CA Stock MarketDetailed Quotes

BEACN Wizardry & Magic Inc (BECN)

Watchlist
  • 0.025
  • 0.0000.00%
15min DelayMarket Closed May 13 16:00 ET
1.57MMarket Cap-0.83P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BEACN Wizardry & Magic Inc (BECN) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Total revenue
-21.39%2.73M
-32.37%810.48K
-24.46%535.88K
5.10%584.84K
-20.80%793.95K
18.19%3.47M
25.97%1.2M
-20.01%709.37K
12.42%556.45K
67.06%1M
Operating revenue
-21.39%2.73M
-32.37%810.48K
-24.46%535.88K
5.10%584.84K
-20.80%793.95K
18.19%3.47M
25.97%1.2M
-20.01%709.37K
12.42%556.45K
67.06%1M
Cost of revenue
-15.81%1.76M
-17.65%645K
-12.52%296.88K
-0.60%368.74K
-24.74%449.4K
12.81%2.09M
12.01%783.22K
-36.68%339.35K
29.75%370.97K
79.73%597.1K
Gross profit
-29.86%965.12K
-60.15%165.47K
-35.41%239K
16.50%216.1K
-14.99%344.56K
27.43%1.38M
64.69%415.25K
5.47%370.02K
-11.28%185.49K
51.33%405.31K
Operating expense
-1.70%2.64M
11.93%611.49K
-13.61%630.22K
-15.32%640.3K
15.90%760.16K
-18.93%2.69M
-32.39%546.31K
-24.59%729.55K
-0.03%756.18K
-16.30%655.85K
Selling and administrative expenses
-3.60%2.16M
18.26%489.5K
-15.05%519.27K
-20.47%511.47K
11.86%636.65K
-14.41%2.24M
-34.33%413.92K
-10.26%611.25K
-0.93%643.14K
-12.93%569.16K
-Selling and marketing expense
39.94%513.52K
-21.49%114.14K
31.82%116K
281.52%124.36K
57.48%159.01K
-34.23%366.96K
-14.90%145.39K
-17.21%88K
-72.15%32.6K
-38.33%100.97K
-General and administrative expense
-12.14%1.64M
39.78%375.36K
-22.93%403.26K
-36.60%387.11K
2.02%477.65K
-9.04%1.87M
-41.56%268.53K
-8.98%523.25K
14.74%610.55K
-4.44%468.19K
Research and development costs
-14.17%72.76K
-32.13%16.93K
-58.32%10.97K
-37.54%20.92K
--23.93K
-51.76%84.77K
-32.37%24.95K
-81.04%26.32K
--33.5K
--0
Depreciation amortization depletion
1.13%121.57K
22.42%34.36K
8.24%32.45K
-11.40%27.82K
-12.45%26.94K
3.79%120.21K
-3.07%28.07K
3.55%29.98K
8.44%31.4K
6.26%30.77K
-Depreciation and amortization
1.13%121.57K
22.42%34.36K
8.24%32.45K
-11.40%27.82K
-12.45%26.94K
3.79%120.21K
-3.07%28.07K
3.55%29.98K
8.44%31.4K
6.26%30.77K
Other operating expenses
18.54%290.96K
-10.94%70.69K
8.92%67.54K
66.37%80.09K
29.89%72.64K
-40.10%245.44K
-29.08%79.38K
-47.68%62K
-38.55%48.14K
-44.63%55.92K
Operating profit
-27.84%-1.68M
-240.29%-446.01K
-8.82%-391.23K
25.67%-424.2K
-65.89%-415.6K
41.32%-1.31M
76.42%-131.07K
41.69%-359.53K
-4.26%-570.69K
51.43%-250.54K
Net non-operating interest income (expenses)
-143.11%-128.91K
-5.34%-32.46K
-135.08%-32.4K
-701.67%-32.19K
-623.62%-31.96K
-90.87%-53.03K
-455.55%-30.81K
-275.66%-13.78K
32.14%-4.02K
65.09%-4.42K
Non-operating interest expense
143.11%128.91K
5.34%32.46K
135.08%32.4K
701.67%32.19K
623.62%31.96K
90.87%53.03K
455.55%30.81K
275.66%13.78K
-32.14%4.02K
-65.09%4.42K
Other net income (expenses)
-671.66%-78.58K
-245.74%-37.51K
-5,961.20%-28.25K
72.61%-1.69K
-76.10%-11.13K
174.43%13.75K
322.48%25.74K
126.17%482
-96.36%-6.15K
-228.53%-6.32K
Gain on sale of security
-671.66%-78.58K
-245.74%-37.51K
-5,961.20%-28.25K
72.61%-1.69K
-76.10%-11.13K
174.43%13.75K
322.48%25.74K
126.17%482
-96.36%-6.15K
-228.53%-6.32K
Income before tax
-39.48%-1.88M
-279.00%-515.98K
-21.20%-451.88K
21.14%-458.08K
-75.56%-458.69K
40.79%-1.35M
76.24%-136.14K
40.07%-372.83K
-4.39%-580.86K
50.74%-261.27K
Income tax
Earnings from equity interest net of tax
Net income
-39.48%-1.88M
-279.00%-515.98K
-21.20%-451.88K
21.14%-458.08K
-75.56%-458.69K
40.79%-1.35M
76.24%-136.14K
40.07%-372.83K
-4.39%-580.86K
50.74%-261.27K
Net income continuous operations
-39.48%-1.88M
-279.00%-515.98K
-21.20%-451.88K
21.14%-458.08K
-75.56%-458.69K
40.79%-1.35M
76.24%-136.14K
40.07%-372.83K
-4.39%-580.86K
50.74%-261.27K
Noncontrolling interests
Net income attributable to the company
-39.48%-1.88M
-279.00%-515.98K
-21.20%-451.88K
21.14%-458.08K
-75.56%-458.69K
40.79%-1.35M
76.24%-136.14K
40.07%-372.83K
-4.39%-580.86K
50.74%-261.27K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-39.48%-1.88M
-279.00%-515.98K
-21.20%-451.88K
21.14%-458.08K
-75.56%-458.69K
40.79%-1.35M
76.24%-136.14K
40.07%-372.83K
-4.39%-580.86K
50.74%-261.27K
Diluted earnings per share
-50.00%-0.03
-0.01
0.00%-0.01
-23.75%-0.01
-0.01
60.00%-0.02
0
0.00%-0.01
19.19%-0.0081
0
Basic earnings per share
-50.00%-0.03
-0.01
0.00%-0.01
-23.75%-0.01
-0.01
60.00%-0.02
0
0.00%-0.01
19.19%-0.0081
0
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Total revenue -21.39%2.73M-32.37%810.48K-24.46%535.88K5.10%584.84K-20.80%793.95K18.19%3.47M25.97%1.2M-20.01%709.37K12.42%556.45K67.06%1M
Operating revenue -21.39%2.73M-32.37%810.48K-24.46%535.88K5.10%584.84K-20.80%793.95K18.19%3.47M25.97%1.2M-20.01%709.37K12.42%556.45K67.06%1M
Cost of revenue -15.81%1.76M-17.65%645K-12.52%296.88K-0.60%368.74K-24.74%449.4K12.81%2.09M12.01%783.22K-36.68%339.35K29.75%370.97K79.73%597.1K
Gross profit -29.86%965.12K-60.15%165.47K-35.41%239K16.50%216.1K-14.99%344.56K27.43%1.38M64.69%415.25K5.47%370.02K-11.28%185.49K51.33%405.31K
Operating expense -1.70%2.64M11.93%611.49K-13.61%630.22K-15.32%640.3K15.90%760.16K-18.93%2.69M-32.39%546.31K-24.59%729.55K-0.03%756.18K-16.30%655.85K
Selling and administrative expenses -3.60%2.16M18.26%489.5K-15.05%519.27K-20.47%511.47K11.86%636.65K-14.41%2.24M-34.33%413.92K-10.26%611.25K-0.93%643.14K-12.93%569.16K
-Selling and marketing expense 39.94%513.52K-21.49%114.14K31.82%116K281.52%124.36K57.48%159.01K-34.23%366.96K-14.90%145.39K-17.21%88K-72.15%32.6K-38.33%100.97K
-General and administrative expense -12.14%1.64M39.78%375.36K-22.93%403.26K-36.60%387.11K2.02%477.65K-9.04%1.87M-41.56%268.53K-8.98%523.25K14.74%610.55K-4.44%468.19K
Research and development costs -14.17%72.76K-32.13%16.93K-58.32%10.97K-37.54%20.92K--23.93K-51.76%84.77K-32.37%24.95K-81.04%26.32K--33.5K--0
Depreciation amortization depletion 1.13%121.57K22.42%34.36K8.24%32.45K-11.40%27.82K-12.45%26.94K3.79%120.21K-3.07%28.07K3.55%29.98K8.44%31.4K6.26%30.77K
-Depreciation and amortization 1.13%121.57K22.42%34.36K8.24%32.45K-11.40%27.82K-12.45%26.94K3.79%120.21K-3.07%28.07K3.55%29.98K8.44%31.4K6.26%30.77K
Other operating expenses 18.54%290.96K-10.94%70.69K8.92%67.54K66.37%80.09K29.89%72.64K-40.10%245.44K-29.08%79.38K-47.68%62K-38.55%48.14K-44.63%55.92K
Operating profit -27.84%-1.68M-240.29%-446.01K-8.82%-391.23K25.67%-424.2K-65.89%-415.6K41.32%-1.31M76.42%-131.07K41.69%-359.53K-4.26%-570.69K51.43%-250.54K
Net non-operating interest income (expenses) -143.11%-128.91K-5.34%-32.46K-135.08%-32.4K-701.67%-32.19K-623.62%-31.96K-90.87%-53.03K-455.55%-30.81K-275.66%-13.78K32.14%-4.02K65.09%-4.42K
Non-operating interest expense 143.11%128.91K5.34%32.46K135.08%32.4K701.67%32.19K623.62%31.96K90.87%53.03K455.55%30.81K275.66%13.78K-32.14%4.02K-65.09%4.42K
Other net income (expenses) -671.66%-78.58K-245.74%-37.51K-5,961.20%-28.25K72.61%-1.69K-76.10%-11.13K174.43%13.75K322.48%25.74K126.17%482-96.36%-6.15K-228.53%-6.32K
Gain on sale of security -671.66%-78.58K-245.74%-37.51K-5,961.20%-28.25K72.61%-1.69K-76.10%-11.13K174.43%13.75K322.48%25.74K126.17%482-96.36%-6.15K-228.53%-6.32K
Income before tax -39.48%-1.88M-279.00%-515.98K-21.20%-451.88K21.14%-458.08K-75.56%-458.69K40.79%-1.35M76.24%-136.14K40.07%-372.83K-4.39%-580.86K50.74%-261.27K
Income tax
Earnings from equity interest net of tax
Net income -39.48%-1.88M-279.00%-515.98K-21.20%-451.88K21.14%-458.08K-75.56%-458.69K40.79%-1.35M76.24%-136.14K40.07%-372.83K-4.39%-580.86K50.74%-261.27K
Net income continuous operations -39.48%-1.88M-279.00%-515.98K-21.20%-451.88K21.14%-458.08K-75.56%-458.69K40.79%-1.35M76.24%-136.14K40.07%-372.83K-4.39%-580.86K50.74%-261.27K
Noncontrolling interests
Net income attributable to the company -39.48%-1.88M-279.00%-515.98K-21.20%-451.88K21.14%-458.08K-75.56%-458.69K40.79%-1.35M76.24%-136.14K40.07%-372.83K-4.39%-580.86K50.74%-261.27K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -39.48%-1.88M-279.00%-515.98K-21.20%-451.88K21.14%-458.08K-75.56%-458.69K40.79%-1.35M76.24%-136.14K40.07%-372.83K-4.39%-580.86K50.74%-261.27K
Diluted earnings per share -50.00%-0.03-0.010.00%-0.01-23.75%-0.01-0.0160.00%-0.0200.00%-0.0119.19%-0.00810
Basic earnings per share -50.00%-0.03-0.010.00%-0.01-23.75%-0.01-0.0160.00%-0.0200.00%-0.0119.19%-0.00810
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +4.07%
Sample Name
Sample Code
 +3.76%
Sample Name
Sample Code
 +1.55%
4
SINOPEC CORP
00386
+0.65%
5
CNOOC
00883
+0.08%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +67.26%
Sample Name
Sample Code
 +44.28%
Sample Name
Sample Code
 +32.47%
4
Loongson Technology Corporation
688047
+31.76%
5
Business-intelligence Of Oriental Nations Corporation
300166
+27.06%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -