Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
CrowdStrike
CRWD
| (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -70.77%488.76K | 43.38%424.21K | 105.17%684.2K | 108.40%3.23M | 119.17%928.45K | 275.30%1.67M | 19.09%295.87K | -22.85%333.47K | 32.05%1.55M | -39.46%423.61K |
| Operating revenue | -70.77%488.76K | 43.38%424.21K | 99.12%663.94K | 108.20%3.21M | 119.46%924.07K | 275.30%1.67M | 19.09%295.87K | -22.86%333.43K | 35.62%1.54M | -36.64%421.07K |
| Cost of revenue | -95.00%59.57K | 79.68%168.42K | 247.27%442.3K | 273.16%2.14M | 491.70%725.71K | 428.52%1.19M | 42.30%93.74K | -19.88%127.37K | -18.35%572.67K | -61.81%122.65K |
| Gross profit | -10.91%429.19K | 26.55%255.79K | 17.37%241.9K | 11.84%1.09M | -32.64%202.74K | 118.69%481.77K | 10.72%202.13K | -24.57%206.11K | 106.87%977.07K | -20.50%300.97K |
| Operating expense | 29.34%2.73M | 118.41%2.72M | 93.94%2.52M | 64.49%6.59M | 44.17%1.94M | 152.34%2.11M | 33.64%1.25M | 44.98%1.3M | -54.20%4.01M | -59.52%1.34M |
| Selling and administrative expenses | 24.31%2.2M | 101.17%2.19M | 78.04%2.02M | 66.98%5.62M | 39.20%1.63M | 160.04%1.77M | 40.23%1.09M | 53.44%1.13M | -59.99%3.36M | -62.81%1.17M |
| -Selling and marketing expense | ---- | ---- | ---- | 56.78%104.69K | ---- | ---- | ---- | ---- | -82.33%66.78K | 5.70%20.34K |
| -General and administrative expense | 24.31%2.2M | 101.17%2.19M | 78.04%2.02M | 67.19%5.51M | 32.56%1.52M | 160.42%1.77M | 42.64%1.09M | 60.46%1.13M | -58.93%3.3M | -63.23%1.15M |
| Depreciation amortization depletion | 55.10%535.77K | 235.91%536.06K | 203.88%498.03K | 51.53%976.69K | 77.69%307.78K | 119.16%345.44K | 1.25%159.59K | 4.98%163.89K | 86.90%644.57K | 0.44%173.21K |
| -Depreciation and amortization | 55.10%535.77K | 235.91%536.06K | 203.88%498.03K | 51.53%976.69K | 77.69%307.78K | 119.16%345.44K | 1.25%159.59K | 4.98%163.89K | 86.90%644.57K | 0.44%173.21K |
| Operating profit | -41.23%-2.3M | -136.19%-2.47M | -108.40%-2.27M | -81.47%-5.5M | -66.34%-1.73M | -164.36%-1.63M | -39.22%-1.04M | -75.56%-1.09M | 63.39%-3.03M | 64.55%-1.04M |
| Net non-operating interest income expense | -69.43%-81.7K | -182.28%-86.62K | -6,005.54%-66.14K | -39.08%-138.17K | -31.29%-60.39K | -145.58%-48.22K | -8.02%-30.69K | 121.10%1.12K | 25.42%-99.35K | -90.78%-46K |
| Non-operating interest income | -57.39%424 | 73.15%1.03K | -94.48%1.41K | 103.81%33.93K | 149.77%6.72K | -74.92%995 | --596 | -3.98%25.62K | 3,318.48%16.65K | -2,872.28%-13.5K |
| Non-operating interest expense | 66.86%82.12K | 180.20%87.66K | 175.75%67.56K | 51.83%163.77K | 97.51%58.77K | 126.66%49.22K | 5.52%31.28K | -10.08%24.5K | -9.14%107.86K | 95.35%29.76K |
| Total other finance cost | ---- | ---- | ---- | 2.45%8.33K | ---- | ---- | ---- | ---- | -45.75%8.14K | -70.76%2.74K |
| Other net income (expense) | 104.57%3.52K | -1,995.86%-30.39K | 4,315.32%32.46K | -893.03%-1.48M | -838.68%-1.4M | -10,347.33%-76.86K | -339.39%-1.45K | -227.66%-770 | -184.81%-148.68K | -184.56%-148.87K |
| Gain on sale of security | 141.44%2.14K | -1,941.10%-29.6K | 435.84%2.59K | -9.66%-5.7K | 131.17%1.68K | -787.33%-5.16K | -339.39%-1.45K | -227.66%-770 | -10.81%-5.2K | -36.33%-5.38K |
| Special income (charges) | 101.92%1.38K | ---794 | --29.87K | -925.02%-1.47M | ---1.4M | ---71.7K | --0 | --0 | ---143.49K | ---- |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --1.4M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Less:Other special charges | ---- | ---3.63K | ---- | ---- | ---- | ---- | ---- | ---- | --143.49K | ---- |
| -Write off | ---1.38K | --4.43K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | --0 | --0 | --29.87K | ---71.7K | --0 | ---71.7K | --0 | --0 | --0 | ---- |
| Income before tax | -35.63%-2.38M | -140.00%-2.58M | -111.55%-2.31M | -116.98%-7.12M | -157.98%-3.19M | -176.18%-1.76M | -38.21%-1.08M | -73.95%-1.09M | 60.19%-3.28M | 55.63%-1.24M |
| Income tax | ||||||||||
| Net income | -35.63%-2.38M | -140.00%-2.58M | -111.55%-2.31M | -116.98%-7.12M | -157.98%-3.19M | -176.18%-1.76M | -38.21%-1.08M | -73.95%-1.09M | 60.19%-3.28M | 55.63%-1.24M |
| Net income continuous Operations | -35.63%-2.38M | -140.00%-2.58M | -111.55%-2.31M | -116.98%-7.12M | -157.98%-3.19M | -176.18%-1.76M | -38.21%-1.08M | -73.95%-1.09M | 60.19%-3.28M | 55.63%-1.24M |
| Minority interest income | 97.74%-35 | -180 | -252 | -1.55K | 0 | 0 | ||||
| Net income attributable to the parent company | -35.74%-2.38M | -139.99%-2.58M | -111.53%-2.31M | -116.98%-7.12M | -158.11%-3.19M | -175.93%-1.75M | -38.21%-1.08M | -73.95%-1.09M | 60.19%-3.28M | 55.63%-1.24M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -35.74%-2.38M | -139.99%-2.58M | -111.53%-2.31M | -116.98%-7.12M | -158.11%-3.19M | -175.93%-1.75M | -38.21%-1.08M | -73.95%-1.09M | 60.19%-3.28M | 55.63%-1.24M |
| Basic earnings per share | 0.00%-0.02 | 0.00%-0.02 | -50.00%-0.03 | -28.57%-0.09 | -50.00%-0.03 | -100.00%-0.02 | 0.00%-0.02 | -100.00%-0.02 | 73.08%-0.07 | 70.40%-0.02 |
| Diluted earnings per share | 0.00%-0.02 | 0.00%-0.02 | -50.00%-0.03 | -28.57%-0.09 | -50.00%-0.03 | -100.00%-0.02 | 0.00%-0.02 | -100.00%-0.02 | 73.08%-0.07 | 70.40%-0.02 |
| Dividend per share | ||||||||||
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |