Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHIFENG GOLD
06693
5
CHI SILVER GP
00815
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 111.54%3.15B | 103.86%2.91B | 103.86%2.91B | 106.66%2.55B | 100.50%2B | --1.49B | 47.82%1.43B | 47.82%1.43B | --1.23B | 38.23%998M |
| -Cash and cash equivalents | 111.54%3.15B | 103.86%2.91B | 103.86%2.91B | 106.66%2.55B | 100.50%2B | --1.49B | 47.82%1.43B | 47.82%1.43B | --1.23B | 38.23%998M |
| Receivables | -22.71%497M | -20.49%454M | -20.49%454M | 87.33%680M | 56.00%663M | --643M | 90.33%571M | 90.33%571M | --363M | 34.07%425M |
| -Accounts receivable | 26.56%467M | 159.57%122M | 159.57%122M | 56.59%404M | 55.36%435M | --369M | 88.00%47M | 88.00%47M | --258M | -11.67%280M |
| -Loans receivable | -88.81%30M | -48.85%133M | -48.85%133M | 156.19%269M | 48.28%215M | --268M | 75.68%260M | 75.68%260M | --105M | --145M |
| -Taxes receivable | ---- | 26.21%183M | 26.21%183M | --7M | --13M | --6M | 21.85%145M | 21.85%145M | ---- | ---- |
| -Other receivables | ---- | -86.55%16M | -86.55%16M | ---- | ---- | ---- | 1,387.50%119M | 1,387.50%119M | ---- | ---- |
| Inventory | -0.85%1.05B | 1.99%1.08B | 1.99%1.08B | 27.16%1.06B | 33.07%1.03B | --1.06B | 27.26%1.06B | 27.26%1.06B | --832M | -3.25%774M |
| Prepaid assets | ---- | 6.78%63M | 6.78%63M | ---- | ---- | ---- | 43.90%59M | 43.90%59M | ---- | ---- |
| Restricted cash | 9.09%24M | 15.00%23M | 15.00%23M | 26.32%24M | -12.50%14M | --22M | -41.18%20M | -41.18%20M | --19M | -36.00%16M |
| Current deferred assets | ---- | --46M | --46M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Other current assets | --41M | 244.44%62M | 244.44%62M | --12M | --11M | ---- | 200.00%18M | 200.00%18M | ---- | ---- |
| Total current assets | 48.84%4.79B | 47.74%4.65B | 47.74%4.65B | 85.73%4.54B | 81.38%4.01B | --3.22B | 44.80%3.15B | 44.80%3.15B | --2.45B | 18.72%2.21B |
| Non current assets | ||||||||||
| Net PPE | 1.03%8.86B | 0.78%8.7B | 0.78%8.7B | 76.95%8.61B | 81.06%8.57B | --8.77B | 89.32%8.64B | 89.32%8.64B | --4.87B | 6.91%4.74B |
| -Gross PPE | 1.03%8.86B | 1.66%17B | 1.66%17B | 76.95%8.61B | 81.06%8.57B | --8.77B | 36.63%16.73B | 36.63%16.73B | --4.87B | 6.91%4.74B |
| -Accumulated depreciation | ---- | -2.60%-8.3B | -2.60%-8.3B | ---- | ---- | ---- | -5.34%-8.09B | -5.34%-8.09B | ---- | ---- |
| Goodwill and other intangible assets | 11.11%110M | 8.16%106M | 8.16%106M | -3.67%105M | -0.95%104M | --99M | -8.41%98M | -8.41%98M | --109M | 0.96%105M |
| -Goodwill | ---- | 7.37%102M | 7.37%102M | ---- | ---- | ---- | -9.52%95M | -9.52%95M | ---- | ---- |
| -Other intangible assets | ---- | 33.33%4M | 33.33%4M | ---- | ---- | ---- | 50.00%3M | 50.00%3M | ---- | ---- |
| Investments and advances | 52.76%996M | 26.37%738M | 26.37%738M | -8.14%677M | -11.77%607M | --652M | -2.67%584M | -2.67%584M | --737M | -39.12%688M |
| Long-term notes receivables | 47.89%210M | -1.48%200M | -1.48%200M | -51.21%141M | -35.52%187M | --142M | -43.30%203M | -43.30%203M | --289M | --290M |
| Non current accounts receivable | -3.98%241M | -9.90%173M | -9.90%173M | 36.32%304M | 41.23%322M | --251M | -3.03%192M | -3.03%192M | --223M | 2.70%228M |
| Non current deferred assets | 792.86%125M | 100.00%170M | 100.00%170M | 721.43%115M | -31.25%11M | --14M | -35.61%85M | -35.61%85M | --14M | -89.04%16M |
| Non current prepaid assets | ---- | 14.29%8M | 14.29%8M | ---- | ---- | ---- | -50.00%7M | -50.00%7M | ---- | ---- |
| Defined pension benefit | -1.92%51M | 4.08%51M | 4.08%51M | -6.45%58M | 48.65%55M | --52M | 40.00%49M | 40.00%49M | --62M | 208.33%37M |
| Other non current assets | 68.25%318M | 21.83%279M | 21.83%279M | 420.37%281M | 365.45%256M | --189M | 193.59%229M | 193.59%229M | --54M | 44.74%55M |
| Total non current assets | 7.29%10.91B | 3.42%10.43B | 3.42%10.43B | 61.97%10.29B | 64.36%10.12B | --10.17B | 65.74%10.08B | 65.74%10.08B | --6.36B | 1.20%6.15B |
| Total assets | 17.28%15.71B | 13.97%15.08B | 13.97%15.08B | 68.57%14.84B | 68.87%14.13B | --13.39B | 60.23%13.23B | 60.23%13.23B | --8.8B | 5.31%8.37B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 40.88%1.51B | 10.44%1.19B | 10.44%1.19B | 38.77%1.38B | 24.35%1B | --1.07B | 38.45%1.07B | 38.45%1.07B | --993M | 16.50%805M |
| -accounts payable | 17.52%966M | -1.41%558M | -1.41%558M | 12.53%925M | 9.17%786M | --822M | 31.02%566M | 31.02%566M | --822M | 7.14%720M |
| -Total tax payable | 118.62%540M | 36.10%377M | 36.10%377M | 164.91%453M | 152.94%215M | --247M | 89.73%277M | 89.73%277M | --171M | 347.37%85M |
| -Other payable | ---- | 8.70%250M | 8.70%250M | ---- | ---- | ---- | 16.75%230M | 16.75%230M | ---- | ---- |
| Current accrued expenses | ---- | 36.88%193M | 36.88%193M | ---- | ---- | ---- | 10.16%141M | 10.16%141M | ---- | ---- |
| Current provisions | 25.66%142M | 20.18%131M | 20.18%131M | 3.48%119M | -16.96%93M | --113M | 36.25%109M | 36.25%109M | --115M | 55.56%112M |
| Current debt and capital lease obligation | -41.36%112M | -45.99%101M | -45.99%101M | -42.86%164M | -43.00%167M | --191M | -35.29%187M | -35.29%187M | --287M | 211.70%293M |
| -Current debt | -51.24%59M | -62.16%42M | -62.16%42M | -46.86%110M | -53.24%101M | --121M | -48.61%111M | -48.61%111M | --207M | 881.82%216M |
| -Current capital lease obligation | -24.29%53M | -22.37%59M | -22.37%59M | -32.50%54M | -14.29%66M | --70M | 4.11%76M | 4.11%76M | --80M | 6.94%77M |
| Other current liabilities | --10M | -50.00%10M | -50.00%10M | 395.00%99M | --83M | ---- | 33.33%20M | 33.33%20M | --20M | ---- |
| Current liabilities | 28.91%1.77B | 5.88%1.62B | 5.88%1.62B | 24.38%1.76B | 11.07%1.34B | --1.37B | 18.88%1.53B | 18.88%1.53B | --1.42B | 41.19%1.21B |
| Non current liabilities | ||||||||||
| Long term provisions | 2.36%694M | 4.73%687M | 4.73%687M | 15.54%751M | 15.14%730M | --678M | 3.14%656M | 3.14%656M | --650M | 3.76%634M |
| Long term debt and capital lease obligation | 5.79%2.17B | 10.89%2.18B | 10.89%2.18B | 6.33%2.15B | 6.14%2.15B | --2.06B | -7.70%1.97B | -7.70%1.97B | --2.02B | 0.95%2.02B |
| -Long term debt | 4.88%2.02B | 6.52%2.03B | 6.52%2.03B | 4.44%2.03B | 4.29%2.02B | --1.93B | -6.45%1.9B | -6.45%1.9B | --1.94B | 2.00%1.93B |
| -Long term capital lease obligation | 19.38%154M | 138.46%155M | 138.46%155M | 50.00%126M | 47.13%128M | --129M | -33.67%65M | -33.67%65M | --84M | -17.92%87M |
| Non current deferred liabilities | 13.49%614M | 19.52%600M | 19.52%600M | 18.53%550M | 26.67%551M | --541M | 27.09%502M | 27.09%502M | --464M | 36.79%435M |
| Employee benefits | 1.67%61M | 7.02%61M | 7.02%61M | -9.72%65M | -5.97%63M | --60M | -10.94%57M | -10.94%57M | --72M | -1.47%67M |
| Total non current liabilities | 6.47%3.56B | 11.14%3.54B | 11.14%3.54B | 9.58%3.52B | 10.50%3.49B | --3.34B | -1.33%3.19B | -1.33%3.19B | --3.21B | 5.15%3.16B |
| Total liabilities | 13.00%5.33B | 9.43%5.16B | 9.43%5.16B | 14.11%5.28B | 10.66%4.84B | --4.71B | 4.43%4.72B | 4.43%4.72B | --4.63B | 13.15%4.37B |
| Shareholders'equity | ||||||||||
| Share capital | 5.77%568M | 5.32%554M | 5.32%554M | 26.03%552M | 26.79%549M | --537M | 25.24%526M | 25.24%526M | --438M | -94.03%433M |
| -common stock | 5.77%568M | 5.32%554M | 5.32%554M | 26.03%552M | 26.79%549M | --537M | 25.24%526M | 25.24%526M | --438M | -94.03%433M |
| Retained earnings | 27.74%7.97B | 105.78%76M | 105.78%76M | --7.14B | --6.87B | --6.24B | 38.73%-1.32B | 38.73%-1.32B | ---- | ---- |
| Gains losses not affecting retained earnings | ---- | 0.57%7.46B | 0.57%7.46B | ---- | ---- | ---- | 36.40%7.42B | 36.40%7.42B | --3.69B | --3.52B |
| Total stockholders'equity | 26.00%8.54B | 22.05%8.09B | 22.05%8.09B | 86.33%7.69B | 87.46%7.42B | --6.77B | 78.63%6.63B | 78.63%6.63B | --4.13B | -2.27%3.96B |
| Noncontrolling interests | -3.15%1.84B | -3.13%1.83B | -3.13%1.83B | 4,042.22%1.86B | 4,707.69%1.88B | --1.9B | 6,396.55%1.88B | 6,396.55%1.88B | --45M | 18.18%39M |
| Total equity | 19.60%10.38B | 16.48%9.92B | 16.48%9.92B | 129.00%9.55B | 132.57%9.29B | --8.68B | 127.62%8.51B | 127.62%8.51B | --4.17B | -2.11%4B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |