Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BILIBILI-W
09626
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -31.94%1.3B | 511.39%483M | 136.92%815M | 54.04%3.28B | 122.54%948M | 66.96%1.91B | -80.59%79M | 124.84%344M | 110.68%2.13B | 610.00%426M |
| Net income from continuing operations | -107.03%-122M | 107.69%135M | 26.11%256M | -76.30%895M | -131.80%-1.11B | 3,440.82%1.74B | 58.54%65M | 0.00%203M | 1,473.75%3.78B | 12,113.79%3.48B |
| Operating gains losses | -12.07%51M | 420.59%177M | 5.41%39M | 187.50%115M | 41.67%-14M | 107.14%58M | -8.11%34M | 3,800.00%37M | 1,900.00%40M | -250.00%-24M |
| Depreciation and amortization | -4.46%772M | -5.19%767M | -9.65%730M | -10.80%3.2B | -12.57%779M | -9.62%808M | -10.80%809M | -10.22%808M | 11.45%3.59B | 9.33%891M |
| Asset impairment expenditure | --0 | --14M | --0 | 18.05%981M | 27.05%991M | --0 | --0 | ---10M | 9,333.33%831M | 1,491.84%780M |
| Remuneration paid in stock | 200.00%555M | -2,966.67%-460M | 107.41%16M | 127.16%220M | 485.51%266M | 239.10%185M | 94.92%-15M | 30.99%-216M | -279.60%-810M | 15.85%-69M |
| Deferred tax | 71.90%-163M | 23.01%-184M | 39.05%-64M | -14.10%-947M | 90.87%-23M | -97.28%-580M | -10.65%-239M | -54.41%-105M | -6.82%-830M | -22.93%-252M |
| Other non cashItems | 82.29%-105M | 92.86%-6M | -1,326.67%-214M | 85.23%-692M | --0 | -1,346.34%-593M | 3.45%-84M | 81.48%-15M | -16,635.71%-4.69B | -26,235.29%-4.48B |
| Change In working capital | 5.05%312M | 108.15%40M | 114.53%52M | -329.17%-495M | -38.71%57M | -50.25%297M | -3,876.92%-491M | 26.49%-358M | 110.33%216M | 119.10%93M |
| -Change in receivables | 26.73%-562M | 146.59%164M | 108.49%54M | -11.78%-1.57B | 148.46%189M | -92.23%-767M | -114.63%-352M | -41.96%-636M | -32.42%-1.4B | -413.16%-390M |
| -Change in inventory | 8.42%206M | 53.03%-155M | -1,392.86%-181M | -100.80%-7M | -63.16%119M | -1.55%190M | -215.38%-330M | -81.33%14M | 239.43%877M | 44.20%323M |
| -Change in prepaid assets | -344.44%-44M | 24.65%-107M | -540.00%-64M | 102.37%18M | 204.00%152M | 111.61%18M | 72.37%-142M | 92.91%-10M | -295.83%-760M | 72.41%50M |
| -Change in payables and accrued expense | -16.82%712M | -58.56%138M | -11.31%243M | -29.33%1.06B | -466.36%-403M | -10.65%856M | -17.78%333M | 914.81%274M | 807.55%1.5B | 116.57%110M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -31.94%1.3B | 511.39%483M | 136.92%815M | 54.04%3.28B | 122.54%948M | 66.96%1.91B | -80.59%79M | 124.84%344M | 110.68%2.13B | 610.00%426M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 54.99%-401M | 3.58%-485M | -150.26%-1.45B | -191.72%-2.33B | -110.29%-352M | -63.19%-891M | -170.43%-503M | -284.77%-581M | 113.55%2.54B | 270.15%3.42B |
| Net PPE purchase and sale | 19.36%-533M | 30.06%-449M | 28.41%-431M | -4.72%-2.31B | 33.11%-404M | -0.92%-661M | -25.88%-642M | -38.07%-602M | -40.71%-2.21B | -26.62%-604M |
| Net business purchase and sale | 476.00%188M | -317.14%-152M | -16,328.57%-1.15B | -100.41%-15M | -100.74%-28M | 87.71%-50M | -80.77%70M | 94.07%-7M | 121.00%3.63B | 390.57%3.79B |
| Net investment purchase and sale | 60.75%-42M | 828.57%102M | -64.42%37M | -93.69%68M | -64.14%85M | -120.70%-107M | -163.64%-14M | -65.56%104M | 2,145.83%1.08B | 156.83%237M |
| Net other investing changes | 80.82%-14M | -83.13%14M | 218.42%90M | -297.22%-71M | -150.00%-5M | -7,200.00%-73M | 233.87%83M | -175.25%-76M | -52.63%36M | -101.06%-2M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 54.99%-401M | 3.58%-485M | -150.26%-1.45B | -191.72%-2.33B | -110.29%-352M | -63.19%-891M | -170.43%-503M | -284.77%-581M | 113.55%2.54B | 270.15%3.42B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 24.62%-744M | -168.09%-224M | 276.62%757M | 88.45%-505M | 98.69%-48M | -66.44%-987M | 231.08%329M | 34.90%201M | -124.19%-4.37B | -317.13%-3.68B |
| Net issuance payments of debt | 26.84%-548M | -62.05%167M | 1,154.48%3.64B | 112.81%170M | 124.93%189M | -46.00%-749M | 209.45%440M | -16.18%290M | -109.77%-1.33B | -215.37%-758M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 93.59%-5M | ---4M |
| Cash dividends paid | 7.41%-25M | 0.00%-40M | 0.00%-13M | 88.13%-106M | 96.67%-26M | 25.00%-27M | 20.00%-40M | 50.00%-13M | -1,413.56%-893M | -3,295.65%-781M |
| Net other financing activities | 18.96%-171M | -394.37%-351M | -3,673.68%-2.87B | 73.49%-569M | 90.11%-211M | -390.70%-211M | -135.32%-71M | 55.56%-76M | -146.47%-2.15B | -301.42%-2.13B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 24.62%-744M | -168.09%-224M | 276.62%757M | 88.45%-505M | 98.69%-48M | -66.44%-987M | 231.08%329M | 34.90%201M | -124.19%-4.37B | -317.13%-3.68B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.50%3.33B | 9.34%3.44B | -0.40%3.24B | 13.31%3.25B | 1.35%3B | -2.08%2.96B | 3.38%3.15B | 13.31%3.25B | 10.90%2.87B | -3.04%2.96B |
| Current changes in cash | 384.38%155M | -137.89%-226M | 427.78%118M | 51.69%449M | 222.35%548M | 540.00%32M | -216.67%-95M | -123.84%-36M | -17.78%296M | 166.15%170M |
| Effect of exchange rate changes | -74.19%16M | 232.98%125M | 229.41%88M | -475.58%-323M | -378.75%-223M | 196.88%62M | -304.35%-94M | -383.33%-68M | 210.26%86M | 12.68%80M |
| Cash adjustments other than cash changes | --0 | ---12M | ---3M | ---139M | -328.21%-89M | ---50M | --0 | --0 | --0 | --39M |
| End cash Position | 16.55%3.5B | 12.50%3.33B | 9.34%3.44B | -0.40%3.24B | -0.40%3.24B | 1.35%3B | -2.08%2.96B | 3.38%3.15B | 13.31%3.25B | 13.31%3.25B |
| Free cash from | -38.62%763M | 101.41%8M | 220.22%321M | 581.65%761M | 284.29%352M | 167.89%1.24B | -326.32%-567M | 10.40%-267M | 78.56%-158M | 58.75%-191M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.