Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 91.46%154.25M | 269.03%233.06M | 243.46%65.47M | 128.99%248.74M | 393.02%85.95M | 244.08%80.57M | 29.24%63.16M | 0.84%19.06M | 2.07%108.62M | 17.43M |
| Operating revenue | 190.60%274.62M | 128.95%112.69M | 243.46%65.47M | 126.91%226.55M | 636.85%63.76M | 283.24%94.5M | 3.35%49.22M | 0.84%19.06M | -4.53%99.84M | --8.65M |
| Cost of revenue | 77.03%58.59M | 83.03%55.68M | 65.16%44.56M | 107.54%124.23M | 79.29%33.73M | 109.19%33.1M | 132.70%30.42M | 122.05%26.98M | 20.83%59.86M | 18.81M |
| Gross profit | 101.52%95.66M | 441.87%177.39M | 364.22%20.92M | 155.33%124.51M | 3,884.13%52.22M | 525.17%47.47M | -8.55%32.74M | -217.19%-7.92M | -14.28%48.76M | -1.38M |
| Operating expense | 11.99%15.98M | 1.82%14.26M | 32.10%16.09M | 106.91%55.07M | 122.46%14.62M | 105.81%14.27M | 66.40%14.01M | 159.36%12.18M | 69.56%26.61M | 6.57M |
| Selling and administrative expenses | 18.57%17.63M | 20.14%16.98M | 26.76%16.22M | 105.46%51.56M | 93.29%9.76M | 114.49%14.87M | 67.91%14.13M | 172.57%12.8M | 80.79%25.09M | --5.05M |
| -Selling and marketing expense | ---- | ---- | ---- | 113.12%1.28M | ---- | ---- | ---- | ---- | -23.60%602K | ---- |
| -General and administrative expense | 18.57%17.63M | 20.14%16.98M | 26.76%16.22M | 105.28%50.28M | 90.60%8.48M | 114.49%14.87M | 67.91%14.13M | 172.57%12.8M | 87.08%24.49M | --4.45M |
| Depreciation amortization depletion | ---- | ---- | ---- | 372.28%2.52M | ---- | ---- | ---- | ---- | -47.65%534K | ---- |
| -Depreciation and amortization | ---- | ---- | ---- | 372.28%2.52M | ---- | ---- | ---- | ---- | -47.65%534K | ---- |
| Other operating expenses | -174.88%-1.65M | -2,040.16%-2.72M | 78.06%-136K | -0.10%985K | --2.33M | ---601K | ---127K | ---620K | 23.87%986K | ---- |
| Operating profit | 139.98%79.68M | 770.92%163.12M | 124.04%4.83M | 213.52%69.44M | 572.93%37.6M | 4,915.71%33.2M | -31.59%18.73M | -1,075.39%-20.09M | -46.23%22.15M | -7.95M |
| Net non-operating interest income expense | -155.28%-12.88M | 50.03%4.97M | -164.46%-1.8M | 69.26%-584K | 191.59%1.83M | -9,605.77%-5.05M | 1,164.89%3.31M | -508.04%-681K | -18.53%-1.9M | -2M |
| Non-operating interest income | 80.69%-335K | 0.47%4.48M | -33.50%270K | 130.03%3.29M | -76.35%167K | -708.77%-1.74M | 946.01%4.46M | 2,606.67%406K | 486.89%1.43M | --706K |
| Non-operating interest expense | 278.89%12.55M | -143.35%-495K | 90.52%2.07M | -2.78%2.8M | -222.11%-2.75M | 882.79%3.31M | 596.34%1.14M | 755.91%1.09M | 88.10%2.88M | --2.25M |
| Total other finance cost | ---- | ---- | ---- | 137.28%1.08M | ---- | ---- | ---- | ---- | 43.40%456K | ---- |
| Other net income (expense) | 84.20%-1.38M | -116.26%-8.75M | ||||||||
| Gain on sale of security | ---- | ---- | ---- | -32.34%-1.38M | ---- | ---- | ---- | ---- | 74.18%-1.05M | ---- |
| Special income (charges) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---7.71M | ---- |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --7.71M | ---- |
| Income before tax | 137.24%66.8M | 662.55%168.1M | 114.58%3.03M | 486.86%67.48M | 303.47%38.05M | 4,515.90%28.16M | -20.25%22.04M | -1,166.43%-20.77M | -67.65%11.5M | -18.7M |
| Income tax | 342.11%2.18M | 96.81%2.16M | 6,378.95%1.23M | 2.41M | 797K | 494K | 1.1M | 19K | 0 | 0 |
| Net income | 133.58%64.62M | 692.20%165.94M | 108.65%1.8M | 465.92%65.07M | 299.20%37.25M | 4,434.92%27.66M | -24.22%20.95M | -1,167.40%-20.79M | -67.65%11.5M | -18.7M |
| Net income continuous Operations | 133.58%64.62M | 692.20%165.94M | 108.65%1.8M | 465.92%65.07M | 299.20%37.25M | 4,434.92%27.66M | -24.22%20.95M | -1,167.40%-20.79M | -67.65%11.5M | ---18.7M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 133.58%64.62M | 692.20%165.94M | 108.65%1.8M | 465.92%65.07M | 299.20%37.25M | 4,434.92%27.66M | -24.22%20.95M | -1,167.40%-20.79M | -67.65%11.5M | -18.7M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 133.58%64.62M | 692.20%165.94M | 108.65%1.8M | 465.92%65.07M | 299.20%37.25M | 4,434.92%27.66M | -24.22%20.95M | -1,167.40%-20.79M | -67.65%11.5M | -18.7M |
| Basic earnings per share | 125.00%0.72 | 689.09%1.8938 | 116.67%0.04 | 216.67%0.76 | 283.17%0.44 | 2,491.51%0.32 | -57.14%0.24 | -700.00%-0.24 | -72.73%0.24 | -0.2402 |
| Diluted earnings per share | 112.50%0.68 | 689.09%1.8938 | 116.67%0.04 | 216.67%0.76 | 283.17%0.44 | 2,491.51%0.32 | -57.14%0.24 | -700.00%-0.24 | -72.73%0.24 | -0.2402 |
| Dividend per share | ||||||||||
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |