Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -46.89%2.07B | -21.41%3.9B | 41.20%4.97B | 12.63%3.52B | -25.93%3.12B | -11.16%4.22B | 69.06%4.75B | -28.53%2.81B | -45.73%3.93B | 79.84%7.24B |
Other non cash items | 120.05%32.68M | 36.35%-163.03M | 39.62%-256.11M | -14.67%-424.14M | -3.05%-369.86M | 5.30%-358.9M | 25.25%-379.01M | -771.93%-507.04M | 85.42%-58.15M | -350.59%-398.85M |
Change In working capital | 167.49%591.64M | 129.17%221.18M | -35,720.03%-758.31M | -100.81%-2.12M | 117.53%262.29M | 42.64%-1.5B | -369.94%-2.61B | -141.20%-555.05M | 153.92%1.35B | -1,227.53%-2.5B |
-Change in receivables | -185.47%-2.88B | 110.62%3.36B | 62.09%1.6B | 163.08%985.33M | -201.58%-1.56B | 80.55%-517.92M | -156.63%-2.66B | -154.12%-1.04B | 176.58%1.92B | -595.17%-2.5B |
-Change in inventory | 171.96%955.84M | 10.64%-1.33B | -85.90%-1.49B | -177.32%-799.65M | 251.54%1.03B | 68.29%-682.45M | -342.80%-2.15B | 1,153.41%886.48M | 104.78%70.73M | -1,910.09%-1.48B |
-Change in other current assets | 163.28%192M | -477.53%-303.41M | 150.27%80.37M | 51.93%-159.88M | -345.37%-332.59M | 104.67%135.55M | 123.10%66.23M | -165.96%-286.71M | 850.31%434.68M | -1,141.96%-57.93M |
-Change in other current liabilities | 168.07%280.94M | -305.31%-412.76M | -43.08%201.05M | 407.64%353.21M | -355.21%-114.81M | -83.81%44.99M | 395.41%277.93M | 129.99%56.1M | -244.75%-187.07M | 1.65%129.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.24%3.22B | -41.18%3.47B | 866.59%5.9B | -87.38%610.52M | 67.21%4.84B | 32.60%2.89B | -36.19%2.18B | -24.82%3.42B | 98.27%4.55B | -17.88%2.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 18.00%-3.54B | -127.75%-4.32B | 0.54%-1.9B | 31.20%-1.91B | -1.90%-2.77B | -60.54%-2.72B | -31.15%-1.69B | 15.57%-1.29B | -28.77%-1.53B | 25.18%-1.19B |
Net intangibles purchase and sale | -365.84%-235.3M | 49.34%-50.51M | -31.49%-99.7M | 28.04%-75.83M | -144.74%-105.38M | -45.56%-43.06M | -37.57%-29.58M | -24.22%-21.5M | 15.45%-17.31M | 34.00%-20.47M |
Net business purchase and sale | --245.24M | --0 | ---- | ---- | --9.22B | ---- | ---518.27M | ---- | ---- | ---- |
Net investment purchase and sale | -49.99%2.44B | 0.36%4.89B | 37.63%4.87B | 1,348.68%3.54B | 146.99%244.23M | -129.10%-519.8M | 1,243.80%1.79B | -8.69%-156.16M | 96.51%-143.67M | -270.91%-4.11B |
Net other investing changes | 250.00%3K | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- | -100.51%-2K | 39,100.00%392K | 150.00%1K | -100.00%-2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -308.69%-1.06B | -82.27%508.63M | 83.08%2.87B | -76.18%1.57B | 299.15%6.58B | -600.84%-3.3B | 71.80%-471.46M | 5.62%-1.67B | 68.25%-1.77B | -824.15%-5.58B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -67.52%327.4M | 827.70%1.01B | 194.96%108.67M | -214.55%-114.44M | -88.04%99.9M | 21.42%834.96M | -48.86%687.66M | 171.82%1.34B | -333.75%-1.87B | 190.09%801.04M |
Net common stock issuance | 105.91%23.69M | -724.06%-400.49M | -197.79%-48.6M | 101.60%49.7M | -2,371.24%-3.11B | -39.25%137.04M | 540.82%225.58M | -26.69%35.2M | -70.74%48.02M | 197.84%164.13M |
Cash dividends paid | -21.35%-3.64B | -105.11%-3B | -46.99%-1.46B | 8.26%-995.34M | 11.17%-1.09B | -71.54%-1.22B | 12.80%-712.05M | 34.13%-816.58M | -41.51%-1.24B | -213.92%-876.09M |
Net other financing activities | ---- | 97.95%-50.99M | 43.69%-2.49B | -3,739.63%-4.42B | 0.00%-115.17M | 1.28%-115.17M | -11,666,500.00%-116.67M | 100.00%-1K | ---169.88M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.80%-3.42B | 36.38%-2.57B | 29.11%-4.04B | -28.69%-5.7B | -668.33%-4.43B | -872.71%-576.78M | -114.14%-59.3M | 111.84%419.26M | -1,779.75%-3.54B | -4,544.36%-188.33M |
Net cash flow | ||||||||||
Beginning cash position | 9.72%18.54B | 47.05%16.89B | -21.99%11.49B | 90.78%14.73B | -12.58%7.72B | 25.67%8.83B | 43.36%7.03B | -18.61%4.9B | -35.89%6.02B | 70.26%9.39B |
Current changes in cash | -189.32%-1.26B | -70.23%1.41B | 234.11%4.73B | -150.46%-3.53B | 807.44%6.99B | -159.81%-987.59M | -23.80%1.65B | 383.94%2.17B | 78.03%-763.14M | -197.57%-3.47B |
Effect of exchange rate changes | 79.20%421.39M | -65.27%235.15M | 135.41%677.09M | 1,290.80%287.62M | 116.74%20.68M | -147.08%-123.54M | 582.91%262.42M | 84.80%-54.34M | -451.68%-357.49M | -67.88%101.65M |
End cash Position | -4.51%17.7B | 9.72%18.54B | 47.05%16.89B | -21.99%11.49B | 90.78%14.73B | -12.58%7.72B | 25.67%8.83B | 43.36%7.03B | -18.61%4.9B | -35.89%6.02B |
Free cash flow | 38.10%-559.77M | -123.22%-904.26M | 383.55%3.89B | -170.04%-1.37B | 2,031.95%1.96B | -79.65%91.97M | -78.55%451.86M | -29.52%2.11B | 176.13%2.99B | -7.46%1.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |