(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.57%23.06B | 0.60%23.47B | 4.12%23.65B | 6.65%23.55B | 6.65%23.55B | 9.81%23.43B | 11.45%23.34B | 12.04%22.71B | 6.50%22.08B | 6.50%22.08B |
-Cash and cash equivalents | 40.42%2.53B | 32.05%3.88B | 52.85%2.87B | 78.36%5B | 78.36%5B | -63.24%1.8B | -23.67%2.94B | -32.61%1.88B | -33.88%2.8B | -33.88%2.8B |
-Short-term investments | -5.07%20.53B | -3.93%19.59B | -0.27%20.78B | -3.77%18.55B | -3.77%18.55B | 31.59%21.63B | 19.37%20.4B | 19.16%20.83B | 16.87%19.28B | 16.87%19.28B |
Receivables | -10.77%1.27B | -9.49%1.38B | -24.02%1.4B | -24.06%1.53B | -24.06%1.53B | -9.71%1.42B | 2.42%1.53B | 13.73%1.85B | -11.03%2.02B | -11.03%2.02B |
-Accounts receivable | -10.98%1.22B | -9.92%1.35B | -25.84%1.34B | -23.61%1.47B | -23.61%1.47B | -9.36%1.38B | 3.83%1.5B | 14.77%1.8B | -9.90%1.93B | -9.90%1.93B |
-Accrued interest receivable | ---- | ---- | ---- | 139.70%5.83M | 139.70%5.83M | ---- | ---- | ---- | 62.61%2.43M | 62.61%2.43M |
-Related party accounts receivable | -4.53%43.65M | 14.93%30.23M | 49.02%66.96M | -66.89%16.44M | -66.89%16.44M | -19.17%45.73M | -42.22%26.31M | -16.60%44.94M | -40.46%49.64M | -40.46%49.64M |
-Other receivables | ---- | ---- | ---- | 0.52%35.59M | 0.52%35.59M | ---- | ---- | ---- | -13.04%35.41M | -13.04%35.41M |
Prepaid assets | ---- | ---- | ---- | -0.17%319.14M | -0.17%319.14M | ---- | ---- | ---- | 34.30%319.68M | 34.30%319.68M |
Restricted cash | 6,298.32%102.63M | 13,618.42%107.96M | 1,693.87%152.73M | 1,281.95%126.79M | 1,281.95%126.79M | -84.43%1.6M | -91.42%787K | -90.30%8.51M | -89.79%9.18M | -89.79%9.18M |
Other current assets | -10.32%379.25M | -18.15%423.41M | -0.22%437.93M | ---- | ---- | 7.95%422.9M | 20.02%517.27M | 0.89%438.88M | ---- | ---- |
Total current assets | -1.83%24.81B | 0.03%25.39B | 2.54%25.64B | 4.50%25.52B | 4.50%25.52B | 8.42%25.27B | 10.99%25.38B | 11.55%25.01B | 4.71%24.42B | 4.71%24.42B |
Non current assets | ||||||||||
Net PPE | -3.91%187.88M | -0.58%194.07M | -14.96%189.71M | 8.03%400.17M | 8.03%400.17M | -29.82%195.52M | -36.01%195.19M | -34.82%223.08M | -28.06%370.42M | -28.06%370.42M |
-Gross PPE | ---- | -0.58%194.07M | -14.96%189.71M | 12.35%1.54B | 12.35%1.54B | -29.82%195.52M | -36.01%195.19M | -34.82%223.08M | 5.04%1.37B | 5.04%1.37B |
-Accumulated depreciation | ---- | ---- | ---- | -13.96%-1.14B | -13.96%-1.14B | ---- | ---- | ---- | -26.69%-996.91M | -26.69%-996.91M |
Goodwill and other intangible assets | -1.79%4.09B | -1.78%4.11B | -1.80%4.13B | -1.81%4.14B | -1.81%4.14B | -4.76%4.16B | -4.74%4.18B | -4.72%4.2B | -1.84%4.22B | -1.84%4.22B |
-Goodwill | ---- | ---- | ---- | 0.00%3.94B | 0.00%3.94B | ---- | ---- | ---- | 0.00%3.94B | 0.00%3.94B |
-Other intangible assets | ---- | ---- | ---- | -27.41%202.15M | -27.41%202.15M | ---- | ---- | ---- | -22.09%278.49M | -22.09%278.49M |
Investments and advances | -5.52%416.64M | 4.60%403.85M | 2.95%399.21M | 6.95%448.34M | 6.95%448.34M | 1.86%440.98M | -13.95%386.08M | -12.76%387.77M | 492.77%419.21M | 492.77%419.21M |
Non current accounts receivable | -33.14%11.9M | -22.24%13.84M | -22.03%13.88M | 70.38%16.05M | 70.38%16.05M | 65.35%17.8M | 25.49%17.8M | 57.23%17.8M | 25.10%9.42M | 25.10%9.42M |
Related parties assets | -4.53%43.65M | 14.93%30.23M | 49.02%66.96M | -66.89%16.44M | -66.89%16.44M | -19.17%45.73M | -42.22%26.31M | -16.60%44.94M | -40.46%49.64M | -40.46%49.64M |
Non current deferred assets | 11.49%275.26M | 11.52%295.6M | 11.29%295.6M | 11.29%295.6M | 11.29%295.6M | 14.63%246.88M | 52.85%265.07M | 50.84%265.61M | 50.79%265.61M | 50.79%265.61M |
Other non current assets | -28.25%130.89M | -20.24%162.1M | -14.42%191.65M | 11.61%6.62M | 11.61%6.62M | 17.83%182.42M | 29.81%203.24M | 46.72%223.94M | 14.12%5.93M | 14.12%5.93M |
Total non current assets | -2.58%5.11B | -1.38%5.18B | -1.95%5.22B | 0.38%5.31B | 0.38%5.31B | -3.97%5.25B | -4.35%5.25B | -3.92%5.32B | 4.28%5.29B | 4.28%5.29B |
Total assets | -1.96%29.92B | -0.21%30.56B | 1.76%30.86B | 3.77%30.84B | 3.77%30.84B | 6.06%30.52B | 8.02%30.63B | 8.49%30.32B | 4.64%29.72B | 4.64%29.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.27%99.91M | 208.42%864.07M | 157.93%849.19M | 122.48%1.93B | 122.48%1.93B | 67.88%139.29M | 46.87%280.16M | 93.56%329.24M | -10.88%866.44M | -10.88%866.44M |
-Total tax payable | -42.52%68.07M | 31.39%338.31M | -4.19%284.66M | -5.67%282.06M | -5.67%282.06M | 105.52%118.41M | 57.08%257.49M | 97.56%297.12M | 12.99%299.03M | 12.99%299.03M |
-Dividends payable | --0 | --493.88M | --536.76M | --984.33M | --984.33M | ---- | ---- | ---- | --0 | --0 |
-Due to related parties current | 52.51%31.85M | 40.60%31.88M | -13.55%27.77M | -9.32%24.57M | -9.32%24.57M | -17.66%20.88M | -15.52%22.67M | 63.08%32.12M | -15.05%27.1M | -15.05%27.1M |
-Other payable | ---- | ---- | ---- | 17.83%636.68M | 17.83%636.68M | ---- | ---- | ---- | -20.03%540.31M | -20.03%540.31M |
Current accrued expenses | -3.52%2.56B | -1.02%2.23B | 13.04%2.53B | 12.99%2.08B | 12.99%2.08B | 10.88%2.66B | 14.71%2.25B | 28.52%2.24B | 50.81%1.84B | 50.81%1.84B |
Current debt and capital lease obligation | ---- | ---- | ---- | 78.86%106.95M | 78.86%106.95M | ---- | ---- | ---- | -37.81%59.8M | -37.81%59.8M |
-Current capital lease obligation | ---- | ---- | ---- | 78.86%106.95M | 78.86%106.95M | ---- | ---- | ---- | -37.81%59.8M | -37.81%59.8M |
Current deferred liabilities | -40.68%716.38M | -33.63%1.26B | -41.07%1.3B | -25.61%961.05M | -25.61%961.05M | 37.26%1.21B | 38.23%1.9B | 22.41%2.2B | -23.89%1.29B | -23.89%1.29B |
Current liabilities | -15.59%3.38B | -1.74%4.35B | -1.97%4.68B | 25.05%5.08B | 25.05%5.08B | 19.20%4B | 25.61%4.43B | 28.54%4.77B | 1.82%4.06B | 1.82%4.06B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | 76.29%89.19M | 76.29%89.19M | ---- | ---- | ---- | 76.77%50.59M | 76.77%50.59M |
-Long term capital lease obligation | ---- | ---- | ---- | 76.29%89.19M | 76.29%89.19M | ---- | ---- | ---- | 76.77%50.59M | 76.77%50.59M |
Non current deferred liabilities | -7.52%468.47M | -6.06%472.48M | -0.51%495.71M | -3.86%497.96M | -3.86%497.96M | -7.54%506.57M | -3.01%502.94M | -3.70%498.24M | -10.21%517.93M | -10.21%517.93M |
Other non current liabilities | -51.22%39.39M | -40.31%58.62M | -32.83%77.36M | ---- | ---- | 34.57%80.75M | 87.78%98.21M | 148.06%115.17M | ---- | ---- |
Total non current liabilities | -13.53%507.87M | -11.65%531.1M | -6.58%573.07M | 3.28%587.14M | 3.28%587.14M | -3.38%587.32M | 5.31%601.15M | 8.80%613.41M | -6.09%568.52M | -6.09%568.52M |
Total liabilities | -15.33%3.89B | -2.92%4.88B | -2.50%5.25B | 22.37%5.66B | 22.37%5.66B | 15.74%4.59B | 22.78%5.03B | 25.93%5.38B | 0.77%4.63B | 0.77%4.63B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.57%8.6M | 0.57%8.6M | ---- | ---- | ---- | 0.32%8.55M | 0.32%8.55M |
-common stock | ---- | ---- | ---- | 0.57%8.6M | 0.57%8.6M | ---- | ---- | ---- | 0.32%8.55M | 0.32%8.55M |
Retained earnings | ---- | ---- | ---- | 2.50%16.6B | 2.50%16.6B | ---- | ---- | ---- | 9.35%16.2B | 9.35%16.2B |
Paid-in capital | ---- | ---- | ---- | 1.83%8.21B | 1.83%8.21B | ---- | ---- | ---- | 2.26%8.06B | 2.26%8.06B |
Less: Treasury stock | ---- | ---- | ---- | 78.07%1.34B | 78.07%1.34B | ---- | ---- | ---- | 2,304.62%750.34M | 2,304.62%750.34M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 19.75%442.63M | 19.75%442.63M | ---- | ---- | ---- | 840.69%369.64M | 840.69%369.64M |
Total stockholders'equity | 0.40%24.79B | 0.29%24.44B | 2.66%24.36B | 0.16%23.93B | 0.16%23.93B | 4.54%24.7B | 5.58%24.37B | 5.45%23.73B | 5.59%23.89B | 5.59%23.89B |
Noncontrolling interests | 0.45%1.24B | 1.09%1.24B | 2.87%1.24B | 3.77%1.25B | 3.77%1.25B | 4.14%1.23B | 4.50%1.22B | 3.06%1.21B | 1.42%1.2B | 1.42%1.2B |
Total equity | 0.40%26.04B | 0.32%25.68B | 2.67%25.61B | 0.34%25.17B | 0.34%25.17B | 4.52%25.93B | 5.53%25.6B | 5.34%24.94B | 5.38%25.09B | 5.38%25.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data