(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.14%702.24K | -53.50%1.79M | -92.92%146.17K | -92.92%146.17K | -93.15%259.95K | -95.09%342.32K | 6.54%3.84M | -7.43%2.06M | -7.43%2.06M | -44.45%3.79M |
-Cash and cash equivalents | 105.14%702.24K | -53.50%1.79M | -92.92%146.17K | -92.92%146.17K | -93.15%259.95K | -95.09%342.32K | 6.54%3.84M | -7.43%2.06M | -7.43%2.06M | -44.45%3.79M |
Receivables | -63.24%621.91K | -39.56%638.72K | -49.07%339.51K | -49.07%339.51K | -16.10%1.17M | -16.62%1.69M | -38.94%1.06M | -65.19%666.68K | -65.19%666.68K | -26.24%1.39M |
-Accounts receivable | -14.85%285.28K | -0.50%428.1K | -24.07%289.53K | -24.07%289.53K | -56.49%288.89K | -69.22%335.04K | -65.76%430.25K | -43.11%381.3K | -43.11%381.3K | -38.09%664.03K |
-Taxes receivable | -73.59%284.75K | -72.88%169.92K | --0 | --0 | -7.67%672K | 14.64%1.08M | 32.19%626.44K | -43.12%285.38K | -43.12%285.38K | -10.63%727.8K |
-Due from related parties current | ---- | ---- | ---- | ---- | --122.6K | --122.6K | ---- | ---- | ---- | ---- |
-Other receivables | -66.75%51.89K | --40.7K | --49.98K | --49.98K | --84.3K | --156.05K | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | --0 | --0 | -98.53%82.63K | -98.59%82.63K | -98.43%82.63K | -46.04%2.93M | -46.04%2.93M | 36.43%5.62M |
Prepaid assets | -96.56%11.2K | -85.30%53.77K | --0 | --0 | -32.07%338.09K | -5.62%325.8K | -49.73%365.81K | -3.46%351.32K | -3.46%351.32K | -59.89%497.7K |
Total current assets | -45.33%1.34M | -53.64%2.48M | -91.92%485.68K | -91.92%485.68K | -83.65%1.85M | -83.93%2.44M | -52.84%5.35M | -39.51%6.01M | -39.51%6.01M | -19.69%11.3M |
Non current assets | ||||||||||
Net PPE | -98.59%209.67K | -97.74%362.55K | -97.22%553.78K | -97.22%553.78K | -28.40%13.65M | -5.12%14.82M | 78.37%16.03M | 93.73%19.91M | 93.73%19.91M | 118.95%19.06M |
-Gross PPE | -97.96%304.65K | -97.02%479.06K | -96.71%661.79K | -96.71%661.79K | -28.57%13.74M | -5.25%14.91M | 77.72%16.1M | 94.58%20.1M | 94.58%20.1M | 120.20%19.23M |
-Accumulated depreciation | -11.85%-94.98K | -59.11%-116.51K | 43.98%-108.01K | 43.98%-108.01K | 46.72%-93.68K | 23.85%-84.92K | 0.83%-73.22K | -256.26%-192.79K | -256.26%-192.79K | -474.02%-175.83K |
Investments and advances | -30.75%21.31M | -25.04%23.09M | 1,668.10%24.16M | 1,668.10%24.16M | 1,833.39%27.94M | 2,117.38%30.77M | 2,188.73%30.8M | 0.10%1.37M | 0.10%1.37M | --1.44M |
-Long term equity investment | -29.19%20.86M | -23.15%22.64M | --23.73M | --23.73M | --26.6M | --29.46M | --29.46M | --0 | --0 | ---- |
-Financial asset investment | -65.93%444.83K | -66.64%445.23K | -68.25%433.81K | -68.25%433.81K | -7.73%1.33M | -5.91%1.31M | -0.82%1.33M | 0.10%1.37M | 0.10%1.37M | --1.44M |
-Including:Financial assets designated as fair value through profit or loss, Total | -65.93%444.83K | -66.64%445.23K | -68.25%433.81K | -68.25%433.81K | -7.73%1.33M | -5.91%1.31M | -0.82%1.33M | 0.10%1.37M | 0.10%1.37M | --1.44M |
Non current prepaid assets | -90.27%73.14K | ---- | --0 | --0 | -16.46%766.17K | -13.89%752.12K | -34.26%766.82K | -25.49%909.94K | -25.49%909.94K | -15.22%917.12K |
Goodwill and other intangible assets | -91.07%245.93K | -90.48%280.68K | -89.97%315.42K | -89.97%315.42K | -53.04%2.56M | -50.33%2.75M | -48.86%2.95M | -51.30%3.15M | -51.30%3.15M | -23.73%5.44M |
-Goodwill | ---- | ---- | --0 | --0 | -47.20%1.05M | -45.67%1.05M | -44.91%1.05M | -45.26%1.05M | -45.26%1.05M | 3.44%1.99M |
-Other intangible assets | -85.55%245.93K | -85.22%280.68K | -84.95%315.42K | -84.95%315.42K | -56.40%1.5M | -52.83%1.7M | -50.81%1.9M | -53.85%2.1M | -53.85%2.1M | -33.76%3.45M |
Non current deferred assets | 126.15%129.49K | 119.45%128.42K | 113.64%125.13K | 113.64%125.13K | -43.51%58.47K | -10.90%57.26K | 18.10%58.52K | 24.88%58.57K | 24.88%58.57K | --103.51K |
Other non current assets | -90.01%62.17K | -90.22%62.09K | -90.17%61.97K | -90.17%61.97K | -9.16%572.56K | 326.17%622.54K | 334.67%634.73K | 185.00%630.42K | 185.00%630.42K | --630.32K |
Total non current assets | -55.75%22.03M | -53.31%23.92M | -3.09%25.22M | -3.09%25.22M | 65.01%45.54M | 110.60%49.78M | 193.44%51.24M | 32.81%26.02M | 32.81%26.02M | 51.05%27.6M |
Total assets | -55.26%23.36M | -53.34%26.4M | -19.76%25.7M | -19.76%25.7M | 21.87%47.38M | 34.46%52.22M | 96.49%56.58M | 8.47%32.03M | 8.47%32.03M | 20.20%38.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -47.48%1.27M | 91.98%4.26M | -6.08%3.5M | -6.08%3.5M | -26.68%2.6M | -15.02%2.42M | -5.75%2.22M | 54.13%3.72M | 54.13%3.72M | 165.78%3.54M |
-Current debt | ---- | 1,543.73%1.81M | ---- | ---- | --110K | --110K | --110K | --110K | --110K | ---- |
-Current capital lease obligation | -44.98%1.27M | 16.31%2.45M | -3.22%3.5M | -3.22%3.5M | -29.79%2.49M | -18.88%2.31M | -10.42%2.11M | 49.58%3.61M | 49.58%3.61M | 165.78%3.54M |
Payables | 26.57%8.05M | -1.65%6.01M | -43.75%5.06M | -43.75%5.06M | -47.28%4.09M | -6.20%6.36M | -10.63%6.11M | 39.27%9M | 39.27%9M | 17.53%7.75M |
-accounts payable | 28.68%7.59M | -2.11%5.54M | -47.10%4.3M | -47.10%4.3M | -47.55%3.62M | 1.03%5.9M | -3.54%5.66M | 48.11%8.13M | 48.11%8.13M | 22.40%6.91M |
-Total tax payable | -18.47%125.52K | -20.89%124.49K | -22.98%121.3K | -22.98%121.3K | 69.71%157.21K | 76.79%153.95K | 86.35%157.36K | 83.81%157.49K | 83.81%157.49K | --92.63K |
-Due to related parties current | 8.43%330.87K | 17.91%340.57K | -52.25%340.57K | -52.25%340.57K | -59.18%305.95K | -64.22%305.16K | -67.20%288.85K | -19.66%713.31K | -19.66%713.31K | -21.14%749.51K |
-Other payable | ---- | ---- | --300K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 436.01%3.91M | 449.55%4.7M | 348.66%4.79M | 348.66%4.79M | 484.64%4.13M | -26.42%729.07K | -44.16%854.39K | 24.76%1.07M | 24.76%1.07M | 2.03%706.79K |
Current deferred liabilities | -15.61%827.34K | -96.33%31.48K | -34.99%501.33K | -34.99%501.33K | 19.84%919.5K | 20.62%980.4K | 1.31%856.68K | -11.21%771.21K | -11.21%771.21K | 713.06%767.29K |
Other current liabilities | ---- | --782.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 34.00%14.05M | 57.16%15.78M | -4.86%13.85M | -4.86%13.85M | -8.09%11.74M | -8.25%10.49M | -27.21%10.04M | 37.35%14.56M | 37.35%14.56M | 39.35%12.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.81%8.54M | -44.04%8.68M | -43.00%9.7M | -43.00%9.7M | -14.71%13.44M | 41.88%14.42M | 99.45%15.5M | 92.94%17.01M | 92.94%17.01M | 98.30%15.76M |
-Long term debt | --2.5M | --160K | --160K | --160K | ---- | ---- | ---- | ---- | ---- | 11.57%107.03K |
-Long term capital lease obligation | -58.16%6.03M | -45.07%8.52M | -43.94%9.54M | -43.94%9.54M | -14.13%13.44M | 43.35%14.42M | 102.08%15.5M | 95.12%17.01M | 95.12%17.01M | 99.36%15.65M |
Total non current liabilities | -40.81%8.54M | -44.04%8.68M | -43.00%9.7M | -43.00%9.7M | -14.71%13.44M | 41.88%14.42M | 99.45%15.5M | 92.94%17.01M | 92.94%17.01M | 98.30%15.76M |
Total liabilities | -9.32%22.59M | -4.26%24.46M | -25.41%23.55M | -25.41%23.55M | -11.75%25.18M | 15.35%24.91M | 18.43%25.54M | 62.59%31.57M | 62.59%31.57M | 66.73%28.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%75.94M | 0.00%75.94M | 0.00%75.94M | 0.00%75.94M | -11.81%75.94M | -11.81%75.94M | 17.98%75.94M | 21.19%75.94M | 21.19%75.94M | 38.52%86.11M |
-common stock | 0.00%75.94M | 0.00%75.94M | 0.00%75.94M | 0.00%75.94M | -11.81%75.94M | -11.81%75.94M | 17.98%75.94M | 21.19%75.94M | 21.19%75.94M | 38.52%86.11M |
Additional paid-in capital | 1.62%15.45M | 12.36%16.88M | 4.53%15.38M | 4.53%15.38M | 265.43%15.31M | 303.14%15.2M | 93.34%15.02M | 254.22%14.72M | 254.22%14.72M | 17.27%4.19M |
Retained earnings | -43.80%-91.58M | -51.75%-90.65M | 1.02%-89.12M | 1.02%-89.12M | 14.01%-68.71M | 12.22%-63.68M | 7.78%-59.73M | -59.09%-90.03M | -59.09%-90.03M | -58.55%-79.91M |
Gains losses not affecting retained earnings | -6.26%-159.53K | -21.82%-225.74K | 67.94%-51.74K | 67.94%-51.74K | -931.75%-324.26K | -76.51%-150.13K | -42.63%-185.3K | -50.91%-161.37K | -50.91%-161.37K | 66.64%-31.43K |
Other equity interest | --1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -97.17%772.86K | -93.73%1.94M | 367.70%2.15M | 367.70%2.15M | 114.53%22.21M | 58.39%27.31M | 329.37%31.04M | -95.45%460.18K | -95.45%460.18K | -32.05%10.35M |
Total equity | -97.17%772.86K | -93.73%1.94M | 367.70%2.15M | 367.70%2.15M | 114.53%22.21M | 58.39%27.31M | 329.37%31.04M | -95.45%460.18K | -95.45%460.18K | -32.05%10.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data