(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.38%-29.25K | 78.93%-28.14K | 61.11%-639.39K | 60.46%-159.58K | 37.69%-159.08K | 70.55%-187.23K | 61.81%-133.5K | -4.28%-1.64M | 39.28%-403.63K | 20.29%-255.28K |
Net income from continuing operations | -13.91%-946.21K | 39.06%-476.38K | 16.76%-2.23M | 104.75%30.39K | -40.70%-643.38K | -14.94%-830.67K | 8.36%-781.68K | -42.04%-2.67M | 12.15%-640.41K | 52.55%-457.26K |
Operating gains losses | ---- | ---- | 56.71%-156.45K | ---- | ---- | ---- | ---- | 75.90%-361.37K | 33.60%-110.86K | -597.99%-139.17K |
Depreciation and amortization | --258 | --215 | -83.64%1.46K | -34.57%1.46K | --0 | --0 | --0 | 21.11%8.93K | --2.23K | ---- |
Other non cash items | 117.59%437.17K | -69.83%64.72K | -81.03%117.91K | -318.70%-489.77K | 99.06%192.21K | 32.41%200.91K | 43.69%214.55K | -1.74%621.55K | 9.48%223.94K | -24.20%96.56K |
Change In working capital | 8.36%479.54K | -11.14%385.32K | 143.19%1.59M | 395.97%425.31K | 22.78%292.1K | 3,653.39%442.53K | 35.58%433.62K | -28.32%655.27K | 64.53%85.75K | -38.95%237.9K |
-Change in receivables | 152.05%95.15K | -149.70%-150.79K | 186.39%251.87K | 172.44%100.1K | 127.74%31.17K | -263.09%-182.81K | 3,150.23%303.41K | -231.93%-291.57K | -231.71%-138.19K | -336.26%-112.37K |
-Change in inventory | -1,293.36%-101.85K | 8,210.64%45.29K | -173.94%-85.14K | -1,312.85%-122.93K | 49.74%28.71K | 116.17%8.54K | 107.15%545 | -80.30%-31.08K | 143.40%10.14K | -74.09%19.18K |
-Change in prepaid assets | ---20K | --15K | -80.75%4.66K | --34.53K | -11,119.93%-29.86K | --0 | --0 | 271.40%24.22K | --0 | -90.39%271 |
-Change in payables and accrued expense | -17.92%506.24K | 266.96%475.82K | 49.12%1.42M | 93.03%412.71K | -20.52%262.99K | 447.59%616.8K | -56.25%129.66K | 35.48%953.7K | 4,253.11%213.8K | -2.45%330.9K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---26.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.38%-29.25K | 78.93%-28.14K | 61.11%-639.39K | 60.46%-159.58K | 37.69%-159.08K | 70.55%-187.23K | 61.81%-133.5K | -4.28%-1.64M | 39.36%-403.63K | 20.09%-255.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -1.56K | -1.54K | 0 | 0 | 0 | ||||
Net PPE purchase and sale | --0 | ---1.56K | ---1.54K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---1.56K | ---1.54K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.38%-27.02K | 127.04%95.48K | -41.98%489.99K | -55.95%152.8K | 74.27%192.7K | -57.62%102.44K | -71.07%42.06K | -65.43%844.57K | -77.92%346.89K | -48.10%110.58K |
Net issuance payments of debt | -126.38%-27.02K | 266.70%95.48K | 169.46%390.66K | -55.95%152.8K | 1,435.97%192.7K | 223.65%102.44K | 45.26%-57.28K | 122.63%144.98K | 319.93%346.89K | -210.55%-14.42K |
Net common stock issuance | --0 | --0 | -85.80%99.33K | --0 | --0 | --0 | -60.27%99.33K | -77.32%699.59K | --0 | -37.50%125K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.38%-27.02K | 127.04%95.48K | -41.98%489.99K | -55.95%152.8K | 74.27%192.7K | -57.62%102.44K | -71.07%42.06K | -65.43%844.57K | -77.92%346.89K | -48.07%110.58K |
Net cash flow | ||||||||||
Beginning cash position | 6.63%101.23K | -80.98%35.44K | -81.10%186.39K | -82.00%43.77K | -97.38%10.15K | -87.86%94.94K | -81.10%186.39K | 501.14%985.95K | 94.66%243.13K | 67.60%387.83K |
Current changes in cash | 33.64%-56.27K | 171.94%65.79K | 81.12%-150.94K | 85.32%-8.33K | 123.24%33.62K | 78.48%-84.79K | 55.22%-91.45K | -197.28%-799.57K | -106.59%-56.74K | -35.86%-144.7K |
End cash Position | 343.07%44.97K | 6.63%101.23K | -80.98%35.44K | -80.98%35.44K | -82.00%43.77K | -97.38%10.15K | -87.86%94.94K | -81.10%186.39K | -81.10%186.39K | 94.66%243.13K |
Free cash flow | 84.38%-29.25K | 77.76%-29.69K | 61.02%-640.93K | 60.08%-161.13K | 37.69%-159.08K | 70.55%-187.23K | 61.81%-133.5K | -1.41%-1.64M | 43.17%-403.63K | 20.09%-255.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data