Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.55%917M | -4.63%866M | 2.99%929M | 46.46%3.67B | 2.94%944M | 65.52%912M | 68.77%908M | 81.49%902M | 32.71%2.5B | 86.38%917M |
| Operating revenue | 0.55%917M | -4.63%866M | 3.37%920M | 47.22%3.63B | 3.19%907M | 65.52%912M | 71.97%908M | 79.07%890M | 32.74%2.47B | 81.61%879M |
| Cost of revenue | -0.88%336M | -7.90%303M | 4.72%355M | 77.12%1.38B | 10.42%371M | 132.19%339M | 120.81%329M | 130.61%339M | 43.54%778M | 115.38%336M |
| Gross profit | 1.40%581M | -2.76%563M | 1.95%574M | 32.64%2.29B | -1.38%573M | 41.48%573M | 48.84%579M | 60.86%563M | 28.35%1.73B | 72.92%581M |
| Operating expense | -4.76%20M | 17.65%20M | 5.56%19M | 11.94%75M | 5.56%19M | 31.25%21M | 0.00%17M | 12.50%18M | -2.90%67M | 20.00%18M |
| Selling and administrative expenses | -4.76%20M | 17.65%20M | 5.56%19M | 11.94%75M | 5.56%19M | 31.25%21M | 0.00%17M | 12.50%18M | -2.90%67M | 20.00%18M |
| -General and administrative expense | -4.76%20M | 17.65%20M | 5.56%19M | 11.94%75M | 5.56%19M | 31.25%21M | 0.00%17M | 12.50%18M | -2.90%67M | 20.00%18M |
| Operating profit | 1.63%561M | -3.38%543M | 1.83%555M | 33.47%2.21B | -1.60%554M | 41.90%552M | 51.08%562M | 63.17%545M | 30.04%1.66B | 75.39%563M |
| Net non-operating interest income expense | -15.99%-312M | -3.09%-267M | -14.23%-273M | -52.80%-1.07B | -34.84%-298M | -66.05%-269M | -60.87%-259M | -56.21%-239M | -28.13%-697M | -45.39%-221M |
| Non-operating interest expense | 15.99%312M | 3.09%267M | 14.23%273M | 52.80%1.07B | 34.84%298M | 66.05%269M | 60.87%259M | 56.21%239M | 28.13%697M | 45.39%221M |
| Other net income (expense) | 116.60%167M | -210.02%-483M | 5,850.00%575M | -5,569.23%-711M | 55.03%-134M | -214.71%-1.01B | 262.59%439M | 96.62%-10M | -98.87%13M | -152.65%-298M |
| Gain on sale of security | -263.16%-31M | 573.33%71M | 95.24%-1M | -604.35%-116M | -496.00%-99M | 235.71%19M | -225.00%-15M | -310.00%-21M | -53.06%23M | 127.27%25M |
| Earnings from equity interest | --12M | --10M | ---- | --0 | --0 | --0 | --0 | --0 | -600.00%-20M | --0 |
| Other non- operating income (expenses) | 118.15%186M | -224.23%-564M | 5,136.36%576M | -6,050.00%-595M | 89.16%-35M | -212.02%-1.03B | 259.30%454M | 103.58%11M | -99.09%10M | -158.20%-323M |
| Income before tax | 157.54%416M | -127.90%-207M | 189.53%857M | -55.13%437M | 177.27%122M | -165.49%-723M | 1,357.63%742M | 357.39%296M | -48.22%974M | -94.01%44M |
| Income tax | 12.94%96M | 3.03%102M | -4.04%95M | -0.82%365M | -16.33%82M | -10.53%85M | 4.21%99M | 23.75%99M | 40.46%368M | 34.25%98M |
| Net income | 139.60%320M | -148.06%-309M | 286.80%762M | -88.12%72M | 174.07%40M | -180.08%-808M | 517.53%643M | 201.03%197M | -62.57%606M | -108.16%-54M |
| Net income continuous Operations | 139.60%320M | -148.06%-309M | 286.80%762M | -88.12%72M | 174.07%40M | -180.08%-808M | 517.53%643M | 201.03%197M | -62.57%606M | -108.16%-54M |
| Minority interest income | 40.83%238M | 10.53%168M | 120.71%373M | 37.37%680M | 9.83%190M | 76.04%169M | 26.67%152M | 59.43%169M | -5.71%495M | 78.35%173M |
| Net income attributable to the parent company | 108.39%82M | -197.15%-477M | 1,289.29%389M | -647.75%-608M | 33.92%-150M | -207.01%-977M | 279.20%491M | 109.30%28M | -89.85%111M | -140.18%-227M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 108.39%82M | -197.15%-477M | 1,289.29%389M | -647.75%-608M | 33.92%-150M | -207.01%-977M | 279.20%491M | 109.30%28M | -89.85%111M | -140.18%-227M |
| Basic earnings per share | 109.31%0.6887 | -207.71%-4.0067 | 1,439.69%3.2682 | -706.80%-5.1076 | 26.80%-1.2601 | -206.83%-7.4002 | 250.27%3.7199 | 107.80%0.2123 | -91.49%0.8417 | -133.69%-1.7214 |
| Diluted earnings per share | 109.31%0.6887 | -207.71%-4.0067 | 1,439.69%3.2682 | -706.80%-5.1076 | 26.80%-1.2601 | -206.83%-7.4002 | 250.27%3.7199 | 107.80%0.2123 | -91.49%0.8417 | -133.69%-1.7214 |
| Dividend per share | 6.17%0.43 | 6.17%0.43 | 6.17%0.43 | 5.88%1.62 | 5.88%0.405 | 5.88%0.405 | 5.88%0.405 | 5.88%0.405 | 6.25%1.53 | 6.25%0.3825 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |