292.92K | 3.15%345.96K | 2.95%406.96K | 2.95%406.96K | -54.21%207.9K |
Total non current assets | -1.81%7.9M | -0.63%8.06M | -0.74%8.11M | -0.74%8.11M | 0.65%8.02M | 0.11%8.04M | 0.15%8.12M | -0.05%8.17M | -0.05%8.17M | -4.72%7.97M |
Total assets | -36.98%14.65M | -50.20%15.67M | -67.94%11.62M | -67.94%11.62M | -52.92%15.32M | -41.87%23.24M | -29.30%31.47M | 148.10%36.26M | 148.10%36.26M | 111.82%32.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.62%5.71M | -20.66%1.6M | 171.27%3.81M | 171.27%3.81M | 330.42%4.69M | 93.09%3.49M | 370.86%2.02M | -15.93%1.41M | -15.93%1.41M | 19.13%1.09M |
-accounts payable | 63.62%5.71M | -20.66%1.6M | 171.27%3.81M | 171.27%3.81M | 330.42%4.69M | 93.09%3.49M | 370.86%2.02M | -15.93%1.41M | -15.93%1.41M | 19.13%1.09M |
Current accrued expenses | -15.14%4.72M | -29.65%4.32M | 50.62%3.66M | 50.62%3.66M | 85.16%3.86M | 271.37%5.57M | 175.57%6.14M | -35.78%2.43M | -35.78%2.43M | -29.44%2.08M |
Current debt and capital lease obligation | 1,604.30%32.17M | 2,096.47%28.55M | 1,218.52%2.43M | 1,218.52%2.43M | --1.51M | --1.89M | --1.3M | -32.76%184.34K | -32.76%184.34K | ---- |
-Current debt | 1,598.72%32.07M | 2,088.41%28.45M | --2.33M | --2.33M | --1.51M | --1.89M | --1.3M | ---- | ---- | ---- |
-Current capital lease obligation | --105.42K | --104.82K | -43.62%103.93K | -43.62%103.93K | ---- | ---- | ---- | -32.76%184.34K | -32.76%184.34K | ---- |
Current deferred liabilities | -97.13%181.89K | -83.15%2.89M | -46.84%8.41M | -46.84%8.41M | -40.37%10.6M | -67.07%6.34M | -17.20%17.15M | --15.83M | --15.83M | --17.77M |
Other current liabilities | 244.10%637.5K | -34.37%637.5K | -93.12%637.5K | -93.12%637.5K | -98.53%138.72K | -98.08%185.27K | -90.89%971.37K | 2,115.82%9.27M | 2,115.82%9.27M | 1,418.85%9.44M |
Current liabilities | 148.54%43.43M | 37.79%38M | -34.90%18.95M | -34.90%18.95M | -31.57%20.79M | -45.75%17.47M | -18.97%27.58M | 373.68%29.11M | 373.68%29.11M | 576.83%30.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.49%100.84K | -98.97%123.51K | 4,403.07%9.43M | 4,403.07%9.43M | --6.74M | --6.68M | --12.03M | 132.42%209.5K | 132.42%209.5K | ---- |
-Long term debt | ---- | ---- | --9.29M | --9.29M | --6.57M | --6.52M | --11.84M | ---- | ---- | ---- |
-Long term capital lease obligation | -39.30%100.84K | -36.25%123.51K | -30.47%145.67K | -30.47%145.67K | --167.32K | --166.13K | --193.75K | 132.42%209.5K | 132.42%209.5K | ---- |
Non current deferred liabilities | -44.52%4.37M | 86.53%3.66M | --0 | --0 | --0 | --7.87M | --1.96M | --8.66M | --8.66M | ---- |
Total non current liabilities | -69.31%4.47M | -72.95%3.79M | 6.35%9.43M | 6.35%9.43M | --6.74M | --14.55M | 21,159.02%13.99M | 3,538.36%8.87M | 3,538.36%8.87M | --0 |
Total liabilities | 49.55%47.89M | 0.52%41.79M | -25.26%28.39M | -25.26%28.39M | -9.39%27.53M | -0.56%32.03M | 21.90%41.57M | 494.43%37.98M | 494.43%37.98M | 524.79%30.39M |
Shareholders'equity | ||||||||||
Share capital | 56.09%2.45K | 63.66%2.34K | 37.11%1.96K | 37.11%1.96K | 14.40%1.64K | 9.50%1.57K | 0.00%1.43K | 8.08%1.43K | 8.08%1.43K | 20.05%1.43K |
-common stock | 56.09%2.45K | 63.66%2.34K | 37.11%1.96K | 37.11%1.96K | 14.40%1.64K | 9.50%1.57K | 0.00%1.43K | 8.08%1.43K | 8.08%1.43K | 20.05%1.43K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.68%-165.12M | -26.95%-157.03M | -22.91%-140.75M | -22.91%-140.75M | -19.32%-131.36M | -21.64%-126.36M | -22.89%-123.69M | -15.51%-114.51M | -15.51%-114.51M | -18.51%-110.09M |
Paid-in capital | 12.16%131.87M | 15.25%130.91M | 9.93%123.98M | 9.93%123.98M | 6.15%119.15M | 5.30%117.57M | 2.28%113.59M | 5.05%112.78M | 5.05%112.78M | 8.56%112.25M |
Total stockholders'equity | -278.51%-33.25M | -158.51%-26.11M | -872.45%-16.76M | -872.45%-16.76M | -663.99%-12.21M | -212.94%-8.78M | -197.04%-10.1M | -120.96%-1.72M | -120.96%-1.72M | -79.39%2.16M |
Total equity | -278.51%-33.25M | -158.51%-26.11M | -872.45%-16.76M | -872.45%-16.76M | -663.99%-12.21M | -212.94%-8.78M | -197.04%-10.1M | -120.96%-1.72M | -120.96%-1.72M | -79.39%2.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data