(Q3)Sep 30, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -202.26%-408K | 103.34%399K | -117.29%-1.4M | 17.66%-2.28M | 56.22%-6.63M | -28K | -19.35%-11.95M | 392.60%8.11M | -65.55%-2.76M | -169.91%-15.15M |
Net income from continuing operations | -19.74%-3.63M | 97.61%-3.03M | 90.75%-5.4M | 103.89%410K | -358.46%-192.85M | --2.75M | -952.97%-126.63M | -1,665.53%-58.44M | 9.99%-10.53M | -425.42%-42.07M |
Operating gains losses | -40.97%909K | -17.43%1.54M | -87.62%67K | -300.68%-2.97M | -199.84%-7.74M | ---9.4M | 1,108.11%1.87M | -38.17%541K | -440.15%-740K | ---2.58M |
Depreciation and amortization | -8.82%362K | -89.15%397K | -111.73%-454K | -66.77%1.27M | 43.50%13.4M | --2.06M | 96.14%3.66M | 456.32%3.87M | 426.24%3.81M | 95.50%9.34M |
Deferred tax | --1K | --0 | --0 | --0 | -833.29%-6.12M | --608K | ---4.59M | ---449K | ---1.69M | --835K |
Other non cash items | -104.79%-8K | -97.63%167K | 121.49%1.37M | -441.33%-1.18M | -87.63%1.33M | --325K | --7.05M | -1,550.11%-6.4M | -95.43%346K | 481.19%10.72M |
Change In working capital | -10.93%2.3M | -18.94%2.58M | -76.45%1.37M | -109.57%-253K | 881.64%14.38M | --2.76M | 335.16%3.18M | 514.89%5.8M | 350.26%2.64M | -29.57%1.47M |
-Change in receivables | 80.95%-68K | 59.29%-357K | -95.35%118K | -238.83%-349K | -64.47%1.14M | ---417K | -233.46%-877K | 481.50%2.54M | 30.41%-103K | 1,313.66%3.21M |
-Change in inventory | -91.98%26K | -90.02%324K | -79.91%173K | -44.96%-619K | 113.07%4.24M | --556K | -17.69%3.25M | 479.30%861K | -242.81%-427K | -44.36%1.99M |
-Change in prepaid assets | 79.05%188K | -92.77%105K | 69.48%-293K | 120.32%188K | -53.57%286K | --718K | 342.57%1.45M | -115.73%-960K | -218.97%-925K | 33.62%616K |
-Change in payables and accrued expense | -11.46%2.36M | 628.51%2.67M | -69.41%1.38M | -84.78%804K | 288.58%7.36M | ---1.91M | 89.49%-505K | 2,876.82%4.5M | 498.75%5.28M | -589.93%-3.91M |
-Change in other current assets | --0 | -100.27%-7K | 101.38%27K | 95.19%-27K | 552.10%4.82M | --4.75M | 2,002.94%2.59M | -1,783.65%-1.96M | -2,339.13%-561K | 241.03%739K |
-Change in other current liabilities | -37.25%-210K | 94.38%-153K | -104.26%-35K | 59.81%-250K | -192.98%-3.47M | ---943K | -642.43%-2.72M | 868.22%822K | -367.67%-622K | -8.23%-1.18M |
Cash from discontinued investing activities | -113.85%-50K | -50.41%361K | 600.41%2.44M | 0 | 57.23%-1.2M | -778K | 395.93%728K | 74.77%-487K | -81.15%-663K | 69.58%-2.81M |
Operating cash flow | -160.26%-458K | 116.90%760K | 15.51%1.04M | 33.60%-2.28M | 56.38%-7.83M | ---806K | 56.16%-4.5M | 123.42%896K | -17.69%-3.43M | -21.04%-17.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 227.94%87K | -247.83%-68K | 102.35%28K | 3,565.00%693K | -108.23%-1.1M | 67K | 100.25%46K | -103.06%-1.19M | 60.00%-20K | -36.65%13.32M |
Net PPE purchase and sale | 97.06%-2K | -247.83%-68K | 102.35%28K | 89.35%-90K | 51.59%-1.92M | --67K | 100.80%46K | -175.46%-1.19M | -1,590.00%-845K | -119.11%-3.97M |
Net business purchase and sale | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -38,850.88%-22.09M |
Net investment purchase and sale | --0 | --0 | --0 | --149K | --0 | --0 | --0 | --0 | --0 | --39.38M |
Net other investing changes | ---- | --0 | --0 | -23.15%634K | --825K | --0 | --0 | --0 | --825K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 227.94%87K | -247.83%-68K | -100.02%-1K | -95.12%693K | -9.51%19.61M | --67K | 100.31%46K | -87.87%5.31M | 28,478.00%14.19M | 83.63%21.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.15%-198K | -31.00%-131K | 71.12%-875K | 112.27%1.75M | -483.63%-17.28M | 84K | 62.41%-100K | -201.19%-3.03M | -529.10%-14.23M | 67.03%4.5M |
Net issuance payments of debt | -51.15%-198K | -31.00%-131K | 71.12%-875K | 98.80%-224K | -1,354.35%-21.65M | --84K | 62.41%-100K | -201.19%-3.03M | -632.46%-18.6M | -29.46%1.73M |
Net common stock issuance | ---- | ---- | ---- | -54.97%1.97M | 45.59%4.38M | --0 | --0 | --0 | --4.38M | 1,102.00%3.01M |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22,700.00%-228K |
Cash from discontinued financing activities | 0 | 1,100.00%132K | -500.00%-30K | 0 | 11K | -5K | -6K | |||
Financing cash flow | -19,900.00%-198K | 101.12%1K | 70.18%-905K | 112.27%1.75M | -483.63%-17.28M | --84K | 66.54%-89K | -201.69%-3.04M | -529.28%-14.24M | 67.03%4.5M |
Net cash flow | ||||||||||
Beginning cash position | 133.04%1.59M | -88.57%684K | -57.74%1.36M | -82.09%1.2M | 2,987.56%6.7M | --1.42M | -84.86%5.98M | 464.34%3.23M | 2,987.56%6.7M | -82.30%217K |
Current changes in cash | -182.11%-569K | 115.17%693K | -95.97%129K | 104.72%164K | -166.89%-5.5M | ---655K | 82.02%-4.57M | -91.79%3.2M | -1,078.03%-3.47M | 2,531.36%8.22M |
End cash Position | -25.56%1.03M | -2.75%1.38M | -88.57%684K | -57.74%1.36M | -82.09%1.2M | --1.2M | -89.97%1.42M | -84.86%5.98M | 464.34%3.23M | 2,987.56%6.7M |
Free cash flow | -166.47%-460K | 115.54%692K | 461.56%1.06M | 44.63%-2.37M | 55.51%-9.76M | ---739K | 72.16%-4.45M | 93.09%-294K | -44.24%-4.27M | -47.80%-21.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data