(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 262.57%96.59M | -53.72%26.64M | -25.27%57.56M | 218.96%77.03M | 159.76%24.15M | -2,723.76%-40.41M | -112.59%-1.43M | -79.20%11.36M | -28.38%54.63M | -51.01%76.28M |
Other cash income from operating activities | 262.57%96.59M | -53.72%26.64M | -25.27%57.56M | 218.96%77.03M | 159.76%24.15M | -2,723.76%-40.41M | -112.59%-1.43M | -79.20%11.36M | -28.38%54.63M | -51.01%76.28M |
Cash paid | ||||||||||
Direct interest paid | -50.14%-18.03M | -57.54%-12.01M | 75.28%-7.62M | -405.99%-30.84M | 17.46%-6.1M | 83.70%-7.38M | 4.47%-45.3M | 21.88%-47.41M | -91.98%-60.7M | -9.29%-31.62M |
Direct interest received | 35.71%57K | -2.33%42K | -14.00%43K | -94.38%50K | -50.14%889K | -28.28%1.78M | -38.75%2.49M | -26.03%4.06M | 92.46%5.49M | -9.29%2.85M |
Direct tax refund paid | 17.14%-9.5M | -1,801.00%-11.46M | 94.48%-603K | 28.26%-10.93M | -90.24%-15.23M | -29.61%-8.01M | 72.98%-6.18M | -114.15%-22.86M | 70.36%-10.67M | 45.21%-36.01M |
Operating cash flow | 2,055.00%69.11M | -93.51%3.21M | 39.85%49.38M | 851.19%35.31M | 106.87%3.71M | -7.13%-54.02M | 8.08%-50.42M | -387.43%-54.85M | -197.84%-11.25M | -82.09%11.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.30%-54.23M | -95.09%-52.5M | 40.02%-26.91M | -76.85%-44.87M | -64.56%-25.37M | -96.22%-15.42M | 68.61%-7.86M | -108.06%-25.03M | -459.01%-12.03M | 99.23%-2.15M |
Net PPE purchase and sale | -5.19%-48.39M | -131.03%-46.01M | 51.72%-19.91M | -76.59%-41.25M | -99.46%-23.36M | -321.22%-11.71M | 85.64%-2.78M | -153.53%-19.36M | 63.65%-7.64M | 91.40%-21.01M |
Net intangibles purchas and sale | 10.13%-5.84M | 7.16%-6.5M | -93.08%-7M | -79.81%-3.63M | 29.26%-2.02M | 10.18%-2.85M | -14.51%-3.17M | 36.95%-2.77M | 26.21%-4.4M | 83.05%-5.96M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.81M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | 54.91%-859K | 34.36%-1.91M | ---2.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.30%-54.23M | -95.09%-52.5M | 40.02%-26.91M | -76.85%-44.87M | -64.56%-25.37M | -96.22%-15.42M | 68.61%-7.86M | -108.06%-25.03M | -459.01%-12.03M | 99.23%-2.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.72%-2.49M | 378.01%52.67M | -72.82%-18.95M | -194.35%-10.96M | -74.95%11.62M | 165.33%46.39M | -62.89%17.48M | -67.25%47.11M | 728.70%143.86M | -110.23%-22.88M |
Net issuance payments of debt | -102.44%-1.35M | 395.18%55.47M | -97.18%-18.79M | -182.03%-9.53M | -73.88%11.62M | 153.20%44.48M | 150.19%17.57M | -129.19%-35M | 1,574.36%119.91M | -102.82%-8.13M |
Net common stock issuance | ---- | --1.58M | ---- | ---- | ---- | --4.46M | ---- | 208.31%83.73M | --27.16M | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.67%-4.61M |
Net other financing activities | 74.11%-1.13M | -2,762.75%-4.38M | 89.32%-153K | ---1.43M | ---- | -3,009.76%-2.55M | 94.95%-82K | 49.41%-1.62M | 68.35%-3.21M | -1,968.78%-10.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.72%-2.49M | 378.01%52.67M | -72.82%-18.95M | -194.35%-10.96M | -74.95%11.62M | 165.33%46.39M | -62.89%17.48M | -67.25%47.11M | 728.70%143.86M | -110.23%-22.88M |
Net cash flow | ||||||||||
Beginning cash position | 8.79%25.58M | 16.17%23.51M | -48.03%20.24M | -11.01%38.94M | -26.26%43.76M | -47.65%59.34M | -32.84%113.36M | 185.82%168.78M | -34.11%59.05M | 8.92%89.63M |
Current changes in cash | 267.03%12.39M | -4.12%3.38M | 117.15%3.52M | -104.40%-20.53M | 56.42%-10.04M | 43.51%-23.04M | -24.48%-40.79M | -127.18%-32.77M | 991.05%120.58M | -263.89%-13.53M |
Effect of exchange rate changes | -140.31%-3.15M | -428.23%-1.31M | -113.60%-248K | -65.10%1.82M | -29.93%5.23M | 156.41%7.46M | 41.64%-13.22M | -108.89%-22.66M | 36.36%-10.85M | -1,762.62%-17.04M |
End cash Position | 36.14%34.82M | 8.79%25.58M | 16.17%23.51M | -48.03%20.24M | -11.01%38.94M | -26.26%43.76M | -47.65%59.34M | -32.84%113.36M | 185.82%168.78M | -34.11%59.05M |
Free cash from | 116.79%9.23M | -418.83%-55.01M | 212.19%17.25M | 56.56%-15.38M | 57.02%-35.4M | -13.17%-82.37M | 8.31%-72.78M | -169.31%-79.38M | 1.69%-29.48M | 86.28%-29.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data