(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.41%909.52K | -61.72%2.85M | -61.72%2.85M | -79.24%1.47M | -81.34%2.25M | -81.70%3.55M | 64.22%7.45M | 64.22%7.45M | 31.41%7.09M | -1.65%12.08M |
-Cash and cash equivalents | -75.69%849.52K | -62.22%2.79M | -62.22%2.79M | -79.91%1.41M | -81.75%2.19M | -81.95%3.49M | 65.08%7.39M | 65.08%7.39M | 31.77%7.03M | -1.66%12.02M |
Total current assets | -52.58%2.09M | -56.90%4.49M | -56.90%4.49M | -81.94%2.82M | -84.81%2.67M | -79.54%4.41M | 56.82%10.43M | 56.82%10.43M | 125.34%15.61M | 25.82%17.57M |
Non current assets | ||||||||||
-Accumulated depreciation | 4.72%-6.01M | 4.49%-5.78M | 4.49%-5.78M | -13.78%-6.82M | -13.46%-6.56M | -15.37%-6.31M | -17.36%-6.06M | -17.36%-6.06M | -24.65%-5.99M | -29.88%-5.79M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -98.77%645 | -98.77%645 | -89.66%6.98K | -73.24%22.12K |
-Other intangible assets | 5.03%21.38M | 3.51%20.96M | 3.51%20.96M | 4.17%20.88M | 4.57%20.78M | 3.28%20.36M | 8.41%20.25M | 8.41%20.25M | 9.63%20.04M | 8.73%19.88M |
Regulatory assets | 15.96%990.27K | -48.91%1.52M | -48.91%1.52M | -93.52%552.41K | -92.45%414.48K | -59.78%853.95K | 40.92%2.97M | 40.92%2.97M | 455.61%8.52M | 226.80%5.49M |
Total assets | -6.91%748.96K | -53.05%1.24M | -53.05%1.24M | -98.54%124.34K | -95.91%223.93K | -61.68%804.59K | 27.60%2.63M | 27.60%2.63M | 481.14%8.51M | 239.25%5.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | -88.47%6.98K | -63.47%22.12K | 0.00%37.25K | -19.46%51.74K | -19.46%51.74K | -8.85%60.54K | -19.02%60.54K |
-Current debt | ---- | ---- | ---- | -88.47%6.98K | -63.47%22.12K | 0.00%37.25K | -19.46%51.74K | -19.46%51.74K | -8.85%60.54K | -19.02%60.54K |
-accounts payable | 16.94%5.16M | 16.54%6.07M | 16.54%6.07M | -41.77%3.07M | -31.86%4.27M | 21.64%4.41M | 13.18%5.21M | 13.18%5.21M | -26.39%5.27M | 29.23%6.27M |
-Total tax payable | 70.25%11.19M | 69.86%11.1M | 69.86%11.1M | 8.83%6.64M | 8.62%6.61M | 7.97%6.57M | 8.20%6.53M | 8.20%6.53M | 1.42%6.1M | 1.41%6.08M |
Current accrued expenses | 128.53%652.94K | -33.05%913.9K | -33.05%913.9K | -15.07%886.04K | -55.87%483.15K | -72.94%285.71K | 86.91%1.36M | 86.91%1.36M | 187.79%1.04M | 21.90%1.09M |
Current liabilities | -25.68%5.81M | -33.88%6.99M | -33.88%6.99M | -38.32%5.7M | -42.19%7.22M | -37.79%7.82M | 25.86%10.57M | 25.86%10.57M | 21.80%9.25M | 66.70%12.49M |
Non current liabilities | ||||||||||
Non current accrued expenses | -5.25%19.13M | -5.31%19.36M | -5.31%19.36M | -7.64%19.68M | -46.67%19.94M | -46.33%20.19M | -46.23%20.45M | -46.23%20.45M | -44.47%21.31M | -3.47%37.38M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -98.77%645 | -98.77%645 | -89.66%6.98K | -73.24%22.12K |
Total non current liabilities | 18.12%17M | 5.75%18.09M | 5.75%18.09M | -19.57%12.35M | -25.55%13.83M | -22.86%14.39M | 18.47%17.1M | 18.47%17.1M | 12.79%15.35M | 37.67%18.57M |
Shareholders'equity | ||||||||||
Share capital | 0.07%277.53M | 0.07%277.53M | 0.07%277.53M | 0.00%277.33M | 0.00%277.33M | -0.00%277.33M | 6.37%277.33M | 6.37%277.33M | 8.85%277.33M | 8.85%277.33M |
-common stock | 0.07%277.53M | 0.07%277.53M | 0.07%277.53M | 0.00%277.33M | 0.00%277.33M | -0.00%277.33M | 6.37%277.33M | 6.37%277.33M | 8.85%277.33M | 8.85%277.33M |
Total equity | -8.18%24.14M | -17.53%26.85M | -17.53%26.85M | -33.95%25.5M | -57.11%24.29M | -56.80%26.29M | -29.76%32.56M | -29.76%32.56M | -17.44%38.61M | 4.59%56.64M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.