Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (Q3)Jun 30, 2017 | (Q2)Mar 31, 2017 | (Q1)Dec 31, 2016 | (FY)Sep 30, 2016 | (Q4)Sep 30, 2016 | (Q3)Jun 30, 2016 | (Q2)Mar 31, 2016 | (Q1)Dec 31, 2015 | (FY)Sep 30, 2015 | (Q4)Sep 30, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -46.07%-1.04M | 43.73%-771.22K | -131.49%-1.14M | -40.03%-3.85M | -39.94%-1.28M | 25.87%-712.27K | -18.42%-1.37M | -276.14%-492.51K | -116.18%-2.75M | -59.65%-911.55K |
| Net income from continuing operations | -239.90%-4.94M | 1.82%-1.46M | 48.28%-1.48M | -1,693.83%-7.56M | -6.67%-1.75M | 9.06%-1.45M | -1,714.64%-1.49M | -179.04%-2.86M | 1,144.42%474.27K | -170.20%-1.64M |
| Operating gains losses | 202.10%11.36K | ---- | ---- | 105.27%280.15K | 105.04%269.15K | --3.76K | --1.34K | --5.91K | -41,629.79%-5.32M | ---5.34M |
| Depreciation and amortization | 0.09%352.5K | 0.47%292.65K | -0.85%294.07K | 21.00%1.25M | 5.87%313.46K | 35.03%352.18K | 17.28%291.28K | 28.56%296.59K | 17.14%1.04M | 34.68%296.08K |
| Other non cash items | -198.74%-29.26K | ---- | ---- | --1.6M | --207.21K | --29.64K | ---190.32K | --1.56M | ---- | ---- |
| Change In working capital | 91.24%396.58K | 170.74%157.96K | -109.08%-58.59K | -67.42%281.3K | -396.26%-347.75K | 252.48%207.37K | -7.67%-223.29K | -27.90%644.97K | 47,756.87%863.34K | 306.98%117.38K |
| -Change in receivables | 263.95%195.6K | 91.65%-18.31K | -122.81%-143.8K | -57.93%387.87K | 65.08%-77.14K | 127.35%53.74K | -180.36%-219.16K | -40.90%630.43K | 1,009.60%921.96K | -397.92%-220.88K |
| -Change in inventory | -8.46%47.24K | -316.87%-109.78K | 223.72%17.19K | -140.54%-53.19K | -170.27%-64.57K | -44.85%51.61K | 48.47%-26.33K | -341.17%-13.9K | 52.05%131.21K | 278.72%91.88K |
| -Change in prepaid assets | 103.10%2.28K | 611.85%123.02K | -386.85%-23.26K | -94.17%8.26K | 16.23%56.29K | -589.18%-73.43K | -74.66%17.28K | -77.29%8.11K | -21.46%141.66K | -74.84%48.43K |
| -Change in payables and accrued expense | -40.43%111.04K | 9,009.49%266.57K | 21.34%60.96K | 93.91%-17.66K | -220.23%-251.29K | 3.00%186.38K | 99.38%-2.99K | 125.95%50.24K | -160.30%-290.04K | 386.08%209K |
| -Change in other current assets | ---- | ---- | ---- | -6.08%-43.98K | ---- | ---- | ---- | ---- | ---41.46K | ---- |
| -Change in other working capital | 469.72%40.43K | -1,408.03%-103.54K | 201.37%30.31K | ---- | ---- | -28.13%-10.94K | 173.20%7.92K | -170.53%-29.9K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -46.07%-1.04M | 43.73%-771.22K | -131.49%-1.14M | -40.03%-3.85M | -39.94%-1.28M | 25.87%-712.27K | -18.42%-1.37M | -276.14%-492.51K | -116.18%-2.75M | -59.65%-911.55K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 34.99%-37.54K | 84.98%-36.99K | -287.28%-43.25K | 97.40%-68.11K | 115.89%212.87K | 94.07%-57.75K | -28.02%-246.33K | 121.07%23.1K | -347.44%-2.62M | -548.34%-1.34M |
| Net PPE purchase and sale | --157 | 97.86%-3.45K | -127.94%-4.82K | 86.60%-197.56K | 95.87%-53.82K | --0 | -163.83%-160.98K | 612.46%17.23K | -575.25%-1.47M | -1,121.54%-1.3M |
| Net intangibles purchase and sale | 34.72%-37.7K | 60.71%-33.54K | 12.92%-38.44K | 42.91%-230.67K | -20.38%-43.43K | 55.69%-57.75K | 35.04%-85.36K | 58.46%-44.14K | -10.32%-404.04K | 63.90%-36.08K |
| Net other investing changes | ---- | ---- | ---- | 148.85%360.12K | --310.12K | --0 | --0 | --50K | ---737.19K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 34.99%-37.54K | 84.98%-36.99K | -287.28%-43.25K | 97.40%-68.11K | 115.89%212.87K | 94.07%-57.75K | -28.02%-246.33K | 121.07%23.1K | -347.44%-2.62M | -548.34%-1.34M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -44.69%301.55K | 2.75%1.8M | 56.79%972.17K | -23.43%4.06M | -7.43%1.15M | -75.46%545.24K | 2,113.45%1.75M | -67.89%620.06K | 1,674.47%5.31M | 471.89%1.24M |
| Net issuance payments of debt | -44.85%301.55K | 568.47%1.89M | 41.80%879.26K | -97.72%76.15K | -187.74%-687.31K | -76.92%546.77K | -889.53%-403.37K | 374.99%620.06K | 293.22%3.33M | 537.15%783.34K |
| Net common stock issuance | ---- | ---- | ---- | --1.49M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net preferred stock issuance | --0 | ---- | ---- | 9.23%2.13M | ---22.76K | ---1.53K | ---- | ---- | --1.95M | --0 |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 16.51%-475.36K | 71.62%-41.96K |
| Net other financing activities | ---- | ---- | --92.91K | -27.00%365K | ---- | ---- | ---- | ---- | 1,427.46%500K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -44.69%301.55K | 2.75%1.8M | 56.79%972.17K | -23.43%4.06M | -7.43%1.15M | -75.46%545.24K | 2,113.45%1.75M | -67.89%620.06K | 1,674.47%5.31M | 471.89%1.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 182.81%988.56K | --0 | 214.47%211.2K | -46.87%67.16K | -88.42%124.77K | -55.78%349.55K | -90.22%217.81K | -46.87%67.16K | -92.49%126.42K | -12.97%1.08M |
| Current changes in cash | -245.40%-776.39K | 650.36%988.56K | -240.20%-211.2K | 343.07%144.04K | 108.56%86.43K | -178.39%-224.78K | 109.17%131.75K | -92.83%150.65K | 96.20%-59.26K | 9.12%-1.01M |
| End cash Position | 70.04%212.17K | 182.81%988.56K | --0 | 214.47%211.2K | 214.47%211.2K | -88.42%124.77K | -55.78%349.55K | -90.22%217.81K | -46.87%67.16K | -46.87%67.16K |
| Free cash flow | -40.05%-1.08M | 50.02%-808.21K | -112.30%-1.18M | 8.85%-4.32M | 41.72%-1.37M | 35.70%-770.02K | -19.48%-1.62M | -427.88%-557.41K | -151.77%-4.74M | -193.69%-2.36M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |