(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 150.24%21.26M | 2,607.34%31M | -53.76%5.08M | -53.76%5.08M | -70.95%217K | 318.52%8.5M | 66.18%1.15M | 121.79%10.98M | 121.79%10.98M | -93.61%747K |
-Cash and cash equivalents | 150.24%21.26M | 2,607.34%31M | -53.76%5.08M | -53.76%5.08M | -70.95%217K | 318.52%8.5M | 66.18%1.15M | 121.79%10.98M | 121.79%10.98M | -93.61%747K |
-Due from related parties current | -99.93%36K | --53K | --34.37M | --34.37M | --52.93M | --50.83M | ---- | --0 | --0 | --0 |
Total current assets | -63.84%22.06M | 1,056.23%32.12M | 232.72%40.32M | 232.72%40.32M | 2,373.76%54.5M | 1,849.79%61.01M | 78.42%2.78M | 96.16%12.12M | 96.16%12.12M | -82.67%2.2M |
Non current assets | ||||||||||
-Accumulated depreciation | -64.11%-1.35M | -59.79%-1.21M | -35.92%-560K | -35.92%-560K | -4.10%-990K | -1.73%-822K | -7.85%-756K | 39.32%-412K | 39.32%-412K | -56.67%-951K |
Investment properties | -56.33%200K | -62.54%257K | 0.00%371K | 0.00%371K | -11.73%429K | -45.67%458K | -50.51%686K | -23.66%371K | -23.66%371K | 25.91%486K |
-Long term equity investment | 652.91%1.42M | 449.42%1.42M | 365.41%861K | 365.41%861K | 242.80%809K | 54.92%189K | 68.18%259K | 164.29%185K | 164.29%185K | 81.54%236K |
-Including:Available-for-sale securities | --200K | --257K | 0.00%371K | 0.00%371K | ---- | ---- | ---- | -23.66%371K | -23.66%371K | ---- |
-Other intangible assets | ---- | ---- | 0.44%20.94M | 0.44%20.94M | --21.03M | --21.26M | ---- | --20.85M | --20.85M | ---- |
Regulatory assets | -99.72%146K | 73.58%184K | 47,116.44%34.47M | 47,116.44%34.47M | 104,629.41%53.41M | 98,875.00%51.47M | -15.87%106K | -17.05%73K | -17.05%73K | -69.09%51K |
Non current deferred assets | ---- | ---- | 75.49%8.34M | 75.49%8.34M | 93.74%7.83M | 112.08%7.18M | 63.23%5.4M | 63.68%4.75M | 63.68%4.75M | 45.01%4.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 43.37%595K | 41.58%555K | 69.62%402K | 69.62%402K | 80.62%410K | 131.84%415K | 79.00%392K | 47.20%237K | 47.20%237K | 31.98%227K |
-Current capital lease obligation | 43.37%595K | 41.58%555K | 69.62%402K | 69.62%402K | 80.62%410K | 131.84%415K | 79.00%392K | 47.20%237K | 47.20%237K | 31.98%227K |
-accounts payable | -62.40%2.02M | -11.67%2.86M | -7.77%4.35M | -7.77%4.35M | 68.32%7.25M | 186.71%5.37M | 149.35%3.24M | 440.37%4.71M | 440.37%4.71M | 139.79%4.31M |
-Total tax payable | 652.91%1.42M | -89.98%1.42M | -93.73%861K | -93.73%861K | 242.80%809K | 54.92%189K | 9,124.68%14.21M | 19,532.86%13.74M | 19,532.86%13.74M | 81.54%236K |
-Due to related parties current | 13.23%976K | -95.37%1.01M | -95.87%894K | -95.87%894K | -90.72%1.26M | -88.12%862K | 2,811.53%21.72M | 5,284.83%21.65M | 5,284.83%21.65M | 7,798.84%13.59M |
Current liabilities | -58.41%4.47M | -75.27%6.27M | -69.39%8.14M | -69.39%8.14M | -28.60%12.94M | 15.44%10.74M | 1,019.74%25.35M | 1,753.38%26.6M | 1,753.38%26.6M | 746.43%18.12M |
Non current liabilities | ||||||||||
-Long term debt | 652.91%1.42M | 449.42%1.42M | 365.41%861K | 365.41%861K | 242.80%809K | 54.92%189K | 68.18%259K | 164.29%185K | 164.29%185K | 81.54%236K |
Non current accrued expenses | 102.83%4.81M | 76.60%4.27M | 54.54%3.34M | 54.54%3.34M | 78.13%3.4M | 47.27%2.37M | 50.00%2.42M | 43.52%2.16M | 43.52%2.16M | 23.59%1.91M |
Due to related parties non current | --0 | --0 | --0 | --0 | --0 | --0 | --13.95M | --13.56M | --13.56M | ---- |
Total non current liabilities | -46.11%5.89M | -80.55%7.69M | -77.69%9M | -77.69%9M | -25.11%13.75M | 15.95%10.93M | 1,535.94%39.56M | 2,580.33%40.34M | 2,580.33%40.34M | 708.37%18.36M |
Shareholders'equity | ||||||||||
Share capital | 0.24%208.78M | 0.24%208.78M | 0.24%208.78M | 0.24%208.78M | 0.25%208.62M | 0.08%208.28M | 0.11%208.27M | 0.11%208.27M | 0.11%208.27M | 0.12%208.11M |
-common stock | 0.24%208.78M | 0.24%208.78M | 0.24%208.78M | 0.24%208.78M | 0.25%208.62M | 0.08%208.28M | 0.11%208.27M | 0.11%208.27M | 0.11%208.27M | 0.12%208.11M |
Gains losses not affecting retained earnings | 31.11%90.48M | 313.24%90.21M | 13,893.72%69.13M | 13,893.72%69.13M | 225.59%69.67M | 228.49%69.02M | 1.99%21.83M | -97.59%494K | -97.59%494K | 4.87%21.4M |
Total equity | -61.88%27.07M | 224.78%36.64M | 169.93%52.37M | 169.93%52.37M | 665.78%66.16M | 691.85%71.02M | 43.48%11.28M | 75.23%19.4M | 75.23%19.4M | -50.43%8.64M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data