(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.21%6.18B | -9.84%4.9B | 25.44%7.56B | 2.53%20.78B | -44.17%3.95B | 46.47%5.36B | 24.04%5.44B | 17.17%6.03B | 39.18%20.27B | 36.95%7.08B |
Net income from continuing operations | 9.69%5.57B | 5.67%4.22B | 17.74%5.26B | 13.17%18.65B | 26.84%5.11B | 15.65%5.08B | 13.71%4B | -1.76%4.47B | 55.58%16.48B | 14.75%4.03B |
Operating gains losses | -19.61%65.63M | -4.52%56.53M | 99.68%92.25M | -21.32%230.8M | 400.03%43.76M | -6.19%81.64M | -38.12%59.21M | -63.10%46.2M | -24.54%293.34M | -128.31%-14.58M |
Depreciation and amortization | 5.28%1.55B | 3.92%1.5B | 3.32%1.48B | -1.71%5.85B | 1.27%1.5B | -1.32%1.47B | -2.68%1.45B | -4.09%1.43B | -5.88%5.95B | -4.65%1.48B |
Other non cash items | -118.97%-2.2M | -70.98%6.03M | -98.63%956K | -60.57%109.86M | -88.40%7.88M | -83.00%11.6M | -68.50%20.79M | -9.08%69.6M | -32.70%278.65M | -40.16%67.88M |
Change In working capital | 228.73%523.77M | -50.04%768.83M | 219.99%879.75M | -509.46%-780.98M | -277.28%-2.75B | 113.98%159.33M | 432.13%1.54B | 133.07%274.93M | 63.29%-128.14M | 538.50%1.55B |
-Change in receivables | 47.65%-583.78M | -154.17%-218.3M | 371.05%249.52M | 18.57%-1.24B | -184.02%-437.82M | -400.38%-1.12B | 181.26%403.01M | 95.21%-92.06M | 27.74%-1.53B | 254.76%521.07M |
-Change in inventory | -33.81%-123.88M | 70.65%-10.15M | 6.80%197.98M | 29.87%-239.04M | -10.74%-297.28M | 34.53%-92.58M | -1,307.12%-34.57M | 180.33%185.38M | -102.17%-340.84M | -48.54%-268.45M |
-Change in payables and accrued expense | 1.70%768.35M | -15.11%965.59M | 145.10%725.7M | -63.81%636.69M | -88.87%-1.55B | 10.64%755.53M | 48.15%1.14B | -73.81%296.08M | 9.55%1.76B | -1,544.69%-821.92M |
-Change in other current assets | 288.33%3.65M | -1,127.85%-31.65M | -110.67%-3.27M | -111.77%-58.83M | -103.48%-84.94M | 99.92%-1.94M | -101.92%-2.58M | -90.54%30.62M | 193.78%499.98M | 1,864.11%2.44B |
-Change in other current liabilities | -24.19%441.16M | 1,321.00%57.11M | -30.13%-291.79M | 108.04%49.97M | -28.44%-311.75M | 120.67%581.93M | 102.11%4.02M | 50.35%-224.23M | -166.67%-621.22M | -445.90%-242.72M |
-Change in other working capital | -42.11%18.28M | -80.14%6.23M | -97.98%1.6M | -27.80%72.29M | 6.62%-69.79M | -61.69%31.57M | -55.51%31.39M | 260.90%79.12M | 235.17%100.13M | 15.21%-74.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.21%6.18B | -9.84%4.9B | 25.44%7.56B | 2.53%20.78B | -44.17%3.95B | 46.47%5.36B | 24.04%5.44B | 17.17%6.03B | 39.18%20.27B | 36.95%7.08B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.55%-2.46B | -15.14%-2.14B | -369.71%-2.39B | -31.40%-7.75B | -321.73%-2.26B | -59.41%-3.13B | -47.86%-1.86B | 76.30%-508.38M | -23.90%-5.9B | 60.54%-534.75M |
Net PPE purchase and sale | -7.49%-2.61B | -32.68%-2.36B | -53.19%-2.18B | -76.71%-7.72B | -64.00%-2.09B | -144.25%-2.43B | -81.70%-1.78B | -26.78%-1.42B | -10.97%-4.37B | -14.48%-1.27B |
Net intangibles purchase and sale | -122.95%-241.2M | -52.00%-232.13M | -62.75%-238.79M | 15.84%-561M | 35.81%-153.38M | 28.19%-108.19M | -17.12%-152.71M | -0.08%-146.72M | -68.58%-666.62M | -39.85%-238.96M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -95.97%862.63K | -100.00%-375 |
Net investment purchase and sale | 163.62%382.23M | 88.07%408.04M | -98.60%14.68M | 171.93%634.61M | -102.86%-27.99M | 26.58%-600.76M | 233.91%216.96M | 219.06%1.05B | -86.39%-882.22M | 1,154.98%976.92M |
Net other investing changes | 456.52%82K | 100.00%-6K | 94,666.67%2.84M | -581,997.87%-162.91M | -297.85%-2.86M | 98.40%-23K | -363,584.09%-160.02M | 0.00%3K | -104.02%-27.99K | 14,772.78%1.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.55%-2.46B | -15.14%-2.14B | -369.71%-2.39B | -31.40%-7.75B | -321.73%-2.26B | -59.41%-3.13B | -47.86%-1.86B | 76.30%-508.38M | -23.90%-5.9B | 60.54%-534.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.90%-1.69B | 28.01%-6.96B | -1.22%-1.7B | -41.70%-17.9B | 52.63%-2.12B | 10.84%-4.44B | -1,666.19%-9.66B | 36.29%-1.68B | 31.84%-12.63B | -8.84%-4.47B |
Net issuance payments of debt | 290.79%3.87B | 72.86%-1.11B | -2.50%-1.71B | -159.08%-6.87B | 23.07%-2.09B | 568.82%989.32M | -242.35%-4.1B | 36.16%-1.67B | 52.72%-2.65B | -2,052.57%-2.71B |
Cash dividends paid | 0.08%-5.56B | -16.45%-5.56B | --0 | -30.21%-10.34B | 84.21%1.93M | -16.75%-5.57B | -50.27%-4.77B | -5,671.43%-4.85M | 37.64%-7.94B | 100.03%1.05M |
Net other financing activities | -96.95%4.19M | 64.00%-282.41M | 206.02%8.38M | 66.26%-687.19M | 98.18%-31.98M | 11,719.41%137.11M | -209.87%-784.42M | 68.97%-7.9M | -990.19%-2.04B | -44,585.51%-1.76B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.90%-1.69B | 28.01%-6.96B | -1.22%-1.7B | -41.70%-17.9B | 52.63%-2.12B | 10.84%-4.44B | -1,666.19%-9.66B | 36.29%-1.68B | 31.84%-12.63B | -8.84%-4.47B |
Net cash flow | ||||||||||
Beginning cash position | -31.67%7.14B | -31.23%11.34B | -38.47%7.79B | 15.86%12.67B | -22.45%8.22B | -24.76%10.44B | 45.89%16.49B | 15.86%12.67B | -44.40%10.93B | -5.64%10.59B |
Current changes in cash | 191.62%2.03B | 31.07%-4.19B | -9.52%3.48B | -380.98%-4.87B | -120.26%-420.39M | 32.66%-2.21B | -335.84%-6.08B | 950.93%3.84B | 119.86%1.73B | 809.68%2.07B |
Effect of exchange rate changes | -785.82%-130.01M | -121.11%-8.55M | 354.85%65.02M | ---- | ---- | ---14.68M | --40.47M | ---25.51M | ---- | ---- |
End cash Position | 9.94%9.03B | -31.67%7.14B | -31.23%11.34B | -38.47%7.79B | -38.47%7.79B | -22.45%8.22B | -24.76%10.44B | 45.89%16.49B | 15.86%12.67B | 15.86%12.67B |
Free cash flow | 16.35%3.28B | -34.38%2.29B | 15.35%5.14B | -17.92%12.47B | -69.28%1.7B | 12.25%2.82B | 6.92%3.49B | 15.02%4.46B | 49.10%15.19B | 43.18%5.54B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data