US Stock MarketDetailed Quotes

CORPORATIVA FRAGUA SAB DE CV (CGSBF)

Watchlist
  • 29.664
  • 0.0000.00%
15min DelayClose Dec 9 13:49 ET
2.84BMarket Cap10.74P/E (TTM)

CORPORATIVA FRAGUA SAB DE CV (CGSBF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
5.02%7.5B
27.23%7.14B
20.19%5.61B
38.66%4.67B
27.76%3.37B
9.79%2.64B
7.31%2.4B
28.72%2.24B
14.97%1.74B
2.39%1.51B
Deferred tax
31.72%141.33M
66.74%107.29M
257.09%64.35M
-245.53%-40.96M
220.05%28.15M
-86.18%8.8M
280.92%63.62M
2.59%-35.17M
-256.92%-36.1M
77.19%-10.11M
Other non cash items
-182.86%-85.65M
-23.03%103.36M
-84.01%134.29M
0.04%839.72M
72.11%839.4M
60.28%487.71M
24.50%304.29M
31.37%244.4M
1.06%186.04M
-5.29%184.09M
Change In working capital
-6,563.50%-2.02B
-99.14%31.21M
-59.60%3.61B
1,830.28%8.94B
1,048.13%462.91M
95.00%-48.82M
-485.71%-976.66M
-148.06%-166.75M
-32.72%346.97M
482.81%515.73M
-Change in receivables
-146.05%-2.06B
-169.18%-837.05M
-17.71%-310.97M
72.65%-264.18M
-144.84%-965.88M
31.18%-394.49M
-31.28%-573.22M
-2,309.09%-436.62M
89.97%-18.12M
-292.44%-180.62M
-Change in inventory
-55.87%-4.07B
-407.91%-2.61B
136.48%847.56M
-185.61%-2.32B
23.06%-813.43M
49.24%-1.06B
-39.52%-2.08B
-107.14%-1.49B
-848.90%-720.73M
90.54%-75.95M
-Change in other current liabilities
18.29%618.59M
61.73%522.95M
-96.84%323.35M
1,551.44%10.22B
245.55%618.89M
162.21%179.1M
-178.53%-287.9M
30.42%366.59M
129.26%281.09M
-21.34%122.61M
Cash from discontinued investing activities
Operating cash flow
-26.88%4.66B
-23.96%6.37B
-37.80%8.38B
210.15%13.47B
52.00%4.34B
94.98%2.86B
-14.99%1.47B
-12.99%1.72B
-4.75%1.98B
57.48%2.08B
Investing cash flow
Cash flow from continuing investing activities
Capital expenditure reported
----
----
----
----
----
-6.82%-2.03B
-54.96%-1.9B
17.61%-1.22B
-6.37%-1.49B
-4.58%-1.4B
Net PPE purchase and sale
-11.73%-4.6B
-19.83%-4.12B
-49.71%-3.44B
-47.77%-2.3B
-1,271.03%-1.55B
83.97%-113.3M
---706.6M
--0
----
----
Net other investing changes
-529.54%-750.01M
-496.54%-119.14M
59.60%-19.97M
-206.45%-49.44M
87.41%-16.13M
-1,829.05%-128.14M
125.33%7.41M
39.98%-29.26M
-990.12%-48.75M
8.35%5.48M
Cash from discontinued investing activities
Investing cash flow
-30.50%-5.04B
-18.78%-3.86B
-43.21%-3.25B
-49.78%-2.27B
30.36%-1.51B
12.10%-2.17B
-112.36%-2.47B
21.73%-1.17B
-12.17%-1.49B
-0.82%-1.33B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt
29.21%-289.39M
3.34%-408.8M
-156.50%-422.91M
731.07%748.46M
-112.05%-118.6M
96.91%984.56M
--500M
--0
----
----
Cash dividends paid
-14.22%-1.25B
-10.51%-1.1B
-7.37%-993.44M
-206.45%-925.26M
-6.45%-301.93M
-72.79%-283.64M
-6.67%-164.16M
-7.14%-153.9M
-7.69%-143.64M
-8.33%-133.38M
Cash from discontinued financing activities
Financing cash flow
10.83%-1.77B
-13.07%-1.99B
-60.88%-1.76B
34.59%-1.09B
-611.60%-1.67B
-55.77%326.51M
285.33%738.16M
-20.81%-398.3M
-3.85%-329.68M
0.00%-317.47M
Net cash flow
Beginning cash position
6.72%8.31B
76.26%7.79B
25.82%4.42B
49.14%3.51B
74.88%2.36B
-16.74%1.35B
10.99%1.62B
12.55%1.46B
50.60%1.29B
-26.70%859.84M
Current changes in cash
-510.45%-2.15B
-84.46%523.86M
-66.65%3.37B
773.22%10.11B
14.77%1.16B
472.45%1.01B
-269.06%-270.79M
-1.48%160.18M
-62.63%162.58M
238.92%435.06M
End cash Position
-25.86%6.16B
6.72%8.31B
76.26%7.79B
25.82%4.42B
50.42%3.51B
73.40%2.34B
-16.74%1.35B
10.99%1.62B
12.55%1.46B
50.60%1.29B
Free cash flow
-97.44%57.6M
-54.41%2.25B
-55.77%4.94B
300.59%11.17B
288.97%2.79B
162.98%717.06M
-328.09%-1.14B
0.89%499.2M
-27.50%494.79M
4,530.81%682.48M
Currency Unit
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
MXN
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations 5.02%7.5B27.23%7.14B20.19%5.61B38.66%4.67B27.76%3.37B9.79%2.64B7.31%2.4B28.72%2.24B14.97%1.74B2.39%1.51B
Deferred tax 31.72%141.33M66.74%107.29M257.09%64.35M-245.53%-40.96M220.05%28.15M-86.18%8.8M280.92%63.62M2.59%-35.17M-256.92%-36.1M77.19%-10.11M
Other non cash items -182.86%-85.65M-23.03%103.36M-84.01%134.29M0.04%839.72M72.11%839.4M60.28%487.71M24.50%304.29M31.37%244.4M1.06%186.04M-5.29%184.09M
Change In working capital -6,563.50%-2.02B-99.14%31.21M-59.60%3.61B1,830.28%8.94B1,048.13%462.91M95.00%-48.82M-485.71%-976.66M-148.06%-166.75M-32.72%346.97M482.81%515.73M
-Change in receivables -146.05%-2.06B-169.18%-837.05M-17.71%-310.97M72.65%-264.18M-144.84%-965.88M31.18%-394.49M-31.28%-573.22M-2,309.09%-436.62M89.97%-18.12M-292.44%-180.62M
-Change in inventory -55.87%-4.07B-407.91%-2.61B136.48%847.56M-185.61%-2.32B23.06%-813.43M49.24%-1.06B-39.52%-2.08B-107.14%-1.49B-848.90%-720.73M90.54%-75.95M
-Change in other current liabilities 18.29%618.59M61.73%522.95M-96.84%323.35M1,551.44%10.22B245.55%618.89M162.21%179.1M-178.53%-287.9M30.42%366.59M129.26%281.09M-21.34%122.61M
Cash from discontinued investing activities
Operating cash flow -26.88%4.66B-23.96%6.37B-37.80%8.38B210.15%13.47B52.00%4.34B94.98%2.86B-14.99%1.47B-12.99%1.72B-4.75%1.98B57.48%2.08B
Investing cash flow
Cash flow from continuing investing activities
Capital expenditure reported ---------------------6.82%-2.03B-54.96%-1.9B17.61%-1.22B-6.37%-1.49B-4.58%-1.4B
Net PPE purchase and sale -11.73%-4.6B-19.83%-4.12B-49.71%-3.44B-47.77%-2.3B-1,271.03%-1.55B83.97%-113.3M---706.6M--0--------
Net other investing changes -529.54%-750.01M-496.54%-119.14M59.60%-19.97M-206.45%-49.44M87.41%-16.13M-1,829.05%-128.14M125.33%7.41M39.98%-29.26M-990.12%-48.75M8.35%5.48M
Cash from discontinued investing activities
Investing cash flow -30.50%-5.04B-18.78%-3.86B-43.21%-3.25B-49.78%-2.27B30.36%-1.51B12.10%-2.17B-112.36%-2.47B21.73%-1.17B-12.17%-1.49B-0.82%-1.33B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt 29.21%-289.39M3.34%-408.8M-156.50%-422.91M731.07%748.46M-112.05%-118.6M96.91%984.56M--500M--0--------
Cash dividends paid -14.22%-1.25B-10.51%-1.1B-7.37%-993.44M-206.45%-925.26M-6.45%-301.93M-72.79%-283.64M-6.67%-164.16M-7.14%-153.9M-7.69%-143.64M-8.33%-133.38M
Cash from discontinued financing activities
Financing cash flow 10.83%-1.77B-13.07%-1.99B-60.88%-1.76B34.59%-1.09B-611.60%-1.67B-55.77%326.51M285.33%738.16M-20.81%-398.3M-3.85%-329.68M0.00%-317.47M
Net cash flow
Beginning cash position 6.72%8.31B76.26%7.79B25.82%4.42B49.14%3.51B74.88%2.36B-16.74%1.35B10.99%1.62B12.55%1.46B50.60%1.29B-26.70%859.84M
Current changes in cash -510.45%-2.15B-84.46%523.86M-66.65%3.37B773.22%10.11B14.77%1.16B472.45%1.01B-269.06%-270.79M-1.48%160.18M-62.63%162.58M238.92%435.06M
End cash Position -25.86%6.16B6.72%8.31B76.26%7.79B25.82%4.42B50.42%3.51B73.40%2.34B-16.74%1.35B10.99%1.62B12.55%1.46B50.60%1.29B
Free cash flow -97.44%57.6M-54.41%2.25B-55.77%4.94B300.59%11.17B288.97%2.79B162.98%717.06M-328.09%-1.14B0.89%499.2M-27.50%494.79M4,530.81%682.48M
Currency Unit MXNMXNMXNMXNMXNMXNMXNMXNMXNMXN
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Following the collapse of peace talks between the US and Iran, the US Central Command announced a full blockade of all vessels entering and Show More