Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 349.53%4.89M | 17.22%1.2M | 31.09%1.1M | 857.04%4.14M | 175.71%1.19M | 1.09M | 1.02M | 840.35K | 433.03K | 433.03K |
| Operating revenue | 349.53%4.89M | 17.22%1.2M | 31.09%1.1M | 857.04%4.14M | 175.71%1.19M | --1.09M | --1.02M | --840.35K | --433.03K | --433.03K |
| Cost of revenue | 462.72%4.47M | 4.15%626.25K | 37.99%774.77K | 765.35%2.54M | 100.01%588.14K | 793.71K | 601.28K | 561.48K | 294.06K | 294.06K |
| Gross profit | 43.95%423.18K | 35.88%572.1K | 17.20%326.84K | 1,051.05%1.6M | 335.88%605.74K | 293.98K | 421.02K | 278.87K | 138.97K | 138.97K |
| Operating expense | 168.70%15.39M | 59.18%12.54M | 35.86%8.28M | 72.75%27.95M | 98.30%8.25M | 45.13%5.73M | 81.22%7.88M | 63.60%6.09M | 217.33%16.18M | 185.26%4.16M |
| Selling and administrative expenses | 161.90%12.29M | 57.47%11.66M | 14.81%6.75M | 60.96%24.81M | 66.89%6.84M | 26.59%4.69M | 80.85%7.41M | 67.12%5.88M | 302.99%15.42M | 197.43%4.1M |
| -General and administrative expense | 161.90%12.29M | 57.47%11.66M | 14.81%6.75M | 60.96%24.81M | 66.89%6.84M | 26.59%4.69M | 80.85%7.41M | 67.12%5.88M | 302.99%15.42M | 197.43%4.1M |
| Research and development costs | 199.53%3.1M | 85.91%879.93K | 611.09%1.53M | 310.55%3.14M | 2,072.99%1.42M | 332.46%1.03M | 87.16%473.3K | 3.76%215.13K | -39.96%764.58K | -20.17%65.17K |
| Operating profit | -175.45%-14.97M | -60.49%-11.97M | -36.76%-7.95M | -64.28%-26.35M | -90.10%-7.65M | -37.68%-5.43M | -71.53%-7.46M | -56.11%-5.81M | -214.61%-16.04M | -175.73%-4.02M |
| Net non-operating interest income expense | 232.16%1.7M | 3,400.47%843.2K | 26,760.13%426.56K | 995.04%979.82K | 533.28%495.76K | 14,709.24%511.22K | -2,426.78%-25.55K | -504.04%-1.6K | -3,336.93%-109.47K | -7,857.22%-114.42K |
| Non-operating interest income | 206.24%1.84M | 2,024.99%925.01K | 4,114.91%513.71K | 13,550.99%1.24M | 13,969.57%580.79K | 17,344.41%602.18K | 3,864.48%43.53K | 2,977.78%12.19K | 168.30%9.07K | 179.86%4.13K |
| Non-operating interest expense | 60.56%146.06K | 18.42%81.8K | 532.08%87.15K | 118.37%258.87K | -28.27%85.04K | --90.97K | --69.08K | --13.79K | --118.55K | --118.55K |
| Other net income (expense) | 118.39%448.91K | -4,517.46%-63.94M | 15.86%-1.01M | -4,562.67%-6.94M | -4,835.01%-1.92M | -773.71%-2.44M | -2,403.94%-1.38M | -1,193.78%-1.2M | -198.84%-148.79K | -125.43%-38.81K |
| Gain on sale of security | 68.07%-41.91K | -241.69%-37.05K | -152.52%-61.47K | 52.70%69.87K | 326.89%199.31K | ---131.25K | --26.15K | -2,503.53%-24.34K | -69.60%45.75K | -69.41%46.69K |
| Other non- operating income (expenses) | 121.25%490.81K | -4,429.26%-63.9M | 19.36%-944.91K | -3,501.99%-7.01M | -2,373.31%-2.11M | -726.73%-2.31M | -2,447.45%-1.41M | -1,162.44%-1.17M | ---194.54K | ---85.5K |
| Income before tax | -74.10%-12.82M | -746.47%-75.06M | -21.67%-8.53M | -98.23%-32.31M | -117.11%-9.07M | -74.39%-7.36M | -106.88%-8.87M | -93.98%-7.01M | -229.62%-16.3M | -220.04%-4.18M |
| Income tax | 979.68%73.63K | 591.68%95.24K | -48.51%-70.72K | 1,917.20%111.45K | 2,605.61%153.67K | -8.37K | 13.77K | -47.62K | -6.13K | -6.13K |
| Net income | -75.29%-12.89M | -746.23%-75.16M | -21.49%-8.46M | -98.98%-32.42M | -121.12%-9.22M | -74.20%-7.36M | -107.20%-8.88M | -92.66%-6.96M | -229.50%-16.29M | -219.57%-4.17M |
| Net income continuous Operations | -75.29%-12.89M | -746.23%-75.16M | -21.49%-8.46M | -98.98%-32.42M | -121.12%-9.22M | -74.20%-7.36M | -107.20%-8.88M | -92.66%-6.96M | -229.50%-16.29M | -219.57%-4.17M |
| Minority interest income | 76.71%-19.6K | -283.17%-94.3K | 9.09%-15.24K | -1,029.59%-89.15K | -403.31%-39.72K | -84.15K | 51.48K | -16.76K | -7.89K | -7.89K |
| Net income attributable to the parent company | -77.05%-12.87M | -740.29%-75.06M | -21.56%-8.45M | -98.53%-32.33M | -120.58%-9.18M | -72.20%-7.27M | -108.40%-8.93M | -92.20%-6.95M | -229.34%-16.29M | -219.16%-4.16M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 2.78M | 0 | 0 | 2.78M | 0 | 0 | ||
| Net income attributable to common stockholders | -77.05%-12.87M | -540.87%-75.06M | -21.56%-8.45M | -115.60%-35.11M | -120.58%-9.18M | -72.20%-7.27M | -173.25%-11.71M | -92.20%-6.95M | -229.34%-16.29M | -219.16%-4.16M |
| Basic earnings per share | -25.00%-0.15 | -329.17%-1.03 | 25.00%-0.12 | -28.57%-0.63 | -44.44%-0.13 | 14.29%-0.12 | -71.43%-0.24 | -33.33%-0.16 | -172.22%-0.49 | -147.80%-0.09 |
| Diluted earnings per share | -25.00%-0.15 | -329.17%-1.03 | 25.00%-0.12 | -28.57%-0.63 | -44.44%-0.13 | 14.29%-0.12 | -71.43%-0.24 | -33.33%-0.16 | -172.22%-0.49 | -147.80%-0.09 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |