Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38.72%2.41B | -16.28%1.74B | -17.41%2.07B | 2.05%2.51B | 3.55%2.46B | 7.59%2.38B | 26.22%2.21B | 3.75%1.75B | 26.09%1.69B | 6.41%1.34B |
| Operating revenue | 38.72%2.41B | -16.28%1.74B | -17.41%2.07B | 2.05%2.51B | 3.55%2.46B | 7.59%2.38B | 26.22%2.21B | 3.75%1.75B | 26.09%1.69B | 6.41%1.34B |
| Cost of revenue | 467.30%866.96M | 44.92%152.82M | 27.27%105.45M | 26.20%82.85M | -72.97%65.65M | -15.83%242.87M | -7.30%288.54M | 3.07%311.25M | 12.95%301.98M | 14.86%267.37M |
| Gross profit | -2.66%1.54B | -19.56%1.58B | -18.94%1.97B | 1.39%2.43B | 12.27%2.39B | 11.11%2.13B | 33.48%1.92B | 3.90%1.44B | 29.38%1.38B | 4.49%1.07B |
| Operating expense | -56.46%2.74B | 215.09%6.3B | -34.69%2B | 527.66%3.06B | 1.31%487.87M | -38.78%481.55M | 104.97%786.61M | 2.87%383.76M | 21.92%373.06M | 4.48%305.98M |
| Selling and administrative expenses | 12.36%339.44M | 2.56%302.11M | 25.26%294.58M | 3.30%235.17M | -11.09%227.66M | -5.21%256.05M | 5.56%270.12M | 1.40%255.89M | 15.30%252.35M | 7.72%218.86M |
| -General and administrative expense | 12.36%339.44M | 2.56%302.11M | 25.26%294.58M | 3.30%235.17M | -11.09%227.66M | -5.21%256.05M | 5.56%270.12M | 1.40%255.89M | 15.30%252.35M | 7.72%218.86M |
| -Depreciation and amortization | -3.24%134.69M | -4.09%139.2M | -0.98%145.13M | 16.02%146.57M | -9.86%126.32M | 18.48%140.14M | -7.50%118.28M | 5.94%127.87M | 38.55%120.71M | -2.85%87.12M |
| Other operating expenses | -61.27%2.27B | 275.61%5.86B | -41.79%1.56B | 1,902.02%2.68B | 56.85%133.89M | -78.56%85.36M | --398.2M | ---- | ---- | ---- |
| Operating profit | 74.49%-1.2B | -14,336.41%-4.72B | 94.85%-32.69M | -133.33%-635.28M | 15.46%1.91B | 45.77%1.65B | 7.44%1.13B | 4.27%1.05B | 32.37%1.01B | 4.50%763.53M |
| Net non-operating interest income expense | -0.03%-584.65M | -38.12%-584.44M | -14.78%-423.14M | 2.98%-368.65M | 36.22%-379.98M | -22.97%-595.72M | -76.64%-484.46M | -20.05%-274.26M | -33.28%-228.45M | -28.12%-171.41M |
| Non-operating interest income | -11.14%252.06M | 205.57%283.67M | --92.83M | ---- | ---- | -67.70%239K | -79.29%740K | 38.22%3.57M | -45.35%2.59M | -18.48%4.73M |
| Non-operating interest expense | -3.92%777.52M | 79.58%809.24M | 47.93%450.64M | -8.35%304.63M | -37.64%332.39M | 21.97%533M | 85.53%436.99M | 28.31%235.53M | 20.19%183.57M | 27.91%152.73M |
| Total other finance cost | 0.55%59.19M | -9.89%58.86M | 2.03%65.32M | 34.53%64.02M | -24.41%47.59M | 30.59%62.96M | 13.98%48.22M | -10.88%42.3M | 102.78%47.46M | 15.96%23.41M |
| Other net income (expense) | ||||||||||
| Special income (charges) | 101.80%15.41M | ---855.22M | --0 | --61.83M | --0 | ---- | ---- | ---- | ---798.74M | --0 |
| -Less:Restructuring and merger&acquisition | 48.61%-15.41M | ---29.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Impairment of capital assets | ---- | ---- | ---- | ---61.83M | --0 | ---- | ---- | ---- | --798.74M | --0 |
| -Less:Other special charges | ---- | ---29.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Write off | ---- | --885.21M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | ---121.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Income before tax | 42.97%-3.64B | -824.58%-6.38B | 180.00%880.54M | -172.09%-1.1B | 89.21%1.53B | -45.72%806.99M | -2.43%1.49B | -0.56%1.52B | 88.85%1.53B | -20.74%811.48M |
| Income tax | 136.34%72.25M | -271.48%-198.8M | 231.17%115.93M | -233.30%-88.38M | 444.46%66.3M | -68.55%12.18M | 25.42%38.72M | 702.78%30.88M | -75.27%3.85M | -25.11%15.55M |
| Net income | 39.97%-3.71B | -908.45%-6.18B | 175.53%764.61M | -169.31%-1.01B | 83.76%1.46B | -45.11%794.81M | -3.01%1.45B | -2.33%1.49B | 92.06%1.53B | -20.65%795.93M |
| Net income continuous Operations | 39.97%-3.71B | -908.45%-6.18B | 175.53%764.61M | -169.31%-1.01B | 83.76%1.46B | -45.11%794.81M | -3.01%1.45B | -2.33%1.49B | 92.06%1.53B | -20.65%795.93M |
| Minority interest income | 110.27%39.99M | -957.62%-389.26M | 71.41%-36.81M | -219.94%-128.73M | 60.58%107.32M | 12.59%66.83M | 98.10%59.36M | -61.16%29.97M | 3.43%77.15M | 107.08%74.6M |
| Net income attributable to the parent company | 35.25%-3.75B | -822.75%-5.79B | 190.70%801.41M | -165.29%-883.58M | 85.89%1.35B | -47.58%727.98M | -5.08%1.39B | 0.80%1.46B | 101.22%1.45B | -25.41%721.33M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 35.25%-3.75B | -822.75%-5.79B | 190.70%801.41M | -165.29%-883.58M | 85.89%1.35B | -47.58%727.98M | -5.08%1.39B | 0.80%1.46B | 101.22%1.45B | -25.41%721.33M |
| Basic earnings per share | 37.36%-2.75 | -819.67%-4.39 | 191.04%0.61 | -165.05%-0.67 | 87.27%1.03 | -47.62%0.55 | -5.41%1.05 | 0.00%1.11 | 98.21%1.11 | -27.27%0.56 |
| Diluted earnings per share | 37.36%-2.75 | -819.67%-4.39 | 191.04%0.61 | -165.05%-0.67 | 87.27%1.03 | -47.62%0.55 | -5.41%1.05 | 0.00%1.11 | 98.21%1.11 | -27.27%0.56 |
| Dividend per share | 0 | 0 | 0 | 0.03 | 0 | -10.00%0.027 | 0.03 | 0 | -12.50%0.035 | 0.00%0.04 |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |