(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.69%-209.45K | -144.17%-439.26K | 32.27%-980.98K | 31.68%-142.4K | 50.24%-112K | 1.69%-546.69K | 60.78%-179.9K | 16.45%-1.45M | 23.56%-208.42K | 70.50%-225.07K |
Net income from continuing operations | 126.24%120.88K | -256.49%-737.65K | 46.13%-2.14M | -66.59%-1.01M | 83.46%-467.12K | -23.68%-460.74K | -18.36%-206.92K | -73.48%-3.97M | 30.51%-604.07K | -406.48%-2.82M |
Operating gains losses | -3,231.41%-722.39K | 350.91%426.3K | 188.24%317.4K | 633.53%343.35K | 441.75%120.88K | -45.47%23.07K | 43.79%-169.9K | -182.82%-359.71K | -170.01%-64.35K | 55.92%-35.37K |
Depreciation and amortization | -32.00%7.75K | -31.99%7.75K | -11.29%39.53K | -38.03%7.76K | -22.01%8.97K | -0.88%11.4K | 26.11%11.4K | 1,552.82%44.56K | 1,474.21%12.52K | 3,993.24%11.5K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.42M | --0 | ---- |
Remuneration paid in stock | 53.87%304.56K | -6.03%121.85K | 4.92%865.74K | 1.12%398.48K | -0.67%139.67K | 12.57%197.93K | 13.10%129.66K | 17.77%825.14K | 34.65%394.08K | -33.14%140.6K |
Deferred tax | ---- | ---- | 235.25%165K | ---- | ---- | ---- | ---- | -167.40%-122K | ---- | ---- |
Other non cashItems | -86.42%1.26K | -75.54%1.62K | 1,019.86%109.01K | 2,653.44%64.82K | 1,059.50%28.32K | 263.79%9.27K | 176.39%6.6K | -91.92%9.73K | 106.91%2.35K | -62.99%2.44K |
Change In working capital | 123.96%78.49K | -626.15%-259.13K | -14.62%-336.58K | -166.74%-115.5K | 0.93%57.29K | 21.19%-327.62K | 145.72%49.25K | 8.18%-293.64K | 166.16%173.05K | 117.00%56.76K |
-Change in payables and accrued expense | 120.80%64.74K | -547.17%-210.26K | -1.50%-300.99K | -173.78%-112.01K | 3.49%75.31K | 27.83%-311.31K | 152.39%47.02K | 36.28%-296.54K | 798.10%151.8K | 123.92%72.77K |
-Change in other current assets | 184.28%13.75K | -2,291.43%-48.87K | -1,328.37%-35.59K | -116.43%-3.49K | -12.55%-18.01K | -204.37%-16.31K | 112.41%2.23K | -98.01%2.9K | -75.51%21.25K | 46.26%-16.01K |
Cash from discontinued investing activities | 64.97%-41.18K | -1.53K | 8.25K | |||||||
Operating cash flow | 61.69%-209.45K | -144.17%-439.26K | 34.14%-980.98K | 32.18%-142.4K | 48.34%-112K | 5.38%-546.69K | 62.90%-179.9K | 19.53%-1.49M | 46.20%-209.95K | 71.58%-216.82K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.87%-116.7K | -13.41%-206.75K | -72.39%-2.09M | -103.36%-340.11K | -105.54%-1.43M | 49.68%-145.63K | -183.61%-182.3K | -37.58%-1.21M | 58.41%-167.25K | -193.45%-693.9K |
Net PPE purchase and sale | -139.74%-349.15K | -13.41%-206.75K | 11.37%-1.16M | -103.36%-340.11K | 28.45%-496.48K | 49.68%-145.63K | -11.65%-182.3K | -0.68%-1.31M | 58.41%-167.25K | -5.39%-693.9K |
Net other investing changes | ---- | ---- | -1,039.12%-929.73K | --0 | ---- | ---- | ---- | 5,050.00%99K | --0 | --0 |
Cash from discontinued investing activities | -61.68%99.7K | 29.67K | 0 | |||||||
Investing cash flow | 19.87%-116.7K | -13.41%-206.75K | -87.80%-2.09M | -147.22%-340.11K | -105.54%-1.43M | 27.95%-145.63K | -123.58%-182.3K | -79.03%-1.12M | 3.06%-137.57K | -193.45%-693.9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.11%135.24K | 0 | 135.23%5.29M | 2.7M | 1.1M | 1.24M | -89.11%245.09K | -6.05%2.25M | 0 | 0 |
Net issuance payments of debt | ---- | --0 | ---11.62K | ---1.46M | --1.1M | --100.63K | --245.09K | --0 | --0 | ---- |
Net common stock issuance | ---- | ---- | 158.57%5.86M | --4.69M | --0 | ---- | ---- | 14.20%2.27M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --16.12K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | -3,358.05%-572.41K | ---548.03K | --0 | ---- | ---- | ---16.55K | --0 | --0 |
Cash from discontinued financing activities | 191.41K | |||||||||
Financing cash flow | -89.11%135.24K | --0 | 116.78%5.29M | 1,312.91%2.7M | --1.1M | --1.24M | -89.11%245.09K | 1.95%2.44M | 448.02%191.41K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 2,216.22%1.72M | 1,201.22%2.4M | -47.60%184.45K | -47.34%181.02K | -51.53%620.37K | -96.43%74.16K | -47.60%184.45K | -18.55%352K | -63.43%343.78K | 868.90%1.28M |
Current changes in cash | -134.72%-190.91K | -451.61%-646.01K | 1,454.61%2.22M | 1,523.26%2.22M | 51.88%-438.22K | 170.51%549.92K | -106.96%-117.11K | -106.07%-163.63K | 73.41%-156.12K | -212.76%-910.71K |
Effect of exchange rate changes | 86.86%-486 | -634.23%-36.44K | 76.64%-917 | 9.77%-2.9K | 95.52%-1.14K | 80.68%-3.7K | -84.44%6.82K | -398.73%-3.93K | -260.43%-3.22K | -9,716.29%-25.39K |
End cash Position | 146.02%1.53M | 2,216.22%1.72M | 1,201.22%2.4M | 1,201.22%2.4M | -47.34%181.02K | -51.53%620.37K | -96.43%74.16K | -47.60%184.45K | -47.60%184.45K | -63.43%343.78K |
Free cash from | 19.32%-558.6K | -78.36%-646.01K | 23.50%-2.15M | -28.60%-482.5K | 33.34%-608.48K | 19.98%-692.33K | 44.39%-362.2K | 11.14%-2.8M | 33.41%-375.2K | 40.35%-912.78K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.