Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -60.41%890M | -67.57%334M | -106.44%-48M | -11.49%77M | 36.53%527M | 1,115.14%2.25B | 390.14%1.03B | 100.27%745M | 115.59%87M | -46.83%386M |
| Other non cash items | -19.85%-163M | -8.94%214M | -32.32%-131M | 5.49%-86M | 11.60%-160M | -163.85%-136M | -56.40%235M | 19.51%-99M | -19.74%-91M | -42.52%-181M |
| Change In working capital | 88.35%-132M | -371.12%-507M | 117.03%147M | 964.71%724M | 5.52%-496M | -261.17%-1.13B | -84.56%187M | -339.06%-863M | -85.31%68M | 60.59%-525M |
| -Change in receivables | 183.07%677M | ---- | ---- | ---- | ---- | -157.07%-815M | ---- | ---- | ---- | ---- |
| -Change in inventory | 51.18%-206M | ---- | ---- | ---- | ---- | -138.19%-422M | ---- | ---- | ---- | ---- |
| -Change in other current liabilities | -679.81%-603M | ---- | ---- | ---- | ---- | 105.68%104M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 4.52%3.17B | -75.68%418M | 124.43%983M | 75.96%1.19B | 193.85%573M | -7.90%3.03B | -22.43%1.72B | -59.52%438M | 104.83%678M | 157.52%195M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -8.93%-2.63B | -48.45%-910M | -38.19%-702M | -0.32%-631M | 41.47%-391M | 23.67%-2.42B | 36.61%-613M | 20.13%-508M | 21.08%-629M | 13.02%-668M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net investment purchase and sale | 71.43%-4M | 88.89%-1M | ---3M | --0 | --0 | 67.44%-14M | -112.68%-9M | --0 | --0 | 70.59%-5M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -8.42%-2.62B | -46.46%-911M | -38.39%-703M | -0.16%-610M | 41.90%-391M | 22.84%-2.41B | 30.50%-622M | 24.85%-508M | 21.92%-609M | 13.16%-673M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -1,468.75%-753M | 153.10%120M | -70.76%-292M | -114.69%-103M | -35.80%-478M | -102.38%-48M | 6.22%-226M | 51.56%-171M | -42.96%701M | -125.45%-352M |
| Cash dividends paid | -75.05%-870M | ---- | ---- | -75.05%-870M | ---- | 73.34%-497M | ---- | ---- | 73.34%-497M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -197.80%-1.62B | 153.10%120M | -70.76%-292M | -576.96%-973M | -35.80%-478M | -453.90%-545M | 6.22%-226M | 51.56%-171M | 132.13%204M | -125.45%-352M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.15%2.56B | 12.07%1.66B | -7.34%1.69B | 37.22%2.14B | 11.15%2.56B | 12.61%2.3B | 8.80%1.48B | 41.99%1.83B | -32.66%1.56B | 12.61%2.3B |
| Current changes in cash | -1,567.12%-1.07B | -142.82%-373M | 95.02%-12M | -242.86%-390M | 64.34%-296M | -77.04%73M | -19.35%871M | -554.72%-241M | 125.18%273M | -408.55%-830M |
| Effect of exchange rate changes | -213.59%-209M | -103.86%-8M | 82.35%-18M | -650.00%-60M | -241.38%-123M | 406.67%184M | 248.92%207M | -525.00%-102M | -115.38%-8M | 2,800.00%87M |
| End cash Position | -49.98%1.28B | -49.98%1.28B | 12.07%1.66B | -7.34%1.69B | 37.22%2.14B | 11.15%2.56B | 11.15%2.56B | 8.80%1.48B | 41.99%1.83B | -32.66%1.56B |
| Free cash flow | -13.83%511M | -144.48%-492M | 480.28%270M | 1,028.57%553M | 136.46%179M | 424.78%593M | -11.02%1.11B | -115.99%-71M | 110.49%49M | 55.65%-491M |
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |