YZJ Shipbldg SGD
BS6
OCBC Bank
O39
DBS
D05
UOB
U11
Keppel
BN4
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.80%45.18M | 21.53%48.48M | 20.75%39.89M | -42.09%33.04M | 68.03%57.05M | -6.67%17.83M | 217.57%17.01M | 35.94%33.95M | -38.38%4.33M | 66.38%10.95M |
Net profit before non-cash adjustment | 16.87%18.3M | 38.20%15.66M | 15.45%11.33M | 30.29%9.81M | 158.71%7.53M | 295.96%4.02M | 331.82%5.04M | 209.68%2.91M | -113.40%-278K | 5,829.41%1.01M |
Total adjustment of non-cash items | 7.08%39.72M | -12.53%37.09M | 3.89%42.41M | -7.82%40.82M | 18.90%44.28M | 22.73%10.5M | 31.77%12.05M | 19.93%37.24M | 81.91%11.26M | 5.66%8.29M |
-Depreciation and amortization | 3.72%33.25M | 0.53%32.06M | -0.49%31.89M | -1.60%32.05M | 9.86%32.57M | 12.31%8.19M | 7.90%8.06M | -2.26%29.65M | 1.81%7.61M | -3.41%7.28M |
-Reversal of impairment losses recognized in profit and loss | -11.35%586K | -70.27%661K | 42.14%2.22M | -60.52%1.56M | 122.96%3.96M | -101.05%-3K | 2,404.26%1.08M | 197.00%1.78M | 253.80%1.62M | 85.31%-84K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Share of associates | 138.69%53K | -1,153.85%-137K | 110.00%13K | -183.87%-130K | 126.72%155K | 97.22%-3K | 102.44%5K | -236.15%-580K | -251.22%-248K | -111.18%-19K |
-Disposal profit | -0.26%-2.66M | -1,173.56%-2.65M | 72.19%-208K | -342.60%-748K | 47.35%-169K | -246.15%-135K | -466.67%-170K | 57.65%-321K | -118.85%-267K | -81.93%15K |
-Net exchange gains and losses | 752.42%1.94M | -78.09%227K | -21.04%1.04M | 606.56%1.31M | -136.63%-259K | 327.80%672K | -142.49%-368K | 2,819.23%707K | 116.10%62K | -42.64%74K |
-Deferred income tax | 5.62%4.89M | -8.59%4.63M | 26.13%5.06M | -14.50%4.02M | 61.54%4.7M | 45.26%934K | 734.52%2.59M | 609.02%2.91M | 417.83%1.73M | -9.64%225K |
-Other non-cash items | -27.96%1.66M | -3.64%2.3M | -13.36%2.39M | -17.22%2.76M | 7.11%3.33M | 8.94%841K | 9.28%860K | 2.10%3.11M | 14.79%753K | 0.89%795K |
Changes in working capital | -200.75%-12.83M | 69.18%-4.27M | 21.32%-13.84M | -436.32%-17.59M | 184.29%5.23M | -65.22%3.32M | 98.37%-81K | 11.60%-6.21M | -436.97%-6.65M | 229.06%1.65M |
-Change in receivables | -229.87%-5.78M | 167.48%4.45M | -113.02%-6.6M | -131.53%-3.1M | 180.32%9.82M | 160.29%82K | 62.60%-2.45M | -1,114.52%-12.23M | -13,795.45%-6.03M | -57.39%484K |
-Change in inventory | 156.72%114K | 13.73%-201K | -194.72%-233K | -63.50%246K | 145.91%674K | -222.03%-190K | 13,154.55%1.44M | -1,749.44%-1.47M | 3,980.00%1.55M | -4,033.33%-2.95M |
-Change in payables | 9.93%-7.4M | -22.07%-8.22M | 52.39%-6.73M | -143.32%-14.14M | -172.74%-5.81M | -67.11%3.12M | -28.38%1.94M | 189.44%7.99M | -52.09%-2.51M | 244.10%4.1M |
-Changes in other current assets | 181.02%239K | -5.36%-295K | 53.26%-280K | -208.71%-599K | 209.11%551K | 21.34%307K | 8.81%-1M | -181.19%-505K | -19.31%326K | -95.21%17K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -15.50%-5.66M | -67.19%-4.9M | 26.29%-2.93M | -54.79%-3.98M | -82.14%-2.57M | -42.97%-742K | -271.57%-379K | -30.77%-1.41M | -8,820.00%-446K | -1.78%-344K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -9.31%39.52M | 17.91%43.58M | 27.19%36.96M | -46.66%29.06M | 67.42%54.48M | -8.06%17.09M | 216.52%16.63M | 36.17%32.54M | -44.69%3.88M | 69.88%10.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -555.42%-16.22M | 141.01%3.56M | -41.36%-8.69M | -27.31%-6.14M | 75.78%-4.83M | -1,690.97%-2.29M | 92.74%-650K | -1,379.06%-19.92M | -13,881.82%-6.15M | -1,591.96%-3.37M |
Net business purchase and sale | --0 | --6K | --0 | 4,037.50%630K | ---16K | --0 | ---16K | --0 | --0 | --0 |
Net investment product transactions | ---27K | --0 | ---1.2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -54.55%5K | --11K | --0 | ---- | ---- | ---- | ---- | 2,710.00%281K | --0 | --281K |
Interest received (cash flow from investment activities) | 33.68%2.21M | 335.62%1.65M | 72.27%379K | 5.77%220K | 197.14%208K | 637.50%59K | 400.00%40K | -51.05%70K | -70.16%37K | 240.00%17K |
Net changes in other investments | --4.06M | ---- | -238.50%-277K | 219.05%200K | 76.17%-168K | 76.74%-164K | ---- | -128.34%-705K | -101.10%-3K | -72.73%3K |
Investing cash flow | -290.80%-9.98M | 153.48%5.23M | -91.97%-9.78M | -6.08%-5.09M | 76.32%-4.8M | -333.27%-2.4M | 93.00%-626K | -1,796.82%-20.28M | -1,785.40%-6.12M | -1,575.41%-3.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 28.31%-16.68M | -90.66%-23.26M | 5.10%-12.2M | 34.33%-12.86M | -281.78%-19.58M | 101.25%130K | -142.03%-3.86M | 568.30%10.77M | 525.21%4.59M | 98.64%-25K |
Net common stock issuance | --0 | ---192K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 11.07%-675K | 31.81%-759K | -3.34%-1.11M | -8.57%-1.08M | 93.35%-992K | -0.80%-3.67M | 7.53%-3.74M | 23.57%-14.92M | 19.24%-3.55M | 25.48%-3.68M |
Cash dividends paid | -100.00%-2.32M | -24.76%-1.16M | -33.29%-929K | -50.22%-697K | ---464K | ---464K | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 1.05%-3.86M | -41.85%-3.91M | 8.39%-2.75M | 16.01%-3.01M | -12.94%-3.58M | -16.56%-901K | -13.02%-894K | -0.16%-3.17M | -2.55%-803K | -2.69%-801K |
Net other fund-raising expenses | -1,080.20%-990K | --101K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 15.94%-24.53M | -71.67%-29.18M | 3.63%-17M | 28.34%-17.64M | -236.57%-24.61M | 66.82%-4.9M | -295.45%-8.5M | 70.72%-7.31M | 103.81%238K | 40.41%-4.51M |
Net cash flow | ||||||||||
Beginning cash position | 35.68%74.65M | 22.72%55.02M | 16.43%44.84M | 186.33%38.51M | 58.20%13.45M | 128.81%20.95M | 58.20%13.45M | 1.32%8.5M | 109.52%15.45M | 39.84%12.42M |
Current changes in cash | -74.44%5.02M | 92.74%19.63M | 60.95%10.19M | -74.75%6.33M | 406.47%25.06M | 200.21%9.79M | 1,043.75%7.5M | 4,357.66%4.95M | -276.88%-2M | 300.60%3.03M |
Effect of exchange rate changes | ---424K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 6.15%79.25M | 35.68%74.65M | 22.72%55.02M | 16.43%44.84M | 186.33%38.51M | 147.56%30.75M | 128.81%20.95M | 58.20%13.45M | 58.20%13.45M | 109.52%15.45M |
Free cash flow | -65.67%13.73M | 68.36%39.99M | 12.59%23.75M | -56.55%21.09M | 389.28%48.55M | -21.88%14.52M | 459.82%15.85M | -48.66%9.92M | -164.37%-4.11M | 19.76%7.24M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Unlock the Full List