(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.13%54.27M | -77.00%81.19M | -79.26%84.56M | -2.15%362.92M | -2.15%362.92M | -3.40%364.86M | 98.13%353.05M | -0.30%407.76M | -32.45%370.9M | -32.45%370.9M |
-Cash and cash equivalents | -85.13%54.27M | -77.00%81.19M | -79.26%84.56M | -2.15%362.92M | -2.15%362.92M | -3.40%364.86M | 98.13%353.05M | -0.30%407.76M | -32.45%370.9M | -32.45%370.9M |
-Accounts receivable | -11.59%108.39M | -14.89%120.44M | -3.35%115.23M | 0.80%87.47M | 0.80%87.47M | 10.35%122.61M | 16.46%141.51M | 8.00%119.22M | 21.24%86.78M | 21.24%86.78M |
-Notes receivable | 15.56%6.03M | 13.78%6.01M | -8.90%4.79M | -11.63%5.52M | -11.63%5.52M | -20.70%5.22M | -17.94%5.28M | -40.67%5.26M | -36.65%6.24M | -36.65%6.24M |
Total current assets | -61.11%223.29M | -53.05%270.59M | -51.19%288.27M | 5.38%556.39M | 5.38%556.39M | 7.57%574.21M | 12.66%576.37M | -20.87%590.62M | -20.86%528.01M | -20.86%528.01M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -4.41%-4.53B | -4.41%-4.53B | ---- | ---- | ---- | -14.05%-4.34B | -14.05%-4.34B |
-Long term equity investment | -3.27%4.87B | 3.81%4.83B | 1.36%4.67B | 14.88%4.98B | 14.88%4.98B | 19.73%5.04B | 1.55%4.66B | 3.72%4.61B | 42.26%4.33B | 42.26%4.33B |
-Including:Held to maturity investments | -46.20%5.95M | -17.53%9.18M | 249.81%12.14M | 82.64%5.36M | 82.64%5.36M | 2,234.18%11.06M | 5,520.71%11.13M | --3.47M | 172.49%2.93M | 172.49%2.93M |
Financial assets | -18.90%75.85M | -38.13%74.16M | -35.67%79.1M | 5.50%100.79M | 5.50%100.79M | 48.17%93.53M | 515.46%119.86M | --122.96M | --95.54M | --95.54M |
Non current note receivables | 69.50%8.35M | -25.15%3.76M | -3.83%4.31M | -22.39%5.15M | -22.39%5.15M | 19.76%4.93M | 9.31%5.03M | -12.91%4.49M | 29.51%6.63M | 29.51%6.63M |
-Goodwill | 3.13%6B | 1.99%5.79B | 2.09%5.78B | 4.07%5.78B | 4.07%5.78B | 7.30%5.82B | 4.22%5.68B | 8.93%5.66B | 31.73%5.55B | 31.73%5.55B |
-Other intangible assets | 15.29%21.07M | 2.98%17.62M | 3.21%16.62M | -0.35%19.9M | -0.35%19.9M | -1.38%18.28M | -0.39%17.11M | 5.64%16.1M | 18.21%19.97M | 18.21%19.97M |
Defined pension benefit | ---- | ---- | ---- | --2.64M | --2.64M | ---- | ---- | ---- | --0 | --0 |
Regulatory assets | -21.24%120.98M | -18.12%129.67M | 10.42%138.23M | 27.28%146.3M | 27.28%146.3M | 26.44%153.61M | 18.56%158.37M | 2.07%125.18M | 36.18%114.95M | 36.18%114.95M |
Total assets | -59.40%12.59M | -45.27%9.23M | 285.97%23M | 320.66%27.35M | 320.66%27.35M | 198.67%31.01M | 39.65%16.86M | -51.36%5.96M | 7.22%6.5M | 7.22%6.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 37.78%87.9M | -72.60%93.52M | -74.47%86.96M | -81.55%64.17M | -81.55%64.17M | -81.82%63.8M | 741.58%341.37M | 35.18%340.61M | 51.32%347.73M | 51.32%347.73M |
-Current debt | 37.31%79.2M | -74.45%85.67M | -76.14%79.92M | -83.19%57.58M | -83.19%57.58M | -83.56%57.68M | 726.60%335.29M | 32.93%334.94M | 51.66%342.45M | 51.66%342.45M |
-Current capital lease obligation | 42.15%8.7M | 29.25%7.86M | 24.27%7.04M | 24.74%6.58M | 24.74%6.58M | --6.12M | --6.08M | --5.67M | 31.95%5.28M | 31.95%5.28M |
-accounts payable | 6.91%331.68M | -1.85%297.45M | -17.15%287.54M | -16.10%319.23M | -16.10%319.23M | -7.50%310.24M | 0.35%303.05M | 0.60%347.07M | 40.65%380.46M | 40.65%380.46M |
-Total tax payable | -1.89%5.76B | 3.96%5.7B | 1.97%5.52B | 14.12%5.82B | 14.12%5.82B | 18.26%5.87B | 2.99%5.48B | 4.65%5.42B | 34.49%5.1B | 34.49%5.1B |
-Other payable | 38.88%119.83M | 87.23%149.49M | 45.11%106.92M | -10.36%2.04M | -10.36%2.04M | 38.18%86.28M | 29.12%79.85M | -37.42%73.68M | 2.20%2.28M | 2.20%2.28M |
Current provisions | 69.41%55.24M | -25.22%22.15M | 17.74%26.59M | 26.17%25.74M | 26.17%25.74M | 30.68%32.6M | 30.45%29.62M | 8.86%22.58M | 87.93%20.4M | 87.93%20.4M |
Current deferred liabilities | -81.80%10.56M | -82.33%13.03M | -75.30%22.33M | -72.95%36.25M | -72.95%36.25M | -60.75%58.04M | -54.79%73.71M | -49.43%90.37M | -24.50%134.03M | -24.50%134.03M |
Current liabilities | 3.90%546.23M | -39.51%490.38M | -43.62%487.48M | -48.34%509.91M | -48.34%509.91M | -44.65%525.75M | 33.21%810.69M | -0.28%864.63M | 31.32%987.12M | 31.32%987.12M |
Non current liabilities | ||||||||||
-Long term debt | 73.35%65.14M | 14.22%44.07M | 8.12%41.14M | 1.40%38.88M | 1.40%38.88M | --37.58M | --38.59M | --38.05M | 14.82%38.35M | 14.82%38.35M |
Non current accrued expenses | 4.72%3.35B | 5.06%3.32B | 3.48%3.24B | 6.67%3.23B | 6.67%3.23B | 10.90%3.2B | 10.64%3.16B | 9.41%3.13B | 28.41%3.03B | 28.41%3.03B |
Derivative product liabilities | ---- | --547K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -3.84%4.81B | 3.72%4.79B | 1.30%4.63B | 15.00%4.94B | 15.00%4.94B | 18.83%5B | 0.71%4.62B | 2.86%4.57B | 42.56%4.3B | 42.56%4.3B |
Employee benefits | 15.56%6.03M | 13.78%6.01M | -8.90%4.79M | -11.63%5.52M | -11.63%5.52M | -20.70%5.22M | -17.94%5.28M | -40.67%5.26M | -36.65%6.24M | -36.65%6.24M |
Total non current liabilities | -1.41%6.31B | -1.64%6.19B | -4.31%6.01B | 3.99%6.33B | 3.99%6.33B | 8.15%6.4B | 6.09%6.29B | 3.94%6.28B | 33.97%6.09B | 33.97%6.09B |
Shareholders'equity | ||||||||||
Share capital | -6.55%837.6M | -6.26%837.56M | -1.66%900.73M | -3.71%896.41M | -3.71%896.41M | -4.78%896.28M | -5.45%893.51M | -3.60%915.97M | -2.85%930.97M | -2.85%930.97M |
-common stock | -6.55%837.6M | -6.26%837.56M | -1.66%900.73M | -3.71%896.41M | -3.71%896.41M | -4.78%896.28M | -5.45%893.51M | -3.60%915.97M | -2.85%930.97M | -2.85%930.97M |
Gains losses not affecting retained earnings | -6.68%167.24M | -17.19%166.8M | -9.30%169.18M | 35.72%175.91M | 35.72%175.91M | 189.37%179.21M | 699.06%201.43M | 3,233.85%186.53M | 820.27%129.61M | 820.27%129.61M |
Other equity interest | -5.80%42.08M | -6.07%50.55M | -1.60%53.34M | 6.59%41.82M | 6.59%41.82M | 30.99%44.67M | 46.98%53.82M | 50.26%54.21M | 20.05%39.23M | 20.05%39.23M |
Total equity | 0.02%9.78B | -0.10%9.61B | -0.90%9.5B | 5.28%9.77B | 5.28%9.77B | 8.91%9.78B | 8.05%9.62B | 7.35%9.59B | 26.21%9.28B | 26.21%9.28B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.