Cash, cash equivalents and short term investments
-97.02%124.52K
-88.05%836.82K
269.79%1.57M
-29.48%1.13M
-29.48%1.13M
1,892.20%4.18M
2,269.50%7M
-33.03%424.81K
71.34%1.61M
71.34%1.61M
-Cash and cash equivalents
-97.02%124.52K
-88.05%836.82K
269.79%1.57M
-29.48%1.13M
-29.48%1.13M
1,892.20%4.18M
2,269.50%7M
-33.03%424.81K
71.34%1.61M
71.34%1.61M
Receivables
311.25%372.79K
362.97%438.1K
55.32%342.17K
214.27%843.2K
214.27%843.2K
-55.73%90.65K
-60.72%94.63K
86.61%220.31K
-20.04%268.3K
-20.04%268.3K
-Accounts receivable
248.53%139.84K
400.75%282.11K
-35.87%123.97K
212.05%655.8K
212.05%655.8K
-75.98%40.12K
-18.85%56.34K
123.35%193.31K
-26.48%210.16K
-26.48%210.16K
-Taxes receivable
361.04%232.96K
176.82%105.99K
500.72%162.2K
222.32%187.4K
222.32%187.4K
33.96%50.53K
-8.81%38.29K
-14.30%27K
17.04%58.14K
17.04%58.14K
-Other receivables
----
--50K
--56K
----
----
----
----
----
----
----
Inventory
--0
--0
--57.42K
83.47%29.97K
83.47%29.97K
--111.17K
--59.65K
--0
--16.33K
--16.33K
Prepaid assets
-76.10%192.07K
139.77%330.39K
114.24%256.86K
272.40%471.75K
272.40%471.75K
1,054.99%803.53K
306.39%137.79K
3,896.50%119.9K
346.72%126.68K
346.72%126.68K
Other current assets
-69.72%6.05K
--4.67K
--7.68K
--9.1K
--9.1K
--19.97K
----
----
----
----
Total current assets
-86.63%695.43K
-77.93%1.61M
192.16%2.24M
23.20%2.49M
23.20%2.49M
974.96%5.2M
1,179.01%7.3M
1.28%765.02K
55.05%2.02M
55.05%2.02M
Net PPE
200.34%3.91M
305.39%3.97M
275.50%3.86M
321.40%3.81M
321.40%3.81M
20.83%1.3M
-19.71%979.63K
-25.37%1.03M
-38.46%903.62K
-38.46%903.62K
-Gross PPE
150.48%7.42M
202.57%6.95M
188.18%6.3M
204.49%5.78M
204.49%5.78M
56.22%2.96M
21.98%2.3M
16.09%2.19M
4.39%1.9M
4.39%1.9M
-Accumulated depreciation
-111.45%-3.51M
-126.08%-2.98M
-110.59%-2.44M
-98.14%-1.97M
-98.14%-1.97M
-102.69%-1.66M
-98.77%-1.32M
-129.22%-1.16M
-184.84%-993.28K
-184.84%-993.28K
Goodwill and other intangible assets
-65.44%657.43K
-14.46%657.43K
-14.46%657.43K
--657.43K
--657.43K
--1.9M
--768.53K
--768.53K
--0
--0
-Goodwill
-65.44%657.43K
-14.46%657.43K
-14.46%657.43K
--657.43K
--657.43K
--1.9M
--768.53K
--768.53K
--0
--0
Investments and advances
49.31%336.22K
--334.24K
--331.61K
--326.48K
--326.48K
--225.19K
----
----
--0
--0
Non current prepaid assets
----
----
----
--0
--0
--0
--15.79K
--15.79K
--15.79K
--15.79K
Total non current assets
42.95%4.9M
181.36%4.96M
167.59%4.85M
421.17%4.79M
421.17%4.79M
218.41%3.43M
44.57%1.76M
31.56%1.81M
-37.39%919.42K
-37.39%919.42K
Total assets
-35.16%5.6M
-27.44%6.57M
174.88%7.09M
147.70%7.28M
147.70%7.28M
453.02%8.63M
405.94%9.06M
20.84%2.58M
6.06%2.94M
6.06%2.94M
Payables
335.10%1.63M
87.19%1.29M
287.56%1.24M
310.76%1.16M
310.76%1.16M
72.85%374.13K
192.40%686.82K
106.68%320.99K
-22.04%281.86K
-22.04%281.86K
-accounts payable
335.10%1.63M
87.19%1.29M
287.56%1.24M
310.76%1.16M
310.76%1.16M
72.85%374.13K
192.40%686.82K
106.68%320.99K
-22.04%281.86K
-22.04%281.86K
Current accrued expenses
50.00%75K
47.06%50K
-3.23%60K
-14.29%60K
-14.29%60K
-17.36%50K
-2.86%34K
254.29%62K
117.36%70K
117.36%70K
Current debt and capital lease obligation
199.86%1.23M
80.27%1.22M
44.50%960.42K
44.77%1.01M
44.77%1.01M
-40.51%410.21K
2.53%676.22K
7.11%664.66K
-19.75%700.97K
-19.75%700.97K
-Current debt
87.44%61.08K
-83.23%78.65K
-98.21%7.71K
-96.25%17.63K
-96.25%17.63K
-93.62%32.59K
-8.47%469.08K
-16.09%431.47K
-12.94%470.17K
-12.94%470.17K
-Current capital lease obligation
209.56%1.17M
450.56%1.14M
308.56%952.71K
332.06%997.18K
332.06%997.18K
110.92%377.63K
40.82%207.13K
119.30%233.19K
-30.78%230.8K
-30.78%230.8K
Current deferred liabilities
--43.68K
--43.68K
----
----
----
----
----
----
----
----
Current liabilities
256.76%2.98M
85.99%2.6M
116.14%2.26M
112.05%2.23M
112.05%2.23M
-17.95%834.34K
21.59%1.4M
32.05%1.05M
-19.40%1.05M
-19.40%1.05M
Long term debt and capital lease obligation
116.52%1.38M
575.54%1.27M
694.72%1.09M
517.14%864.04K
517.14%864.04K
222.11%636.31K
-24.41%187.9K
-58.36%137.19K
-69.41%140.01K
-69.41%140.01K
-Long term debt
8.65%120K
-36.66%119.01K
10.47%116.08K
120.94%113.23K
120.94%113.23K
120.95%110.44K
196.93%187.9K
7.54%105.08K
-61.49%51.25K
-61.49%51.25K
-Long term capital lease obligation
139.18%1.26M
--1.15M
2,933.56%974.23K
745.90%750.81K
745.90%750.81K
256.38%525.86K
--0
-86.14%32.12K
-72.66%88.76K
-72.66%88.76K
Total non current liabilities
116.52%1.38M
575.54%1.27M
694.72%1.09M
517.14%864.04K
517.14%864.04K
222.11%636.31K
-24.41%187.9K
-58.36%137.19K
-69.41%140.01K
-69.41%140.01K
Total liabilities
196.08%4.35M
144.03%3.87M
183.14%3.35M
159.60%3.1M
159.60%3.1M
21.10%1.47M
13.41%1.58M
5.53%1.18M
-32.38%1.19M
-32.38%1.19M
Share capital
18.45%23.94M
26.78%23.22M
85.90%21.79M
77.35%20.11M
77.35%20.11M
120.90%20.21M
111.11%18.32M
36.49%11.72M
36.78%11.34M
36.78%11.34M
-common stock
18.45%23.94M
26.78%23.22M
85.90%21.79M
77.35%20.11M
77.35%20.11M
120.90%20.21M
111.11%18.32M
36.49%11.72M
36.78%11.34M
36.78%11.34M
Retained earnings
-62.67%-27.14M
-65.86%-24.76M
-60.09%-22.18M
-55.70%-19.87M
-55.70%-19.87M
-44.78%-16.69M
-37.11%-14.93M
-37.02%-13.85M
-34.58%-12.76M
-34.58%-12.76M
Gains losses not affecting retained earnings
22.43%4.45M
9.69%4.25M
17.04%4.12M
24.68%3.95M
24.68%3.95M
33.66%3.64M
48.79%3.88M
40.73%3.52M
44.08%3.17M
44.08%3.17M
Other equity interest
----
----
----
----
----
----
--210.22K
----
----
----
Total stockholders'equity
-82.54%1.25M
-63.70%2.71M
168.41%3.74M
139.99%4.19M
139.99%4.19M
1,967.16%7.16M
1,801.82%7.47M
37.85%1.39M
73.41%1.75M
73.41%1.75M
Noncontrolling interests
-416.02%-7.99K
---7.95K
---7.77K
---7.52K
---7.52K
---1.55K
----
----
--0
--0
Total equity
-82.65%1.24M
-63.80%2.71M
167.86%3.73M
139.56%4.18M
139.56%4.18M
1,966.72%7.16M
1,801.82%7.47M
37.85%1.39M
73.41%1.75M
73.41%1.75M
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--