Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.20%4.5M | -14.18%12.1M | -14.18%12.1M | -51.60%15.1M | -80.79%14.1M | -80.79%14.1M | 19.08%31.2M | 159.36%73.4M | 159.36%73.4M | -46.31%26.2M |
-Cash and cash equivalents | -70.20%4.5M | -14.18%12.1M | -14.18%12.1M | -51.60%15.1M | -80.79%14.1M | -80.79%14.1M | 19.08%31.2M | 159.36%73.4M | 159.36%73.4M | -46.31%26.2M |
-Accounts receivable | -38.92%39.7M | 0.00%42M | 0.00%42M | 7.62%65M | -34.58%42M | -34.58%42M | 1.51%60.4M | 2.88%64.2M | 2.88%64.2M | 7.59%59.5M |
-Taxes receivable | --0 | --600K | --600K | -84.62%1.6M | --0 | --0 | 65.08%10.4M | 2,700.00%2.8M | 2,700.00%2.8M | --6.3M |
-Other receivables | 63.41%13.4M | 51.43%10.6M | 51.43%10.6M | -35.94%8.2M | -39.13%7M | -39.13%7M | 276.47%12.8M | 379.17%11.5M | 379.17%11.5M | -26.09%3.4M |
Inventory | 19.93%480.8M | 12.79%471.7M | 12.79%471.7M | 5.20%400.9M | -3.82%418.2M | -3.82%418.2M | 106.89%381.1M | 94.37%434.8M | 94.37%434.8M | -0.49%184.2M |
Restricted cash | ---- | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 9.70%538.4M | 11.68%537.5M | 11.68%537.5M | -1.03%490.8M | -17.96%481.3M | -17.96%481.3M | 77.36%495.9M | 78.27%586.7M | 78.27%586.7M | -4.83%279.6M |
Non current assets | ||||||||||
Net PPE | 28.17%18.2M | 35.77%16.7M | 35.77%16.7M | 36.54%14.2M | 50.00%12.3M | 50.00%12.3M | 6.12%10.4M | -21.15%8.2M | -21.15%8.2M | 55.56%9.8M |
-Gross PPE | 28.17%18.2M | 27.56%28.7M | 27.56%28.7M | 36.54%14.2M | 23.63%22.5M | 23.63%22.5M | 6.12%10.4M | 10.30%18.2M | 10.30%18.2M | 55.56%9.8M |
-Accumulated depreciation | ---- | -17.65%-12M | -17.65%-12M | ---- | -2.00%-10.2M | -2.00%-10.2M | ---- | -63.93%-10M | -63.93%-10M | ---- |
Goodwill and other intangible assets | 0.00%200K | -75.00%100K | -75.00%100K | -66.67%200K | 33.33%400K | 33.33%400K | 100.00%600K | 50.00%300K | 50.00%300K | 200.00%300K |
-Other intangible assets | ---- | -75.00%100K | -75.00%100K | ---- | 33.33%400K | 33.33%400K | ---- | 50.00%300K | 50.00%300K | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.8M | --1.8M | ---- |
Total non current assets | 0.08%5.21B | -0.39%5.19B | -0.39%5.19B | -0.69%5.2B | -0.19%5.21B | -0.19%5.21B | 11.24%5.24B | 11.99%5.22B | 11.99%5.22B | 3.94%4.71B |
Total assets | 0.91%5.74B | 0.63%5.73B | 0.63%5.73B | -0.72%5.69B | -1.98%5.69B | -1.98%5.69B | 14.95%5.73B | 16.36%5.8B | 16.36%5.8B | 3.40%4.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.61%51.9M | -18.71%55.6M | -18.71%55.6M | 10.41%61.5M | -36.31%68.4M | -36.31%68.4M | 14.85%55.7M | 54.53%107.4M | 54.53%107.4M | -46.59%48.5M |
-accounts payable | -16.59%51.3M | -14.98%55.6M | -14.98%55.6M | 10.41%61.5M | -39.11%65.4M | -39.11%65.4M | 14.85%55.7M | 55.88%107.4M | 55.88%107.4M | -35.76%48.5M |
-Total tax payable | --600K | --0 | --0 | --0 | --3M | --3M | ---- | --0 | --0 | --0 |
Current provisions | --2.1M | -5.56%1.7M | -5.56%1.7M | ---- | -33.33%1.8M | -33.33%1.8M | ---- | -59.09%2.7M | -59.09%2.7M | -73.56%2.3M |
Current debt and capital lease obligation | 10.45%772.9M | -37.76%601.7M | -37.76%601.7M | -32.20%699.8M | 6.86%966.7M | 6.86%966.7M | 47.76%1.03B | 52.96%904.6M | 52.96%904.6M | 13.58%698.5M |
-Current debt | 10.45%772.9M | -37.76%601.7M | -37.76%601.7M | -32.20%699.8M | 6.86%966.7M | 6.86%966.7M | 47.76%1.03B | 52.96%904.6M | 52.96%904.6M | 13.58%698.5M |
Other current liabilities | 25.07%45.4M | -66.96%3.8M | -66.96%3.8M | -2.42%36.3M | 27.78%11.5M | 27.78%11.5M | 73.02%37.2M | 34.33%9M | 34.33%9M | -10.79%21.5M |
Current liabilities | 9.17%872.3M | -34.02%710M | -34.02%710M | -29.19%799M | 2.32%1.08B | 2.32%1.08B | 46.39%1.13B | 52.20%1.05B | 52.20%1.05B | 3.74%770.8M |
Non current liabilities | ||||||||||
Long term provisions | --900K | -18.18%900K | -18.18%900K | ---- | -15.38%1.1M | -15.38%1.1M | -15.38%1.1M | -7.14%1.3M | -7.14%1.3M | 0.00%1.3M |
Long term debt and capital lease obligation | -0.08%1.99B | 27.28%2.09B | 27.28%2.09B | 16.52%1.99B | -9.83%1.64B | -9.83%1.64B | 13.57%1.71B | 14.71%1.82B | 14.71%1.82B | 2.58%1.51B |
-Long term debt | -0.08%1.99B | 27.28%2.09B | 27.28%2.09B | 16.52%1.99B | -9.83%1.64B | -9.83%1.64B | 13.57%1.71B | 14.71%1.82B | 14.71%1.82B | 2.58%1.51B |
Non current accrued expenses | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 0.25%2.38B | 22.45%2.47B | 22.45%2.47B | 13.93%2.37B | -8.07%2.02B | -8.07%2.02B | 14.36%2.08B | 16.45%2.19B | 16.45%2.19B | 3.98%1.82B |
Total liabilities | 2.50%3.25B | 2.81%3.18B | 2.81%3.18B | -1.24%3.17B | -4.70%3.09B | -4.70%3.09B | 23.90%3.21B | 26.04%3.25B | 26.04%3.25B | 3.91%2.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 4.40%16.6M | 4.40%16.6M | 4.40%16.6M | 0.00%15.9M |
-common stock | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 4.40%16.6M | 4.40%16.6M | 4.40%16.6M | 0.00%15.9M |
Retained earnings | 1.48%2.07B | 4.03%1.66B | 4.03%1.66B | 2.93%2.04B | 5.62%1.59B | 5.62%1.59B | 5.25%1.98B | -17.59%1.51B | -17.59%1.51B | 7.86%1.88B |
Less: Treasury stock | -2.00%14.7M | 3.47%14.9M | 3.47%14.9M | 14.50%15M | 7.46%14.4M | 7.46%14.4M | -48.63%13.1M | 100.00%13.4M | 100.00%13.4M | 280.60%25.5M |
Other equity interest | 0.00%-47.1M | 0.00%-47.1M | 0.00%-47.1M | 0.00%-47.1M | 0.00%-47.1M | 0.00%-47.1M | ---47.1M | ---47.1M | ---47.1M | ---- |
Total stockholders'equity | -1.08%2.5B | -1.96%2.55B | -1.96%2.55B | -0.07%2.52B | 1.47%2.6B | 1.47%2.6B | 5.29%2.53B | 6.03%2.56B | 6.03%2.56B | 2.86%2.4B |
Total equity | -1.08%2.5B | -1.96%2.55B | -1.96%2.55B | -0.07%2.52B | 1.47%2.6B | 1.47%2.6B | 5.29%2.53B | 6.03%2.56B | 6.03%2.56B | 2.86%2.4B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |