Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 27.23%7.14B | 20.19%5.61B | 38.66%4.67B | 27.76%3.37B | 9.79%2.64B | 7.31%2.4B | 28.72%2.24B | 14.97%1.74B | 2.39%1.51B | 13.58%472.39M |
Deferred tax | 66.74%107.29M | 257.09%64.35M | -245.53%-40.96M | 220.05%28.15M | -86.18%8.8M | 280.92%63.62M | 2.59%-35.17M | -256.92%-36.1M | 77.19%-10.11M | 137.57%25.55M |
Other non cash items | -23.03%103.36M | -84.01%134.29M | 0.04%839.72M | 72.11%839.4M | 60.28%487.71M | 24.50%304.29M | 31.37%244.4M | 1.06%186.04M | -5.29%184.09M | -32.56%34.05M |
Change In working capital | -99.14%31.21M | -59.60%3.61B | 1,830.28%8.94B | 1,048.13%462.91M | 95.00%-48.82M | -485.71%-976.66M | -148.06%-166.75M | -32.72%346.97M | 482.81%515.73M | 302.80%445.46M |
-Change in receivables | -169.18%-837.05M | -17.71%-310.97M | 72.65%-264.18M | -144.84%-965.88M | 31.18%-394.49M | -31.28%-573.22M | -2,309.09%-436.62M | 89.97%-18.12M | -292.44%-180.62M | -162.59%-66.29M |
-Change in inventory | -407.91%-2.61B | 136.48%847.56M | -185.61%-2.32B | 23.06%-813.43M | 49.24%-1.06B | -39.52%-2.08B | -107.14%-1.49B | -848.90%-720.73M | 90.54%-75.95M | 38.47%-888.46M |
-Change in other current liabilities | 61.73%522.95M | -96.84%323.35M | 1,551.44%10.22B | 245.55%618.89M | 162.21%179.1M | -178.53%-287.9M | 30.42%366.59M | 129.26%281.09M | -21.34%122.61M | 2,889.36%133.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.96%6.37B | -37.80%8.38B | 210.15%13.47B | 52.00%4.34B | 94.98%2.86B | -14.99%1.47B | -12.99%1.72B | -4.75%1.98B | 57.48%2.08B | 299.19%950.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | -6.82%-2.03B | -54.96%-1.9B | 17.61%-1.22B | -6.37%-1.49B | -4.58%-1.4B | -40.80%-472.97M |
Net PPE purchase and sale | -19.83%-4.12B | -49.71%-3.44B | -47.77%-2.3B | -1,271.03%-1.55B | 83.97%-113.3M | ---706.6M | --0 | ---- | ---- | ---- |
Net other investing changes | -496.54%-119.14M | 59.60%-19.97M | -206.45%-49.44M | 87.41%-16.13M | -1,829.05%-128.14M | 125.33%7.41M | 39.98%-29.26M | -990.12%-48.75M | 8.35%5.48M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.78%-3.86B | -43.21%-3.25B | -49.78%-2.27B | 30.36%-1.51B | 12.10%-2.17B | -112.36%-2.47B | 21.73%-1.17B | -12.17%-1.49B | -0.82%-1.33B | -25.10%-452.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3.34%-408.8M | -156.50%-422.91M | 731.07%748.46M | -112.05%-118.6M | 96.91%984.56M | --500M | --0 | ---- | ---- | ---- |
Cash dividends paid | -10.51%-1.1B | -7.37%-993.44M | -206.45%-925.26M | -6.45%-301.93M | -72.79%-283.64M | -6.67%-164.16M | -7.14%-153.9M | -7.69%-143.64M | -8.33%-133.38M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.07%-1.99B | -60.88%-1.76B | 34.59%-1.09B | -611.60%-1.67B | -55.77%326.51M | 285.33%738.16M | -20.81%-398.3M | -3.85%-329.68M | 0.00%-317.47M | 20.98%-39.9M |
Net cash flow | ||||||||||
Beginning cash position | 76.26%7.79B | 25.82%4.42B | 49.14%3.51B | 74.88%2.36B | -16.74%1.35B | 10.99%1.62B | 12.55%1.46B | 50.60%1.29B | -26.70%859.84M | -19.07%836.79M |
Current changes in cash | -84.46%523.86M | -66.65%3.37B | 773.22%10.11B | 14.77%1.16B | 472.45%1.01B | -269.06%-270.79M | -1.48%160.18M | -62.63%162.58M | 238.92%435.06M | 363.20%458.12M |
End cash Position | 6.72%8.31B | 76.26%7.79B | 25.82%4.42B | 50.42%3.51B | 73.40%2.34B | -16.74%1.35B | 10.99%1.62B | 12.55%1.46B | 50.60%1.29B | 50.60%1.29B |
Free cash flow | -54.41%2.25B | -55.77%4.94B | 300.59%11.17B | 288.97%2.79B | 162.98%717.06M | -328.09%-1.14B | 0.89%499.2M | -27.50%494.79M | 4,530.81%682.48M | 593.94%479.06M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |