(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.68%-2.15M | -5.74%-1.63M | 32.47%-5.8M | 14.20%-1.2M | 43.82%-1.39M | 24.69%-1.67M | 38.40%-1.54M | 28.08%-8.59M | 40.82%-1.4M | 29.85%-2.48M |
Net income from continuing operations | -62.82%-2.46M | -189.15%-6.48M | 35.14%-7M | 25.31%-1.9M | 47.17%-1.35M | 45.83%-1.51M | 22.97%-2.24M | 44.42%-10.8M | 56.27%-2.55M | 40.92%-2.55M |
Operating gains losses | --222.47K | --189.87K | --193.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%141 | 0.00%141 | 0.00%564 | 0.00%141 | 0.00%141 | 100.98%141 | -99.04%141 | -98.98%564 | -99.14%141 | -98.85%141 |
Deferred tax | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non cash items | --0 | --4.46M | --51.9K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 87.88%-114.85K | -112.43%-30.1K | 32.28%-794.21K | -45.76%222.91K | 35.29%-311.81K | -43.42%-947.49K | 154.89%242.19K | -180.08%-1.17M | -64.50%410.96K | 29.91%-481.88K |
-Change in prepaid assets | -6.99%122.76K | -52.22%60.24K | -144.32%-22.16K | -36.69%98.01K | -25.97%-378.24K | 83.72%131.99K | 2.01%126.09K | -85.09%49.99K | -61.86%154.8K | 29.39%-300.25K |
-Change in payables and accrued expense | 110.11%109.15K | -177.81%-90.35K | 36.86%-772.05K | -51.24%124.9K | 136.57%66.43K | -45.04%-1.08M | 120.99%116.11K | -204.82%-1.22M | -66.42%256.16K | 29.36%-181.63K |
Cash from discontinued investing activities | 0 | 0 | 61.29%-1M | 94.92%-17.59K | 0 | -225.02K | -760.84K | -2.59M | -346.44K | -928.09K |
Operating cash flow | -13.39%-2.15M | 29.26%-1.63M | 39.15%-6.81M | 30.17%-1.22M | 59.14%-1.39M | 46.40%-1.89M | 7.93%-2.3M | 6.39%-11.19M | 26.22%-1.75M | 3.56%-3.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.5M | 350K | 350K | 0 | 0 | 0 | ||||
Net other investing changes | ---- | ---- | --1.5M | --350K | --350K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --1.5M | --350K | --350K | ---- | ---- | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 708,677.59%411.09K | 527.33%3.82M | -54.72%4.13M | 3.38M | 138.67K | -96.89%58 | -93.32%609.61K | -33.12%9.13M | 0 | 0 |
Net common stock issuance | --411.09K | --0 | -91.78%749.94K | --0 | --140.33K | --0 | -93.32%609.61K | -22.35%9.12M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --3.82M | 181,337.80%3.38M | --3.38M | --0 | --58 | --0 | -99.90%1.87K | --0 | --0 |
Net other financing activities | ---- | ---- | ---1.66K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 708,677.59%411.09K | 527.33%3.82M | -54.72%4.13M | --3.38M | --138.67K | -96.89%58 | -93.32%609.61K | -33.12%9.13M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 117.29%5.03M | -29.35%2.83M | -33.99%4M | -94.51%315.88K | -86.70%1.22M | -81.78%2.31M | -33.99%4M | 37.74%6.06M | -19.88%5.75M | 75.76%9.16M |
Current changes in cash | -58.72%-1.74M | 230.12%2.2M | 42.99%-1.17M | 243.43%2.51M | 73.49%-902.33K | 69.02%-1.09M | -125.49%-1.69M | -224.04%-2.06M | -56.60%-1.75M | -272.76%-3.4M |
End cash Position | 169.91%3.29M | 117.29%5.03M | -29.35%2.83M | -29.35%2.83M | -94.51%315.88K | -86.70%1.22M | -81.78%2.31M | -33.99%4M | -33.99%4M | -19.88%5.75M |
Free cash flow | -13.39%-2.15M | 29.26%-1.63M | 39.15%-6.81M | 30.17%-1.22M | 59.14%-1.39M | 46.40%-1.89M | 7.93%-2.3M | 6.89%-11.19M | 26.22%-1.75M | 3.56%-3.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data