(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -5.46%728.44M | 23.76%770.51M | 32.03%622.57M | 1.69%471.52M | -7.85%463.69M | 2.96%503.17M | 5.16%488.7M | 5.45%464.71M | 7.02%440.7M | 24.91%411.8M |
Revenue from customers | -5.46%728.44M | 23.76%770.51M | 32.03%622.57M | 1.69%471.52M | -7.85%463.69M | 2.96%503.17M | 5.16%488.7M | 5.45%464.71M | 7.02%440.7M | 24.91%411.8M |
Cash paid | 14.55%-646.97M | -31.54%-757.1M | -39.07%-575.58M | 7.46%-413.86M | 8.74%-447.25M | -3.65%-490.09M | -5.46%-472.82M | -3.72%-448.34M | -7.26%-432.25M | -22.69%-402.99M |
Payments to suppliers for goods and services | 14.55%-646.97M | -31.54%-757.1M | -39.07%-575.58M | 7.46%-413.86M | 8.74%-447.25M | -3.65%-490.09M | -5.46%-472.82M | -3.72%-448.34M | -7.26%-432.25M | -22.69%-402.99M |
Direct interest paid | -1.20%-6.43M | -20.70%-6.35M | 4.55%-5.26M | 1.25%-5.51M | -416.28%-5.58M | -30.08%-1.08M | -1.84%-831K | 29.23%-816K | -1.77%-1.15M | -51.07%-1.13M |
Operating cash flow | 962.60%75.04M | -83.08%7.06M | -19.98%41.73M | 380.02%52.15M | -9.53%10.86M | -20.18%12.01M | -3.29%15.04M | 113.23%15.56M | -4.96%7.3M | 1,533.19%7.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.01%-7.97M | 50.13%-9.84M | -398.61%-19.72M | -574.91%-3.96M | 94.38%-586K | -69.37%-10.44M | -43.65%-6.16M | -17.38%-4.29M | 37.04%-3.65M | 70.05%-5.8M |
Net PPE purchase and sale | 11.30%-8.68M | -8.18%-9.79M | -128.71%-9.05M | -1,017.80%-3.96M | 96.59%-354K | -80.82%-10.39M | -38.94%-5.75M | -13.16%-4.14M | -24.62%-3.65M | 11.31%-2.93M |
Net intangibles purchas and sale | 49.41%-86K | 53.80%-170K | ---368K | ---- | -269.23%-240K | 84.92%-65K | -153.53%-431K | -304.76%-170K | 32.26%-42K | 78.40%-62K |
Net business purchase and sale | ---- | ---- | ---10.3M | ---- | ---- | ---- | ---- | ---- | ---- | 82.02%-2.85M |
Interest received (cash flow from investment activities) | 544.00%805K | --125K | ---- | -75.00%2K | -55.56%8K | 20.00%18K | -6.25%15K | -61.90%16K | 5.00%42K | -37.50%40K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.01%-7.97M | 50.13%-9.84M | -398.61%-19.72M | -574.91%-3.96M | 94.38%-586K | -69.37%-10.44M | -43.65%-6.16M | -17.38%-4.29M | 37.04%-3.65M | 70.05%-5.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14,508.73%-57.78M | 101.77%401K | -38.71%-22.6M | 18.15%-16.29M | -137.97%-19.91M | -40.97%-8.37M | -5.93M | |||
Net issuance payments of debt | -190.24%-24.08M | 663.80%26.69M | 186.16%3.49M | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---3.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.70%-12.49M | -11.92%-12.17M | -348.80%-10.87M | 49.57%-2.42M | 42.58%-4.8M | -40.97%-8.37M | ---5.93M | ---- | ---- | ---- |
Net other financing activities | -27.88%-18.06M | 7.25%-14.12M | -0.87%-15.22M | 0.07%-15.09M | ---15.1M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14,508.73%-57.78M | 101.77%401K | -38.71%-22.6M | 18.15%-16.29M | -137.97%-19.91M | -40.97%-8.37M | ---5.93M | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -2.28%48.99M | 1.49%50.13M | 175.37%49.4M | -34.93%17.94M | -19.77%27.57M | 9.39%34.36M | 55.93%31.41M | 22.06%20.14M | 12.80%16.5M | -25.93%14.63M |
Current changes in cash | 491.95%9.3M | -301.35%-2.37M | -101.85%-591K | 431.34%31.9M | -41.76%-9.63M | -330.32%-6.79M | -73.82%2.95M | 209.42%11.27M | 94.50%3.64M | 136.55%1.87M |
Effect of exchange rate changes | -4.56%1.17M | -7.46%1.23M | 399.55%1.33M | ---443K | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 21.37%59.46M | -2.28%48.99M | 1.49%50.13M | 175.37%49.4M | -34.93%17.94M | -19.77%27.57M | 9.39%34.36M | 55.93%31.41M | 22.06%20.14M | 12.80%16.5M |
Free cash from | 2,386.78%66.27M | -109.01%-2.9M | -33.19%32.18M | 763.29%48.16M | 259.01%5.58M | -82.48%1.55M | -21.17%8.87M | 219.21%11.25M | -21.04%3.52M | 242.54%4.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data