Badger Capital Corp
YVR.P
Three Valley Copper Corp
TVC.H
ChitogenX Inc
CHGX
O2Gold Inc
OTGO.H
Silver Spruce Resources Inc
SSE
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.62%203.9M | -10.36%136.28M | 6.44%141.59M | -3.96%641.97M | 5.42%207.67M | -24.20%149.25M | -5.39%152.03M | 16.86%133.03M | -0.15%668.42M | -19.33%196.99M |
Net income from continuing operations | -252.10%-662.99M | -4.19%513.23M | -47.46%142.28M | 7.05%796.69M | 23.03%-445.68M | -54.02%435.9M | 4,635.72%535.67M | -30.02%270.8M | 3,134.76%744.25M | -255.03%-579M |
Operating gains losses | -176.61%-87.4M | 67.11%-29.41M | 96.60%-3.35M | 67.19%-153.22M | 131.78%66.38M | 91.04%-31.6M | -117.49%-89.41M | 76.35%-98.59M | 10.92%-466.98M | -84.70%-208.89M |
Depreciation and amortization | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%1M | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%1M | 0.00%250K |
Unrealized gains and losses of investment securities | -229.55%-57.98M | 0.19%-344.17M | 102.42%29.64M | -74.23%64.01M | -227.84%-26.57M | -34.99%44.76M | -317.26%-344.82M | --14.64M | --248.35M | --20.78M |
Remuneration paid in stock | 375.21%5.02M | -39.41%389K | -12.00%719K | -32.59%5.37M | -40.13%2.86M | 6.88%1.06M | -57.23%642K | -52.11%817K | 42.23%7.97M | 249.74%4.77M |
Other non cashItems | 546.09%1.03B | 5.75%128.97M | 136.77%55.66M | -44.11%165.25M | -35.47%627.64M | 49.35%-231.85M | 127.41%121.95M | -89.75%23.51M | -78.41%295.66M | 95.88%972.62M |
Change In working capital | 348.89%34.5M | -266.25%-97.94M | 13.40%-16.78M | -929.40%-40.2M | -36.08%19.78M | -130.90%-13.86M | 42.09%-26.74M | 42.22%-19.38M | -114.54%-3.91M | -49.77%30.95M |
-Change in receivables | 260.02%33.02M | -214.22%-45M | -4.19%-37.3M | -195.41%-32.86M | -69.60%8.09M | -29.96%9.17M | 34.20%-14.32M | -23.16%-35.8M | -430.13%-11.12M | -2.14%26.61M |
-Change in inventory | --0 | --0 | --9.23M | --21.01M | --21.01M | --0 | --0 | --0 | --0 | ---- |
-Change in payables and accrued expense | 106.43%1.48M | -326.26%-52.94M | -31.29%11.28M | -492.82%-28.35M | -314.80%-9.32M | -172.52%-23.03M | 49.13%-12.42M | 467.23%16.42M | -69.28%7.22M | -87.40%4.34M |
Dividends received (cash flow from operating activities) | -38.16%9.52M | 240.97%9.25M | 38.39%8.61M | -50.18%33.91M | 44.45%9.59M | 86.74%15.39M | -93.09%2.71M | -55.48%6.22M | --68.08M | --6.64M |
Interest paid (cash flow from operating activities) | -8.21%-86.29M | -0.88%-56.01M | -16.30%-83.89M | -7.67%-262.52M | 1.85%-55.12M | -14.87%-79.75M | -19.67%-55.52M | -0.41%-72.13M | 0.46%-243.81M | -33.09%-56.16M |
Interest received (cash flow from operating activities) | 67.90%15.01M | 60.62%11.72M | 22.85%8.45M | 77.86%31.68M | 69.96%8.56M | 66.84%8.94M | 100.55%7.3M | 82.16%6.88M | 25.32%17.81M | 30.41%5.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.62%203.9M | -10.36%136.28M | 6.44%141.59M | -3.96%641.97M | 5.42%207.67M | -24.20%149.25M | -5.39%152.03M | 16.86%133.03M | -0.15%668.42M | -19.33%196.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.04%-180.47M | 8.00%-79.34M | 46.11%-112.23M | 44.97%-361.35M | 134.67%62.03M | 14.58%-128.87M | 67.66%-86.24M | -245.96%-208.27M | -924.11%-656.68M | -222.41%-178.93M |
Net business purchase and sale | -1,107.15%-13.68M | 140.56%5.36M | 87.36%-1.45M | 74.93%-31.82M | -9.28%-5.96M | 83.47%-1.13M | 83.39%-13.22M | 67.17%-11.51M | 16.95%-126.91M | -166.88%-5.46M |
Net investment property transactions | -65.76%-95.94M | -400.85%-36.04M | 62.86%-56.65M | -16.87%-262.87M | 63.05%-45.24M | -29.22%-57.88M | 86.57%-7.2M | -3,608.07%-152.55M | -560.72%-224.93M | -207.28%-122.44M |
Dividends received (cash flow from investment activities) | --0 | --48.48M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -1.42%-70.85M | -47.56%-97.14M | -22.42%-54.12M | 78.13%-66.66M | 321.89%113.24M | 29.60%-69.86M | 50.71%-65.83M | -110.11%-44.21M | -259.11%-304.85M | -798.30%-51.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.04%-180.47M | 8.00%-79.34M | 46.11%-112.23M | 44.97%-361.35M | 134.67%62.03M | 14.58%-128.87M | 67.66%-86.24M | -245.96%-208.27M | -924.11%-656.68M | -222.41%-178.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,882.82%-569.09M | 738.43%552.94M | -593.17%-272.08M | -196.90%-92.94M | -846.99%-76.54M | 150.92%15.04M | -178.95%-86.61M | 145.33%55.17M | 95.70%-31.3M | 103.06%10.25M |
Net issuance payments of debt | -756.49%-507.59M | 2,548.71%615.48M | -275.30%-206.87M | -53.65%155.13M | -121.35%-15.06M | 142.26%77.32M | -106.29%-25.14M | 820.52%118.01M | 229.08%334.73M | 135.31%70.55M |
Cash dividends paid | -1.34%-62.3M | -1.33%-62.29M | -1.36%-61.47M | 32.77%-245.07M | -1.45%-61.47M | -1.31%-61.47M | 43.83%-61.47M | 54.67%-60.65M | 21.26%-364.52M | 55.56%-60.59M |
Proceeds from stock option exercised by employees | --813K | ---250K | -70.44%-3.74M | -176.88%-2.32M | -2,011.54%-3.48M | --0 | --0 | -190.28%-2.19M | -115.47%-839K | -82.43%182K |
Net other financing activities | 97.75%-18K | ---- | ---- | 0.00%-677K | 3,205.71%3.47M | -2.30%-800K | ---- | ---- | 94.05%-677K | --105K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,882.82%-569.09M | 738.43%552.94M | -593.17%-272.08M | -196.90%-92.94M | -846.99%-76.54M | 150.92%15.04M | -178.95%-86.61M | 145.33%55.17M | 95.70%-31.3M | 103.06%10.25M |
Net cash flow | ||||||||||
Beginning cash position | 2,498.06%619.59M | -78.28%9.7M | 289.93%252.42M | -23.21%64.74M | 62.69%59.27M | 19.59%23.85M | 175.21%44.67M | -23.21%64.74M | -59.32%84.3M | 25.30%36.43M |
Current changes in cash | -1,640.53%-545.66M | 3,029.60%609.88M | -1,109.38%-242.72M | 1,059.16%187.69M | 582.39%193.16M | 114.81%35.42M | -660.98%-20.82M | 70.52%-20.07M | 84.08%-19.57M | -48.75%28.31M |
End cash Position | 24.74%73.93M | 2,498.06%619.59M | -78.28%9.7M | 289.93%252.42M | 289.93%252.42M | 62.69%59.27M | 19.59%23.85M | 175.21%44.67M | -23.21%64.74M | -23.21%64.74M |
Free cash from | 36.62%203.9M | -10.36%136.28M | 6.44%141.59M | -3.96%641.97M | 5.42%207.67M | -24.20%149.25M | -5.39%152.03M | 16.86%133.03M | -0.15%668.42M | -19.33%196.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.