(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.82%981.08K | 514.68%774.45K | 41.90%-589.61K | 423.08%289.67K | -1,151.53%-1.36M | 149.26%663.69K | -226.15%-186.76K | -1,113.63%-1.01M | -90.89%55.38K | 154.60%128.98K |
Net income from continuing operations | -30.83%666.66K | 74.10%-193.17K | 92.84%-323.67K | 95.28%-184.97K | -24.69%-356.81K | 289.26%963.82K | -33.23%-745.71K | -1,756.42%-4.52M | -6,367.59%-3.92M | -113.03%-286.15K |
Operating gains losses | 98.08%-28.62K | -99.39%252 | -334.31%-1.6M | -52.85%-161.11K | 109.38%8.99K | -1,333.39%-1.49M | 164.27%40.99K | 86.25%-369.12K | 77.13%-105.4K | 96.59%-95.86K |
Depreciation and amortization | -11.27%203.69K | 10.95%235.97K | -8.31%811.65K | -37.89%131.61K | 7.89%237.79K | 1.88%229.57K | -6.56%212.69K | -8.88%885.23K | -11.86%211.88K | -8.55%220.39K |
Deferred tax | --244 | ---8.46K | --0 | 112,300.00%7.87K | -548.06%-7.87K | --0 | --0 | 97.45%-496 | -99.69%7 | 107.56%1.76K |
Other non cash items | -11.42%63.65K | -12.70%63.25K | -8.74%283.38K | -7.09%67.98K | -7.58%71.08K | -9.48%71.86K | -10.60%72.46K | -2.83%310.52K | -2.50%73.16K | -4.15%76.91K |
Change In working capital | -91.53%75.44K | 190.89%676.6K | 132.73%241.34K | 12.25%428.29K | -718.11%-1.31M | 149.65%890.48K | -49.74%232.6K | -159.72%-737.3K | -52.95%381.54K | 176.76%211.94K |
-Change in receivables | -2,696.88%-362.45K | 1,718.95%816.03K | -1,809.27%-996.68K | -3,247.49%-776.83K | -501.42%-183.4K | 118.41%13.96K | -179.04%-50.41K | -60.66%58.31K | 266.89%24.68K | -51.88%45.69K |
-Change in inventory | --201.39K | --450.83K | --588.9K | --705.03K | ---116.14K | --0 | --0 | --0 | --0 | ---- |
-Change in payables and accrued expense | -66.91%316.74K | -255.22%-563.45K | 310.60%981.7K | 35.73%591.44K | -474.44%-929.82K | 158.58%957.09K | -24.94%362.99K | -132.88%-466.14K | -51.86%435.76K | 277.26%248.32K |
-Change in other current assets | ---391 | --54.2K | ---54.16K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in other current liabilities | 0.89%-79.85K | -1.29%-81.02K | 2.68%-320.65K | -0.67%-79.43K | 1.70%-80.67K | 3.99%-80.56K | 5.44%-79.99K | 1.29%-329.47K | 0.70%-78.9K | 2.52%-82.07K |
-Change in other working capital | ---- | ---- | --42.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.82%981.08K | 514.68%774.45K | 41.90%-589.61K | 423.08%289.67K | -1,151.53%-1.36M | 149.26%663.69K | -226.15%-186.76K | -1,113.63%-1.01M | -90.89%55.38K | 154.60%128.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -91.97%16.38K | 99.53%-2.52K | -58.92%416.93K | 91.97%-18.07K | 1,435.18%769.97K | -84.65%203.94K | -289.60%-538.91K | 172.20%1.02M | 53.35%-225.07K | 147.49%50.16K |
Net PPE purchase and sale | -451.00%-20.43K | ---2.52K | -6,933.76%-22.09K | -418,175.00%-16.72K | -372,900.00%-11.18K | 582,000.00%5.82K | --0 | -102.64%-314 | -99.97%4 | -76.92%3 |
Net business purchase and sale | --0 | --0 | -56.76%439.02K | 99.40%-1.34K | 1,457.57%781.15K | -85.08%198.12K | -290.51%-538.91K | 171.61%1.02M | 54.83%-225.08K | 147.48%50.15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -91.97%16.38K | 99.53%-2.52K | -58.92%416.93K | 91.97%-18.07K | 1,435.18%769.97K | -84.65%203.94K | -289.60%-538.91K | 172.20%1.02M | 53.35%-225.07K | 147.49%50.16K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.28%5.35K | -233.71%-741.5K | 443.64%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 703.93%554.55K | -90.20%122.67K | 565.15%193.09K | -127.09%-82.64K |
Net issuance payments of debt | -95.28%5.35K | -233.71%-741.5K | 402.66%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 602.14%554.55K | -57.70%132.67K | 1,777.41%193.09K | -125.42%-82.64K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.89%-10K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.28%5.35K | -233.71%-741.5K | 443.64%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 703.93%554.55K | -90.20%122.67K | 565.15%193.09K | -127.09%-82.64K |
Net cash flow | ||||||||||
Beginning cash position | 1,203.87%754.07K | 220.67%745.02K | 90.20%232.33K | 120.25%453.92K | 758.04%1.06M | -71.61%57.83K | 90.20%232.33K | -32.75%122.15K | 280.21%206.1K | 27.41%123.13K |
Current changes in cash | 2.23%1M | 117.78%30.43K | 302.18%494.22K | 1,052.32%269.56K | -706.41%-585.15K | 1,395.83%980.93K | -317.44%-171.12K | 326.06%122.89K | -72.14%23.39K | 362.63%96.49K |
Effect of exchange rate changes | -183.08%-14.76K | -532.73%-21.38K | 245.36%18.47K | 656.94%21.54K | -28.97%-17.45K | 466.69%17.76K | -219.65%-3.38K | -148.17%-12.7K | 117.75%2.85K | -137.58%-13.53K |
End cash Position | 64.89%1.74M | 1,203.87%754.07K | 220.67%745.02K | 220.67%745.02K | 120.25%453.92K | 758.04%1.06M | -71.61%57.83K | 90.20%232.33K | 90.20%232.33K | 280.21%206.1K |
Free cash flow | 44.74%960.64K | 513.33%771.93K | 39.74%-611.7K | 392.85%272.95K | -1,155.66%-1.36M | 149.26%663.69K | -226.43%-186.76K | -1,113.95%-1.02M | -90.95%55.38K | 154.60%128.98K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data