Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | (FY)Dec 30, 2016 | (Q4)Dec 30, 2016 | (FY)Dec 30, 2015 | (Q4)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 777.91%755K | 777.91%755K | -92.12%86K | -92.12%86K | 4.50%1.09M | 4.50%1.09M | 312.65%1.04M | 312.65%1.04M | 3,514.29%253K | 3,514.29%253K |
-Cash and cash equivalents | 777.91%755K | 777.91%755K | -92.12%86K | -92.12%86K | 4.50%1.09M | 4.50%1.09M | 312.65%1.04M | 312.65%1.04M | 3,514.29%253K | 3,514.29%253K |
Receivables | 31.00%131K | 31.00%131K | -9.91%100K | -9.91%100K | 85.00%111K | 85.00%111K | -38.14%60K | -38.14%60K | -22.40%97K | -22.40%97K |
-Other receivables | 31.00%131K | 31.00%131K | -9.91%100K | -9.91%100K | 85.00%111K | 85.00%111K | -38.14%60K | -38.14%60K | -22.40%97K | -22.40%97K |
Total current assets | 376.34%886K | 376.34%886K | -84.53%186K | -84.53%186K | 8.88%1.2M | 8.88%1.2M | 215.43%1.1M | 215.43%1.1M | 165.15%350K | 165.15%350K |
Non current assets | ||||||||||
Net PPE | 25.25%76.69M | 25.25%76.69M | 13.91%61.23M | 13.91%61.23M | 11.10%53.75M | 11.10%53.75M | -1.67%48.38M | -1.67%48.38M | 4.90%49.21M | 4.90%49.21M |
-Gross PPE | 38.99%85.11M | 38.99%85.11M | 13.91%61.23M | 13.91%61.23M | 11.10%53.75M | 11.10%53.75M | -10.87%48.38M | -10.87%48.38M | 4.54%54.28M | 4.54%54.28M |
-Accumulated depreciation | ---8.42M | ---8.42M | ---- | ---- | ---- | ---- | ---- | ---- | -1.14%-5.08M | -1.14%-5.08M |
Total non current assets | 25.25%76.69M | 25.25%76.69M | 13.91%61.23M | 13.91%61.23M | 11.10%53.75M | 11.10%53.75M | -1.67%48.38M | -1.67%48.38M | 4.90%49.21M | 4.90%49.21M |
Total assets | 26.31%77.58M | 26.31%77.58M | 11.76%61.42M | 11.76%61.42M | 11.05%54.96M | 11.05%54.96M | -0.14%49.49M | -0.14%49.49M | 5.35%49.56M | 5.35%49.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,786.71%13.21M | 1,786.71%13.21M | 0.00%700K | 0.00%700K | 3.70%700K | 3.70%700K | 0.00%675K | 0.00%675K | 67.91%675K | 67.91%675K |
-Current debt | 1,786.71%13.21M | 1,786.71%13.21M | 0.00%700K | 0.00%700K | 3.70%700K | 3.70%700K | 0.00%675K | 0.00%675K | 67.91%675K | 67.91%675K |
Payables | 95.29%5.06M | 95.29%5.06M | 34.67%2.59M | 34.67%2.59M | 7.55%1.92M | 7.55%1.92M | -7.55%1.79M | -7.55%1.79M | 59.39%1.94M | 59.39%1.94M |
-accounts payable | 95.29%5.06M | 95.29%5.06M | 34.67%2.59M | 34.67%2.59M | 7.55%1.92M | 7.55%1.92M | -7.55%1.79M | -7.55%1.79M | 59.39%1.94M | 59.39%1.94M |
Pension and other retirement benefit plans | 359.79%446K | 359.79%446K | 27.63%97K | 27.63%97K | 100.00%76K | 100.00%76K | -2.56%38K | -2.56%38K | -79.37%39K | -79.37%39K |
Current liabilities | 452.33%18.71M | 452.33%18.71M | 25.48%3.39M | 25.48%3.39M | 7.91%2.7M | 7.91%2.7M | -5.55%2.5M | -5.55%2.5M | 46.76%2.65M | 46.76%2.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.98M | --2.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --2.98M | --2.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | --488K | --488K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --3.47M | --3.47M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 554.81%22.19M | 554.81%22.19M | 25.48%3.39M | 25.48%3.39M | 7.91%2.7M | 7.91%2.7M | -5.55%2.5M | -5.55%2.5M | 46.76%2.65M | 46.76%2.65M |
Shareholders'equity | ||||||||||
Share capital | 1.61%78.39M | 1.61%78.39M | 5.08%77.15M | 5.08%77.15M | 7.07%73.42M | 7.07%73.42M | 7.95%68.57M | 7.95%68.57M | 4.68%63.52M | 4.68%63.52M |
-common stock | 1.61%78.39M | 1.61%78.39M | 5.08%77.15M | 5.08%77.15M | 7.07%73.42M | 7.07%73.42M | 7.95%68.57M | 7.95%68.57M | 4.68%63.52M | 4.68%63.52M |
Retained earnings | -9.87%-28.99M | -9.87%-28.99M | -7.75%-26.39M | -7.75%-26.39M | -6.49%-24.49M | -6.49%-24.49M | -20.17%-23M | -20.17%-23M | -7.51%-19.14M | -7.51%-19.14M |
Gains losses not affecting retained earnings | -6.53%6.78M | -6.53%6.78M | 118.26%7.26M | 118.26%7.26M | 135.65%3.33M | 135.65%3.33M | -44.12%1.41M | -44.12%1.41M | 7.17%2.53M | 7.17%2.53M |
Total stockholders'equity | -3.17%56.18M | -3.17%56.18M | 11.04%58.02M | 11.04%58.02M | 11.22%52.26M | 11.22%52.26M | 0.17%46.99M | 0.17%46.99M | 3.70%46.91M | 3.70%46.91M |
Noncontrolling interests | -13,300.00%-792K | -13,300.00%-792K | --6K | --6K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -4.54%55.39M | -4.54%55.39M | 11.05%58.03M | 11.05%58.03M | 11.22%52.26M | 11.22%52.26M | 0.17%46.99M | 0.17%46.99M | 3.70%46.91M | 3.70%46.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |