Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | ---- | -10.03%30.32B | ---- | ---- | ---- | ---- | 32.66%33.7B | ---- | ---- | ---- |
| Other non cash items | ---- | -16.60%2.45B | ---- | ---- | ---- | ---- | 296.27%2.94B | ---- | ---- | ---- |
| Change In working capital | ---- | -101.88%-126.88M | ---- | ---- | ---- | ---- | 1,161.93%6.76B | ---- | ---- | ---- |
| -Change in receivables | ---- | -2,735.01%-3.34B | ---- | ---- | ---- | ---- | 102.18%126.77M | ---- | ---- | ---- |
| -Change in inventory | ---- | 190.22%679.43M | ---- | ---- | ---- | ---- | 26.76%-753.08M | ---- | ---- | ---- |
| -Change in prepaid assets | ---- | 128.23%382.31M | ---- | ---- | ---- | ---- | ---1.35B | ---- | ---- | ---- |
| -Change in other current assets | ---- | -18.34%-2.25B | ---- | ---- | ---- | ---- | -5.05%-1.9B | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | --376.15M | -20.54%34.14B | ---- | ---- | ---- | ---- | -1.53%42.97B | ---- | ---- | ---- |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | ---- | -2.85%-18.02B | 31.47%-7.48B | -136.60%-3.19B | -61.53%-5.15B | -6.19%-2.2B | -81.77%-17.52B | -191.14%-10.91B | -58.28%-1.35B | -3.17%-3.19B |
| Net business purchase and sale | ---- | -32.63%910.43M | ---- | ---- | ---- | ---- | 760.64%1.35B | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | 228.58%6.05B | 1,040.75%4.91B | -415.34%-2.1B | 628.19%3.24B | -99.17%2.48M | -12.20%1.84B | -44.58%430.84M | 297.90%666.47M | -42.18%444.36M |
| Net other investing changes | ---- | ---- | ---- | -38.08%2.39B | 88.95%2.04B | 164.16%1.13B | ---- | ---- | 211.83%3.86B | 174.29%1.08B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -669.26%-8.24B | 19.98%-12.05B | 37.11%-8.21B | -98.10%60.56M | -70.37%-2.83B | 69.65%-1.07B | 31.70%-15.06B | -119.02%-13.05B | 176.85%3.18B | 55.96%-1.66B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | ---- | 32.85%-8.89B | 22.24%-1.02B | 21.92%-4.32B | 52.72%-2.02B | 27.91%-1.53B | 7.26%-13.24B | 41.54%-1.31B | -255.47%-5.53B | 61.86%-4.27B |
| Cash dividends paid | ---- | -87.89%-10.29B | -147.23%-1.13B | -23.78%-7.72B | -2.43%-887.65M | 27.06%-556.78M | 29.70%-5.48B | 333.65%2.39B | -37.62%-6.23B | 46.09%-866.59M |
| Net other financing activities | ---- | 291.97%955.64M | -71.23%89.65M | -218.50%-89.65M | 3,540.62%618.28M | 1,653.22%337.36M | 252.61%243.8M | 661.91%311.64M | -19.33%-28.15M | -125.87%-17.97M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 110.87%299.15M | 9.21%-23.88B | -158.79%-5.41B | 0.48%-13.09B | 55.79%-2.62B | 46.25%-2.75B | -15.92%-26.3B | 39.66%-2.09B | -113.11%-13.16B | 53.43%-5.93B |
| Net cash flow | ||||||||||
| Beginning cash position | ---- | 5.28%31.58B | 9.07%35.04B | 20.84%37.21B | -3.89%31.18B | 5.28%31.58B | -3.53%30B | -4.43%32.13B | 17.39%30.79B | -1.09%32.44B |
| Current changes in cash | ---- | -210.86%-1.78B | -893.02%-5.23B | -260.99%-2.17B | 463.75%6.03B | -117.07%-418.11M | 246.52%1.61B | 85.39%-526.78M | -81.79%1.34B | 73.95%-1.66B |
| Effect of exchange rate changes | ---- | 200.87%25.38M | 208.46%16.64M | 66.01%-3.6M | -90.27%995K | 219.76%11.34M | -1,757.64%-25.16M | -32.04%-15.34M | -12,962.96%-10.58M | -51.29%10.23M |
| End cash Position | ---- | -5.57%29.82B | -5.57%29.82B | 9.07%35.04B | 20.84%37.21B | -3.89%31.18B | 5.28%31.58B | 5.28%31.58B | -4.43%32.13B | 17.39%30.79B |
| Free cash flow | -68.44%376.15M | -36.71%16.07B | -74.59%932.79M | -23.04%7.67B | 130.33%6.27B | -86.80%1.19B | -25.05%25.39B | 78.51%3.67B | -40.59%9.97B | -61.25%2.72B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |