Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -224.48%-39.84M | -9.19%79.62M | -3.79%36.07M | 59.00%200.15M | -46.03%42.97M | 68.33%32.01M | 1,059.01%87.68M | 90.48%37.5M | -25.27%125.88M | 474.00%79.61M |
Net income from continuing operations | -12.54%41.12M | -11.91%30.27M | -11.48%30.8M | -4.38%171.83M | 42.11%55.66M | 20.58%47.02M | -33.34%34.37M | -30.40%34.79M | 30.06%179.7M | 15.39%39.17M |
Operating gains losses | -45.81%110K | -111.14%-75K | -84.08%39K | -1.17%1.35M | 14.85%232K | 40.97%203K | 647.78%673K | -73.74%245K | -7.69%1.37M | 4.12%202K |
Depreciation and amortization | 10.86%14.36M | 8.51%13.82M | 6.10%13.49M | 8.71%53.28M | 20.77%14.88M | 5.00%12.96M | 6.14%12.73M | 2.89%12.71M | -6.34%49.01M | -4.15%12.32M |
Deferred tax | 182.04%471K | 186.00%429K | 156.52%472K | -377.89%-11.87M | -412.53%-12.37M | 59.05%167K | 17.19%150K | 130.00%184K | -34.18%4.27M | 250.80%3.96M |
Other non cash items | -163.59%-393K | 528.92%3.53M | -123.01%-124K | 155.91%639K | 159.92%305K | 405.94%618K | -34.70%-823K | 201.12%539K | 96.19%-1.14M | 98.87%-509K |
Change In working capital | -199.18%-99.91M | -24.28%26.61M | 15.66%-11.52M | 74.91%-31.66M | -196.05%-19.74M | 12.30%-33.39M | 158.71%35.14M | 72.02%-13.66M | -789.18%-126.18M | 170.64%20.55M |
-Change in receivables | -1.32%-25.54M | 29.61%13.53M | -56.70%-23.55M | 17.55%-8.49M | -25.33%21.3M | 26.91%-25.21M | -80.79%10.44M | 74.40%-15.03M | -247.13%-10.3M | -27.22%28.52M |
-Change in inventory | -27.84%75.13M | -29.58%-130.89M | -52.16%9.88M | 143.17%39.5M | -77.30%15.73M | -13.56%104.12M | 20.28%-101.01M | 144.16%20.66M | 114.93%16.24M | 228.62%69.27M |
-Change in prepaid assets | 134.32%2.04M | -46.55%-2.67M | -319.14%-2.72M | -675.49%-15.29M | -372.12%-6.87M | -26.43%-5.94M | -117.14%-1.82M | -162.07%-648K | 83.36%-1.97M | 190.60%2.53M |
-Change in payables and accrued expense | -39.67%-153.83M | 19.52%142.99M | 86.07%-3.86M | 64.03%-48.94M | 39.60%-30.7M | 15.54%-110.14M | 263.20%119.64M | -326.51%-27.74M | -262.74%-136.04M | -267.03%-50.83M |
-Change in other working capital | -39.24%2.29M | -53.71%3.65M | -4.10%8.73M | -73.51%1.56M | 33.66%-19.2M | -65.89%3.77M | 140.26%7.89M | -79.02%9.1M | -62.76%5.9M | -1,412.93%-28.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -224.48%-39.84M | -9.19%79.62M | -3.79%36.07M | 59.00%200.15M | -46.03%42.97M | 68.33%32.01M | 1,059.01%87.68M | 90.48%37.5M | -25.27%125.88M | 474.00%79.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.67%-18.52M | -11.16%-11.48M | -57.70%-10.33M | 22.52%-49.62M | 34.31%-12.24M | 16.92%-20.5M | -13.81%-10.33M | 43.79%-6.55M | -165.22%-64.04M | -94.36%-18.63M |
Capital expenditure reported | 36.60%-996K | 61.55%-398K | 34.34%-524K | 38.04%-5.03M | 41.24%-1.63M | -8.80%-1.57M | 33.70%-1.04M | 65.97%-798K | -41.24%-8.12M | -70.18%-2.77M |
Net PPE purchase and sale | 7.44%-17.52M | -19.26%-11.08M | -70.47%-9.8M | 20.26%-44.58M | 33.10%-10.61M | 18.52%-18.93M | -23.67%-9.29M | 38.21%-5.75M | -203.99%-55.91M | -99.31%-15.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.67%-18.52M | -11.16%-11.48M | -57.70%-10.33M | 22.52%-49.62M | 34.31%-12.24M | 16.92%-20.5M | -13.81%-10.33M | 43.79%-6.55M | -165.22%-64.04M | -94.36%-18.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 264.11%40.23M | 29.18%-47.07M | 42.58%-16.36M | -180.28%-162.99M | 27.53%-43.53M | -231.27%-24.51M | -583.94%-66.46M | -544.52%-28.49M | 71.27%-58.15M | -337.53%-60.07M |
Net issuance payments of debt | 518.18%92M | 6.32%-44.5M | 156.25%9M | -817.14%-125.5M | 29.82%-40M | -237.50%-22M | -209.20%-47.5M | -206.67%-16M | 110.94%17.5M | -480.00%-57M |
Net common stock issuance | ---49.97M | --0 | ---15.07M | 72.41%-17.45M | --0 | --0 | 35.39%-17.45M | --0 | -272.68%-63.23M | --0 |
Cash dividends paid | 1.73%-2.44M | 2.31%-2.46M | 1.61%-2.44M | 2.26%-9.95M | 0.60%-2.47M | 0.48%-2.49M | 1.45%-2.52M | 6.27%-2.48M | 4.36%-10.18M | 5.73%-2.49M |
Proceeds from stock option exercised by employees | -1,352.00%-363K | -15,150.00%-610K | 21.58%-7.85M | -105.94%-11.09M | -81.65%-1.06M | 97.47%-25K | 98.14%-4K | -178.02%-10.01M | -37.77%-5.39M | -345.04%-583K |
Net other financing activities | --1M | ---- | ---- | -68.17%1M | --0 | --0 | ---- | ---- | 128.93%3.14M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 264.11%40.23M | 29.18%-47.07M | 42.58%-16.36M | -180.28%-162.99M | 27.53%-43.53M | -231.27%-24.51M | -583.94%-66.46M | -544.52%-28.49M | 71.27%-58.15M | -337.53%-60.07M |
Net cash flow | ||||||||||
Beginning cash position | 9.88%51.75M | -15.05%30.71M | -36.62%21.36M | 11.90%33.7M | 3.84%34.03M | 2.49%47.1M | 7.22%36.15M | 11.90%33.7M | -65.89%30.12M | -56.17%32.77M |
Current changes in cash | -39.43%-18.14M | 93.58%21.07M | 281.51%9.39M | -437.85%-12.46M | -1,501.97%-12.8M | 0.44%-13.01M | -10.94%10.89M | -31.94%2.46M | 106.35%3.69M | 102.05%913K |
Effect of exchange rate changes | 213.33%68K | -147.54%-29K | -280.00%-38K | 214.56%118K | 807.14%127K | 49.15%-60K | 306.67%61K | 28.57%-10K | -13.19%-103K | 125.45%14K |
End cash Position | -1.02%33.69M | 9.88%51.75M | -15.05%30.71M | -36.62%21.36M | -36.62%21.36M | 3.84%34.03M | 2.49%47.1M | 7.22%36.15M | 11.90%33.7M | 11.90%33.7M |
Free cash flow | -607.31%-58.36M | -11.91%68.14M | -16.81%25.75M | 143.42%150.53M | -49.61%30.73M | 303.07%11.5M | 5,219.13%77.35M | 285.13%30.95M | -57.14%61.84M | 297.53%60.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |